NASDAQ : KRON

Kronos Bio, Inc.

$0.88 USD

$0.01 (1.49%)

Volume
53.69K
Average Volume
855.96K
Market Capitalization
$53.65M
P/E Ratio
-0.62
Dividend Yield
0.00%
Price Target
$1.63
Year High
$1.46
Year Low
$0.65
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$7.54
KRON Financial Statements
date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
revenue 9.85M 6.29M - - - - -
costOfRevenue 4.26M 4.92M 4.46M 4.08M 4.87M 605K 160K
grossProfit 9.85M 6.29M -4.46M -4.08M -4.87M -605K -160K
researchAndDevelopmentExpenses 48.66M 86.38M 93.72M 112.9M 43.25M 13.45M 5.03M
generalAndAdministrativeExpenses 24.62M 41.74M 43.4M 38.5M 14.79M 3.37M 1.61M
sellingAndMarketingExpenses - - - - - - -
sellingGeneralAndAdministrativeExpenses 24.62M 41.74M 43.4M 38.5M 14.79M 3.37M 1.61M
otherExpenses 29.46M - - - -27.41M - -
operatingExpenses 102.74M 128.12M 137.12M 151.4M 58.04M 16.82M 6.64M
costAndExpenses 102.74M 128.12M 137.12M 151.4M 58.04M 16.82M 6.64M
netInterestIncome 6.81M 9.16M 3.91M 320K -2.99M 699K -76000
interestIncome 6.81M 9.16M 3.91M 320K 898K 699K -
interestExpense - - - - 3.89M - 76000
depreciationAndAmortization 1.72M 2.14M 4.46M 4.08M 4.87M 605K 160K
ebitda -61.72M -119.69M -128.74M -147M -79.69M -15.51M -6.48M
ebit -63.43M -121.83M -137.12M -151.08M -84.55M -16.82M -6.64M
nonOperatingIncomeExcludingInterest -29.46M - - -320K 26.51M - -
operatingIncome -92.89M -121.83M -137.12M -151.4M -58.04M -16.82M -6.64M
totalOtherIncomeExpensesNet 6.81M 9.16M 3.91M 320K -30.4M 699K -76000
incomeBeforeTax -86.08M -112.67M -133.2M -151.08M -88.44M -16.12M -6.72M
incomeTaxExpense - - - - - - -
netIncomeFromContinuingOperations -86.08M -112.67M -133.2M -151.08M -88.44M -16.12M -6.72M
netIncomeFromDiscontinuedOperations - - - - - - -
otherAdjustmentsToNetIncome - - - - - 699K -
netIncome -86.08M -112.67M -129.29M -149.1M -64.09M -15.42M -6.72M
netIncomeDeductions - - - - - 699K -
bottomLineNetIncome -86.08M -112.67M -133.2M -151.08M -88.44M -16.12M -6.72M
eps -1.43 -1.95 -2.3 -2.72 -1.19 -0.29 -0.24
date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
cashAndCashEquivalents 84.57M 64.33M 75.97M 339.51M 462.06M 32.57M 10.23M
shortTermInvestments 27.85M 108.67M 162.21M 141.24M - 59.61M -
cashAndShortTermInvestments 112.42M 173M 247.95M 339.51M 462.06M 92.18M 10.23M
netReceivables - - 572K 816K 612K - -
accountsReceivables - - - - - - -
otherReceivables - - 572K 816K 612K - -
inventory - - -10.33M -816K -49.61M -198K -
prepaids - - 5.53M 6.7M 5.89M 550K 160K
otherCurrentAssets 2.81M 5.78M - - - 569K 155K
totalCurrentAssets 115.23M 178.78M 244.29M 347.55M 419.8M 93.3M 10.54M
propertyPlantEquipmentNet 7M 29.91M 37.69M 41.78M 40.97M 4.19M 1.8M
goodwill - - - - - - -
intangibleAssets - - - - - - -
goodwillAndIntangibleAssets - - - - - - -
longTermInvestments 2.03M 1.99M 9.76M 2.03M 49M 4.76M -
taxAssets - - - - - - -
otherNonCurrentAssets 2.14M 2.6M 3.19M 112K 2.19M 427K 273K
totalNonCurrentAssets 9.14M 34.5M 50.65M 43.92M 92.16M 9.38M 2.07M
otherAssets - - - - - - -
totalAssets 124.36M 213.28M 294.94M 391.48M 511.96M 102.69M 12.61M
totalPayables 2.43M 1.02M 5.09M 998K 4.55M 1.51M 777K
accountPayables 2.4M 883K 5.05M 998K 4.55M 1.51M 777K
otherPayables 26000 133K 40000 - - - -
