OTC : KNGRF

Kingsmen Resources Ltd. — Financials

$0.77 USD

$0.02 (2.51%)

Volume
1K
Average Volume
21.34K
Market Capitalization
$26.58M
P/E Ratio
-29.10
Dividend Yield
0.00%
Price Target
Year High
$2.20
Year Low
$0.64
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$202.83
KNGRF Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - - -
grossProfit - - - - - - - - - -
researchAndDevelopmentExpenses - - 59990 - - - - - - -
generalAndAdministrativeExpenses 468.64K 664.77K 328.34K 196.15K 150.9K 180.82K 181.47K 196.68K 90314 196.18K
sellingAndMarketingExpenses - - - 86819 - - - - - -
sellingGeneralAndAdministrativeExpenses 468.64K 828.67K 328.34K 282.97K 150.9K 180.82K 181.47K 196.68K 90314 196.18K
otherExpenses 345.89K 100.04K 124.56K 28898 41036 51202 170.81K 82950 32354 5594
operatingExpenses 814.53K 828.67K 512.89K 311.86K 191.94K 232.02K 352.28K 279.63K 122.67K 201.77K
costAndExpenses 814.53K 828.67K 512.89K 314.63K 190.49K 232.02K 342.93K 279.63K 122.67K 200.3K
netInterestIncome 46654 38258 57259 21390 5383 7772 12171 12409 2969.8 7673
interestIncome 46654 38258 57259 21390 5383 7755 11848 12449 2927 7673
interestExpense - - - - - - - - - -
depreciationAndAmortization - - 454.02K 282.97K 159.89K - - - - -
ebitda -814.53K -789.58K -25510 272.24K -29074 -232.55K -352.28K -278.74K -124.46K -201.77K
ebit -814.53K -789.58K -512.94K -311.86K -191.94K -232.55K -352.28K -278.74K -124.46K -201.77K
nonOperatingIncomeExcludingInterest - -39088 - - - - - - - -
operatingIncome -814.53K -828.67K -512.94K -283K -160K -203.69K -305K -280K -109.17K -200K
totalOtherIncomeExpensesNet 17696 39090 33364 272.24K -29074 292.08K -31731 13146 -14142 9969
incomeBeforeTax -796.84K -789.58K -480K -10722 -189K 88390 -336K -266K -123K -190K
incomeTaxExpense - - - - -1686 - - - - -7617
netIncomeFromContinuingOperations -796.84K -789.58K -480K -10722 -188.96K 88390 -336K -266K -123K -191.8K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -796.84K -789.58K -480K -10722 -189K 88390 -336K -266K -123K -190K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -796.84K -789.58K -480K -10722 -189K 88390 -336K -266K -123K -190K
eps -0.03 -0.04 -0.03 -0.0 -0.01 0.01 -0.04 -0.03 -0.03 -0.04
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
cashAndCashEquivalents 4.31M 1.25M 908.86K 800.62K 891.8K 806.37K 705.22K 570.55K 249.06K 382.14K
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 4.31M 1.25M 908.86K 800.62K 891.8K 806.37K 705.22K 570.55K 249.06K 382.14K
netReceivables 21089 11323 10397 5449 6998 2064 5367 2781 558 1089
accountsReceivables 21089 11323 10397 5449 3029 2064 5367 2781 558 1089
otherReceivables - - - - 3969 - - - - -
inventory - - - - - - - - - -
prepaids - - - 10629 10033 9537 14039 13385 2567 2567
otherCurrentAssets 39675 69926 21404 - - - - - - -
totalCurrentAssets 4.37M 1.33M 940.66K 816.7K 908.83K 817.97K 724.62K 586.72K 252.19K 385.8K
propertyPlantEquipmentNet 1.97M 450.29K 328.27K 123.92K 1 - - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets 1.97M 450.29K 328.27K 123.92K 1 - - - - -
otherAssets - - - - - - - - - -
totalAssets 6.34M 1.78M 1.27M 940.62K 908.83K 817.97K 724.62K 586.72K 252.19K 385.8K
totalPayables - - 63.07 - - - - - - -
accountPayables - - 63.07 - - - - - - -
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 223.93K 80114 63000 50244 7738 13883 8922 22200 8848 19155
