NASDAQ : LAES

SEALSQ Corp

$2.48 USD

-$0.17 (-6.42%)

Volume
1.36M
Average Volume
17.09M
Market Capitalization
$353.63M
P/E Ratio
-8.58
Dividend Yield
0.00%
Price Target
$7.50
Year High
$8.71
Year Low
$1.99
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$15.92

LAES Financial

date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
revenue 18.25M 12.47M 33.45M 24.29M 18.59M 15.25M
costOfRevenue 9.62M 8.24M 17.81M 14.03M 12.08M 10.96M
grossProfit 8.63M 4.23M 15.63M 10.26M 6.5M 4.3M
researchAndDevelopmentExpenses 12.48M 5.66M 4.39M 2.42M 3.34M 4.4M
generalAndAdministrativeExpenses 25.8M - - - - -
sellingAndMarketingExpenses 12.77M - - - - -
sellingGeneralAndAdministrativeExpenses 38.56M 18.5M 13.47M 7.24M 8.67M 8.94M
otherExpenses -2.61M - - - 9841 106.54K
operatingExpenses 48.43M 24.16M 17.86M 9.66M 12.02M 13.44M
costAndExpenses 58.06M 32.4M 35.67M 23.69M 24.1M 24.4M
netInterestIncome 5.92M -1.28M -903K -597K -168K -1000
interestIncome 6.15M 798.26K 88000 9000 - 8000
interestExpense 223K 2.08M 987K 605K 168K 9000
depreciationAndAmortization 191K 715.37K 634.28K 427.2K 1.68M 3.03M
ebitda -33.79M -17.78M -1.76M 3.68M -3.42M -6.11M
ebit -33.98M -18.49M -2.4M 3.25M -5.11M -9.15M
nonOperatingIncomeExcludingInterest -5.82M -1.43M 175.85K -2.65M -408.63K -
operatingIncome -39.8M -19.93M -2.22M 603.1K -5.51M -9.15M
totalOtherIncomeExpensesNet 5.45M -642.69K -1.16M 2.04M 240.63K -650.96K
incomeBeforeTax -34.36M -20.57M -3.39M 2.64M -5.27M -9.8M
incomeTaxExpense -162K 3.5M 250.38K -3.4M 6562 5327
netIncomeFromContinuingOperations -34.19M -24.07M -3.64M 6.04M -5.28M -9.8M
netIncomeFromDiscontinuedOperations - - - - - -
otherAdjustmentsToNetIncome - - - - - -
netIncome -34.19M -24.07M -3.64M 6.04M -5.28M -9.8M
netIncomeDeductions - - - - - -
bottomLineNetIncome -34.19M -24.07M -3.64M 6.04M -5.28M -9.8M
eps -0.24 -0.68 -0.21 0.38 -0.32 -0.61
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
cashAndCashEquivalents 417.66M 84.62M 6.9M 4.06M 2.06M 1.83M
shortTermInvestments 10.03M - - - - -
cashAndShortTermInvestments 427.69M 84.62M 6.9M 4.06M 2.06M 1.83M
netReceivables 14.13M 4.33M 5.47M 2.44M 2.79M 3.15M
accountsReceivables 12.38M 3.6M 5.05M 2.22M 2.61M 2.5M
otherReceivables 1.74M 731K 415K 224K 188K 650.49K
inventory 2.01M 1.42M 5.23M 7.51M 2.71M 2.47M
prepaids 1.19M 391.72K 955K 1.42M 679K 462K
otherCurrentAssets 4.62M 2.3M 1.72M - 1000 -361.1K
totalCurrentAssets 449.64M 93.06M 20.27M 15.43M 8.25M 7.55M
propertyPlantEquipmentNet 10.01M 4.23M 4.51M 2.16M 2.66M 4.48M
goodwill 5.66M - - - - -
intangibleAssets 20.95M - - 1000 5000 9000
goodwillAndIntangibleAssets 26.61M - - 1000 5000 9000
longTermInvestments 15.35M - - - - -
taxAssets 2.3M 190K 3.08M 3.99M 847K 1.31M
otherNonCurrentAssets 282K 82000 83000 77000 82000 86000
totalNonCurrentAssets 54.54M 4.5M 7.67M 6.23M 3.6M 5.88M
otherAssets - - - - - -
totalAssets 504.18M 97.57M 27.94M 21.66M 11.84M 13.43M
totalPayables 23.67M 9.84M 6.98M 6.81M 7.28M 7.05M
accountPayables 4.89M 3.44M 6.96M 6.74M 7.26M 6.73M
otherPayables 18.78M 6.4M 15000 75000 25000 317K
accruedExpenses - 435.76K - - - -
shortTermDebt 689K 4.83M 1.28M 3.37M 380.84K 604.11K
capitalLeaseObligationsCurrent 725K 327K 336K 324K 320K 356K
taxPayables 6.85M 201K 15000 75000 25000 317K
deferredRevenue 1.62M 88000 125K 84000 111K 297K
otherCurrentLiabilities 1.54M - - 36000 -333.84K -474.11K
totalCurrentLiabilities 28.25M 15.52M 8.72M 10.63M 7.76M 7.83M
longTermDebt 989K 3.1M 12.87M 9.44M 15.62M 12.26M
capitalLeaseObligationsNonCurrent 5.6M 616K 893K 988K 1.46M 1.69M
deferredRevenueNonCurrent - - - - - -
deferredTaxLiabilitiesNonCurrent 4.37M - - - - -
otherNonCurrentLiabilities 3.47M 464K 426K 396K 575K 1.02M
totalNonCurrentLiabilities 14.42M 4.18M 14.19M 10.82M 17.65M 14.97M
otherLiabilities - - - - - -
capitalLeaseObligations 6.32M 943K 1.23M 1.31M 1.78M 2.05M