accruedExpenses 302K 3.89M 4.28M 4.49M 3.49M 528K 197K
shortTermDebt 3.39M 2.89M 2.35M 2.11M - - -
capitalLeaseObligationsCurrent 3.39M 2.89M 2.35M 2.11M 942K 317K 278K
taxPayables 26000 133K 40000 - 558K 43000 9000
deferredRevenue 1.86M 9.58M - 9.06M 4.97M 818K 9000
otherCurrentLiabilities 7.29M 7.32M 7.43M 3.92M 3.88M 346K 59000
totalCurrentLiabilities 15.28M 24.7M 21.49M 13.63M 12.86M 2.7M 1.31M
longTermDebt - - - - - - -
capitalLeaseObligationsNonCurrent 21.51M 25.38M 28.74M 31.65M 31.12M 211K 493K
deferredRevenueNonCurrent - 4.13M - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - -
otherNonCurrentLiabilities - - 209K 1.1M 2.47M 122.98M 18.11M
totalNonCurrentLiabilities 21.51M 29.51M 28.95M 32.75M 33.59M 123.19M 18.6M
otherLiabilities - - - - - - -
capitalLeaseObligations 24.9M 28.27M 31.09M 33.76M 32.06M 528K 771K
totalLiabilities 36.78M 54.2M 50.44M 46.38M 46.44M 125.89M 19.91M
treasuryStock - - - - - - -
preferredStock - - - - - - 17.98M
commonStock 60000 59000 57000 56000 54000 6000 5000
retainedEarnings -594.94M -508.86M -396.19M -262.98M -111.91M -23.46M -7.34M
additionalPaidInCapital 682.45M 667.86M 641.42M 608.06M 577.39M 271K 44000
date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
netIncome -86.08M -112.67M -133.2M -151.08M -88.44M -16.12M -6.72M
depreciationAndAmortization 1.72M 2.14M 2.27M 1.98M 839K 356K 91000
deferredIncomeTax - - - 4M 326K -4000 -
stockBasedCompensation 9.22M 24.98M 31.14M 26.21M 3.75M 113K 30000
changeInWorkingCapital -17.89M 5.88M 6.18M -1.62M 6.46M 276K 90000
accountsReceivables - - - - - - -
inventory - - - - - - -
accountsPayables 1.52M -4.15M 4.02M -3.2M 2.81M 716K -28000
otherWorkingCapital -19.42M 10.02M 2.15M 1.58M 3.65M -440K 118K
otherNonCashItems 27.6M 1.1M 2.69M 2.59M 39.15M 294K 69000
netCashProvidedByOperatingActivities -65.44M -78.58M -90.93M -117.92M -37.91M -15.08M -6.44M
investmentsInPropertyPlantAndEquipment -4000 -679K -577K -4.26M -9.57M -2.95M -1.08M
acquisitionsNet - - 31.64M -67.98M 150.67M - -
purchasesOfInvestments -89.23M -212.96M -367.12M -177.73M -229.33M -64.63M -
salesMaturitiesOfInvestments 174.67M 280M 335.48M 245.72M 78.66M - -
otherInvestingActivities - - -31.64M 67.98M -150.67M -64.63M -
netCashProvidedByInvestingActivities 85.44M 66.37M -32.22M 63.72M -160.24M -67.58M -1.08M
netDebtIssuance - - - -5000 151.24M -30000 -72000
longTermNetDebtIssuance - - - -5000 151.24M -30000 -72000
shortTermNetDebtIssuance - - - - - - -
netStockIssuance - - - - - 104.92M 16.28M
netCommonStockIssuance - - - - 263.72M - -
commonStockIssuance - 567K 851K 4.46M 263.72M 115K 5000
commonStockRepurchased 244K 538K 380K 1.34M - - -
netPreferredStockIssuance - - - - - 104.92M 16.28M
netDividendsPaid - - - - - - -
commonDividendsPaid - - - - - - -
preferredDividendsPaid - - - - - - -
otherFinancingActivities 245K 567K 851K 4.46M 264.37M 115K 5000
netCashProvidedByFinancingActivities 245K 567K 851K 4.46M 415.61M 105.01M 16.22M
date 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31
revenue 1.86M 2.27M 2.37M 2.69M 2.52M 2.29M 917K 1.86M 1.22M -
costOfRevenue 348K 1.69M 412K 420K 475K 478K 510K 1.18M 1.15M 1.14M
grossProfit 1.52M 2.27M 2.37M 2.69M 2.52M 1.81M 407K 685K 67000 -1.14M