totalCurrentLiabilities 223.93K 80114 63066 50244 7738 13883 8922 22214 8850 19155
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 223.93K 80114 63066 50244 7738 13883 8922 22214 8850 19155
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 7.65M 2.55M 1.57M 18.9M 18.9M 18.62M 18.62M 18.13M 17.54M 17539
retainedEarnings -4.11M -3.31M -2.52M -20.17M -20.16M -19.97M -20.06M -19.72M -19.46M -19.33M
additionalPaidInCapital - - - - - - - 18.13M 17.54M 17.54M
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
netIncome -796.84K -790.11K -479.53K -10722 -188.96K 88390 -336.34K -266.48K -123.31K -190.4K
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - 304.2K - - - - - - - -
changeInWorkingCapital 44595 -34650 6822 32736 -11663 12766 -16532 323 -9774 -2979
accountsReceivables -9766 -926 -4948 3029 -4971 3303 -2586 -2223 531 767
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 54361 -33724 11770 29707 -6691 9463 -13946 2546 -10305 -3746
otherNonCashItems - - - -270.06K 88.05 -316.3K - - -531 -767
netCashProvidedByOperatingActivities -752.24K -520.56K -472.71K -248.05K -200.54K -215.15K -352.87K -266.16K -133.08K -193.38K
investmentsInPropertyPlantAndEquipment -1.4M -119.76K -214.08K -113.19K - - - - - -
acquisitionsNet - - - 270.06K - 316.3K - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities -1.4M -119.76K -214.08K 156.87K - 316.3K - - - -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 5.47M 1M 800.02K - 285.97K - 505.32K 600K - -
netCommonStockIssuance 5.47M 1M 800.02K - 285.97K - 505.32K 600K - -
commonStockIssuance 5.47M 1M 800.02K - 285.97K - 505.32K 600K - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -265.78K -15236 -5000 - - - -17788 -12347 - -
netCashProvidedByFinancingActivities 5.21M 984.76K 795.02K - 285.97K - 487.53K 587.65K - -
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - - -
grossProfit - - - - - - - - - -
researchAndDevelopmentExpenses - - 23533 34633 16703 18874 13711 13539 18296 16614
generalAndAdministrativeExpenses 258.91K 143.35K 97777 118.98K 108.54K 403.64K 76196 93254 91674 120.5K
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 258.91K 143.35K 168.74K 118.98K 108.54K 403.64K 76196 93254 91674 120.5K
otherExpenses 294.79K 106.88K -23533 38133 78816 35168 20569 24149 20158 44702
operatingExpenses 553.7K 250.23K 168.74K 191.74K 204.06K 457.68K 110.48K 130.94K 130.13K 181.82K
costAndExpenses 553.7K 250.23K 168.74K 191.74K 204.06K 457.68K 110.48K 130.94K 130.13K 181.82K
netInterestIncome 67598 15758 9636 11166 10107 10800 6946 9258 11282 13231
interestIncome 67598 15758 9636 11166 10107 10800 6946 9258 11282 13231
interestExpense - - - - - - - - - -
depreciationAndAmortization - - - - - - - - 120.76K -
ebitda -553.7K -250.23K -168.74K -191.74K -204K -458K -110.48K -130.94K -130.13K -181.82K
ebit -553.7K -250.23K -168.74K -191.74K -204K -458K -110.48K -130.94K -130.13K -181.82K
nonOperatingIncomeExcludingInterest - - - - - - - - 9373 -
operatingIncome -553.7K -250.23K -168.74K -191.74K -204.06K -457.68K -110.48K -130.94K -120.76K -181.82K
totalOtherIncomeExpensesNet 102.18K 7269 13286 -10914 8073 15123 5485 6818 11691 -348
incomeBeforeTax -451.52K -242.96K -155.45K -202.66K -195.98K -443K -104.99K -124.12K -118.44K -182.17K