researchAndDevelopmentExpenses 2.12M 8.41M 12.27M 13.76M 14.22M 18.23M 25.34M 22.67M 19.66M 23.17M
generalAndAdministrativeExpenses 6.12M 4.92M 5.82M 6.37M 7.51M 10.93M 9.4M 11.36M 10.06M 10.51M
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 6.12M 4.92M 5.82M 6.37M 7.51M 10.93M 9.4M 11.36M 10.06M 10.51M
otherExpenses -348K 16.09M - 578K 12.79M - - - - -
operatingExpenses 7.89M 29.42M 18.09M 20.71M 34.51M 29.15M 34.74M 34.03M 29.71M 33.68M
costAndExpenses 8.24M 16.3M 18.09M 20.71M 34.51M 29.63M 34.74M 34.03M 29.71M 33.68M
netInterestIncome 1.08M 1.34M 1.61M 1.82M 2.04M 2.02M 2.45M 2.43M 2.26M 1.9M
interestIncome 1.08M 1.34M 1.61M 1.82M 2.04M 2.02M 2.45M 2.43M 2.26M 1.9M
interestExpense - - - - - - - - - -
depreciationAndAmortization 220K 409K 412K 420K 475K 478K 510K 1.18M 1.15M 1.14M
ebitda -6.15M -10.65M -15.3M -17.02M -18.73M -24.84M -33.32M -28.56M -27.92M -33.11M
ebit -6.37M -11.06M -15.72M -17.44M -19.21M -25.32M -33.82M -29.25M -28.49M -33.68M
nonOperatingIncomeExcludingInterest -3.07M -16.09M -1.61M -578K -12.79M -2.02M - -2.92M - -
operatingIncome -9.44M -27.15M -15.72M -18.02M -31.99M -27.34M -33.82M -32.17M -28.49M -33.68M
totalOtherIncomeExpensesNet 1.08M 1.34M 1.61M 1.82M 2.04M 2.02M 2.45M 2.43M 2.26M 1.9M
incomeBeforeTax -8.36M -25.81M -14.11M -16.2M -29.96M -25.32M -31.37M -29.74M -26.24M -31.78M
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -8.36M -25.81M -14.11M -16.2M -29.96M -25.32M -31.37M -29.74M -26.24M -31.78M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -8.36M -25.81M -14.11M -16.2M -29.96M -25.32M -31.37M -29.74M -23.41M -29.15M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -8.36M -25.81M -14.11M -16.2M -29.96M -25.32M -31.37M -29.74M -26.24M -31.78M
eps -0.14 -0.43 -0.23 -0.27 -0.5 -0.43 -0.54 -0.52 -0.41 -0.52
date 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31
cashAndCashEquivalents 91.58M 84.57M 74.96M 70.21M 46.2M 64.33M 57.6M 44.4M 61.65M 75.97M
shortTermInvestments 8.16M 27.85M 49.89M 66.44M 105.79M 108.67M 129.11M 175.06M 164.76M 162.21M
cashAndShortTermInvestments 99.73M 112.42M 124.86M 136.65M 151.98M 173M 186.71M 219.46M 241.29M 247.95M
netReceivables - - - - - - 492K 343K 516K 572K
accountsReceivables - - - - - - - - - -
otherReceivables - - - - - - 492K 343K 516K 572K
inventory - - - - - - -492K -343K -15.4M -10.33M
prepaids - - - - - - 4.36M 4.32M 5.35M 5.53M
otherCurrentAssets 2.14M 2.81M 3.06M 4.54M 6.38M 5.78M - - - -
totalCurrentAssets 101.87M 115.23M 127.92M 141.18M 158.36M 178.78M 191.56M 224.12M 232.27M 244.29M
propertyPlantEquipmentNet 4.13M 7M 19.5M 20.48M 22.02M 29.91M 31.76M 33.06M 36.65M 37.69M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 2.03M 2.03M 2.03M 2.03M 2.03M 4.02M 11.67M 244K 14.88M 9.76M
taxAssets - - - - - - - - - -
otherNonCurrentAssets 2.14M 2.14M 577K 577K 577K 577K 3M 3.19M 5.22M 3.19M
totalNonCurrentAssets 6.27M 9.14M 22.1M 23.09M 24.62M 34.5M 46.43M 36.49M 56.76M 50.65M
otherAssets - - - - - - - - - -
totalAssets 108.14M 124.36M 150.02M 164.27M 182.98M 213.28M 237.99M 260.62M 289.02M 294.94M
totalPayables 1.64M 2.43M 1.28M 990K 2.23M 1.02M 4.08M 2.68M 6.08M 5.05M
accountPayables 1.57M 2.4M 1.28M 990K 2.23M 883K 4.08M 2.68M 6.04M 5.05M
otherPayables 72000 26000 - - - 133K - - 40000 -
accruedExpenses 2.45M 302K 3.34M 1.6M 3.99M 3.89M 3.7M 2.47M 1.24M 12.92M
shortTermDebt 3.64M 3.39M 3.26M 3.62M 3.02M 2.89M 3.26M 3.04M 3.03M 2.35M
capitalLeaseObligationsCurrent 3.64M 3.39M 3.26M 3.62M 3.02M 2.89M 3.26M 3.04M 3.03M 2.35M
taxPayables 72000 26000 - - - 133K - - 40000 40000
deferredRevenue - 1.86M 5.16M 7.53M 8.67M 9.58M 8.58M 8.82M 8.66M -
otherCurrentLiabilities 148K 7.29M 2.43M -710K -1.88M 4.42M 2.78M 2.01M 3.23M 1.17M
totalCurrentLiabilities 7.88M 15.28M 15.38M 16.64M 19.03M 24.7M 25.67M 22.06M 25.26M 21.49M
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent 20.45M 21.51M 22.54M 23.51M 24.46M 25.38M 26.28M 27.13M 27.94M 28.74M
deferredRevenueNonCurrent - - 975K 974K 2.52M 4.13M 7.42M 8.09M 10.12M -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - 87000 209K
totalNonCurrentLiabilities 20.45M 21.51M 23.51M 24.49M 26.98M 29.51M 33.7M 35.22M 38.16M 28.95M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations 24.09M 24.9M 25.8M 27.13M 27.47M 28.27M 29.54M 30.16M 30.98M 31.09M
totalLiabilities 28.33M 36.78M 38.9M 41.13M 46.01M 54.2M 59.37M 57.27M 63.42M 50.44M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 61000 60000 60000 60000 60000 59000 58000 58000 57000 57000
retainedEarnings -603.3M -594.94M -569.13M -555.02M -538.82M -508.86M -483.54M -452.17M -422.43M -396.19M
additionalPaidInCapital 683.06M 682.45M 680.17M 678.14M 675.78M 667.86M 662.36M 655.92M 648.33M 641.42M
date 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31
netIncome -8.36M -25.81M -14.11M -16.2M -29.96M -25.32M -31.37M -29.74M -26.24M -31.78M
depreciationAndAmortization 220K 409K -385K 420K 475K 478K 510K 579K 569K 574K
deferredIncomeTax - - - - - -9.33M -1.37M 1.43M - -
stockBasedCompensation 140K 1.66M 2.03M 2.2M 7.71M 5.17M 6.3M 6.91M 6.61M 7.69M
changeInWorkingCapital -7.91M -5.27M 11.89M -3.29M -8.59M -5.29M 2.6M -5M 13.57M 971K
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables -832K 1.12M 289K -1.24M 1.35M -3.2M 1.6M -3.56M 1M 3.62M
otherWorkingCapital -7.07M -6.39M 11.6M -2.06M -9.94M -2.09M 993K -1.44M 12.57M -2.64M
otherNonCashItems 3.07M 16.18M -11.8M 542K 6.47M 9.27M 752K 796K -456K 20000
netCashProvidedByOperatingActivities -12.84M -12.84M -12.37M -16.33M -23.9M -25.02M -22.59M -25.02M -5.95M -22.53M
investmentsInPropertyPlantAndEquipment - -4000 7000 - -7000 -31000 -214K -308K -126K -52000
acquisitionsNet - - - - - -31.59M -36M -5.68M 6.23M -31.79M
purchasesOfInvestments -4.45M -10.46M -23.62M -6.4M -48.75M -42.14M -30.5M -37.72M -102.6M -59.94M
salesMaturitiesOfInvestments 24.3M 32.82M 40.74M 46.58M 54.53M 73.73M 66.5M 43.41M 96.37M 91.73M
otherInvestingActivities - - - - - 31.59M 36M 5.68M -6.23M 31.79M
netCashProvidedByInvestingActivities 19.85M 22.36M 17.13M 40.18M 5.77M 31.56M 35.79M 5.37M -6.36M 31.74M
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - 82000 -1000 - - - - - - -
netCommonStockIssuance - - -1000 - - - - - - -
commonStockIssuance - - - - - 191K - 376K - -716K
commonStockRepurchased - - -1000 - - 538K - - - -716K
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - 164K - 191K - 376K - -716K
netCashProvidedByFinancingActivities - 82000 -1000 164K - 191K - 376K - -716K