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -451.52K -242.96K -155.45K -202.66K -195.98K -443K -104.99K -124.12K -118.44K -182.17K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -451.52K -242.96K -155.45K -202.66K -196K -443K -104.99K -124.12K -118.44K -182.17K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -451.52K -242.96K -155.45K -202.66K -196K -443K -104.99K -124.12K -118.44K -182.17K
eps -0.01 -0.01 -0.01 -0.01 -0.01 -0.02 -0.01 -0.01 -0.01 -0.01
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 15.52M 4.31M 873.1K 1.68M 872.92K 1.25M 532.13K 623.57K 793.62K 908.86K
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 15.52M 4.31M 873.1K 1.68M 872.92K 1.25M 532.13K 623.57K 793.62K 908.86K
netReceivables 46273 21089 17020 10299 7800 11323 6525 11309 10851 10397
accountsReceivables - 21089 - 10299 7800 11323 6525 11309 10851 10397
otherReceivables 46273 - 17020 - - - - - - -
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets 108.92K 39675 79523 79756 37375 69926 22618 31145 31569 21404
totalCurrentAssets 15.68M 4.37M 969.64K 1.77M 918.09K 1.33M 561.27K 666.02K 836.04K 940.66K
propertyPlantEquipmentNet - 1.97M - 808.22K 656.41K 450.29K 385.1K 358.75K 346.35K 328.27K
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 2.25M - 1.64M - - - - - - -
totalNonCurrentAssets 2.25M 1.97M 1.64M 808.22K 656.41K 450.29K 385.1K 358.75K 346.35K 328.27K
otherAssets - - - - - - - - - -
totalAssets 17.93M 6.34M 2.61M 2.58M 1.57M 1.78M 946.37K 1.02M 1.18M 1.27M
totalPayables - - - - - - 66992 - - 63.07
accountPayables - - - - - - 66992 - - 63.07
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - 1850 - - -
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 77298 223.93K 231.5K 48434 65765 80114 19216 61467 94968 63000
totalCurrentLiabilities 77298 223.93K 231.5K 48434 65765 80114 88058 61467 94968 63066
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 77298 223.93K 231.5K 48434 65765 80114 88058 61467 94968 63066
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 19.43M 7.65M 3.78M 3.78M 2.55M 2.55M 1.57M 1.57M 1.57M 1.57M
retainedEarnings -4.57M -4.11M -3.87M -3.71M -3.51M -3.31M -2.87M -2.76M -2.64M -2.52M
additionalPaidInCapital - - - - - - - - - -
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome -451.52K -242.96K -155.45K -203.65K -194.86K -442.56K -104.99K -124.12K -118.44K -182.17K
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital -140.67K -73054 161.18K -64619 20878 -60600 37502 -31785 20233 76791
accountsReceivables -25130 -4093 -6706 -2510 3502 -4798 4784 -458 -454 -239
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital -115.54K -68961 167.89K -62109 17375 -55802 32718 -31327 20687 77030
otherNonCashItems 125.95K - - - - 304.2K - - - -
netCashProvidedByOperatingActivities -466.24K -316.02K 5730.1 -268.27K -173.98K -198.96K -67489 -155.91K -98204 -105.38K
investmentsInPropertyPlantAndEquipment -377.47K -228.16K -813.64K -150.45K -204.22K -64637 -23907 - -17028 -43270
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - -39.13 -14150 - -
netCashProvidedByInvestingActivities -377.47K -228.16K -813.64K -150.45K -204.22K -64637 -23947 -14150 -17028 -43270
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 12.04M 4.22M - 1.23M - 1M - - - -
netCommonStockIssuance 12.04M 4.22M - 1.23M - 1M - - - -
commonStockIssuance 12.04M 4.22M - 1.23M - 1M - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - -233.77K - - - -15236 - - - -
netCashProvidedByFinancingActivities 12.04M 3.98M - 1.23M - 984.76K - - - -