totalLiabilities 42.67M 19.7M 22.9M 21.45M 25.41M 22.81M
treasuryStock - - - - - -
preferredStock - - - - - -
commonStock 1.99M 1.08M 229K 150K 1.77M 1.77M
retainedEarnings -76.11M -41.91M -20.71M -17.44M -23.21M -20.8M
additionalPaidInCapital 534.77M 117.94M 24.73M 16.73M 7.26M 6.76M
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
netIncome -34.19M -21.2M -3.64M 5.77M -5.28M -9.2M
depreciationAndAmortization 191K 715.37K 570K 408K 1.68M 2.85M
deferredIncomeTax -168K 3.08M 225K -3.25M 6000 5000
stockBasedCompensation 11.26M 148K - - - -
changeInWorkingCapital -8.86M 5.34M 125K -4.27M -34000 3.29M
accountsReceivables 688K 1.45M -2.83M 387K -400K 1.54M
inventory -1.1M 4.34M 2.32M -5.35M -236K 313K
accountsPayables 4.56M 2.1M 39000 -521K 522K -457K
otherWorkingCapital -13M -2.55M 601K 1.22M 80000 1.89M
otherNonCashItems 512K 711.63K -323.44K -209K 35513 38000
netCashProvidedByOperatingActivities -31.26M -11.2M -3.04M -1.55M -3.59M -3.02M
investmentsInPropertyPlantAndEquipment -1.24M -571K -3.02M -299K -36000 -52000
acquisitionsNet -11.55M - - - - 215K
purchasesOfInvestments -22.42M - - - - -
salesMaturitiesOfInvestments - - - - - -
otherInvestingActivities -104K - - - - -
netCashProvidedByInvestingActivities -35.31M -571K -3.02M -299K -36000 163K
netDebtIssuance -5.13M 18.59M 9.6M 1.75M 3.46M 2.8M
longTermNetDebtIssuance -5.13M 18.59M 9.6M 1.75M 3.46M 2.8M
shortTermNetDebtIssuance - - - - - -
netStockIssuance 436.67M 60M - - - -
netCommonStockIssuance 436.67M 60M - - - -
commonStockIssuance 436.67M 60M - - - -
commonStockRepurchased - - - - - -
netPreferredStockIssuance - - - - - -
netDividendsPaid - - - - - -
commonDividendsPaid - - - - - -
preferredDividendsPaid - - - - - -
otherFinancingActivities -32.02M 10.89M -680K 2M 227K -
netCashProvidedByFinancingActivities 399.52M 89.48M 8.92M 3.75M 3.69M 2.8M
date 2025-12-31 2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30 2022-12-31 2022-06-30 2021-12-31 2021-06-30
revenue 12.66M 5.6M 7.06M 5.43M 17.29M 14.75M 12.99M 11.28M 10.51M 8.07M
costOfRevenue 5.91M 3.71M 3.85M 4.38M 10.22M 6.96M 7.99M 6.45M 6.38M 5.7M
grossProfit 6.74M 1.89M 3.21M 1.05M 7.07M 7.79M 5M 4.83M 4.13M 2.37M
researchAndDevelopmentExpenses 7M 5.48M 2.97M 2.69M 2.77M 1.49M 1.19M 1.23M 1.52M 1.81M
generalAndAdministrativeExpenses - - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 15.6M 22.97M 10.17M 8.35M 6.23M 6.29M 2.81M 3.91M 3.64M 5.04M
otherExpenses -2.61M - - - - - - 105.87K - 110.1K
operatingExpenses 19.99M 28.45M 13.14M 11.04M 9M 7.78M 4M 5.24M 5.17M 6.96M
costAndExpenses 25.9M 32.16M 16.99M 15.42M 19.22M 14.74M 11.99M 11.69M 11.55M 12.66M
netInterestIncome 4.4M 1.53M -527.59K -748.6K -859.54K -142K -456.79K -165.16K -118.47K -64959
interestIncome 4.28M 1.87M 514.98K 285.5K 37273 55000 9322.31 - - -
interestExpense -120.31K 343.31K 1.04M 1.03M 896.81K 197K 466.12K 165.16K 118.47K 64959
depreciationAndAmortization -198.71K 389.71K 377.34K 338.33K 334.27K 274K 215.46K 211.74K 621.7K 1.06M
ebitda -7.62M -22.46M -8.51M -9.25M -1.58M -84000 3.49M 184.22K -343.46K -3.08M
ebit -7.43M -22.85M -8.89M -9.59M -1.91M -358K 3.27M -27526 -965.16K -4.15M
nonOperatingIncomeExcludingInterest -5.82M -3.71M -1.04M -400.16K -18230 370K -2.27M -382.2K -78256 -448.11K
operatingIncome -13.24M -26.56M -9.93M -9.99M -1.93M 12000 997.55K -409.72K -1.04M -4.59M
totalOtherIncomeExpensesNet 2.08M 3.36M -2294 -633.95K -878.58K -567K 1.81M 217.04K -40215 383.15K
incomeBeforeTax -11.16M -23.19M -9.93M -10.63M -2.81M -555K 2.8M -192.68K -1.08M -4.21M
incomeTaxExpense -164.32K 2319 2.04M 1.47M -107.28K 320K -3.36M 1058 5434 1101
netIncomeFromContinuingOperations -11M -23.2M -11.98M -12.09M -2.7M -875K 6.17M -193.74K -1.09M -4.21M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -11M -23.2M -11.98M -12.09M -2.7M -875K 6.17M -193.74K -1.09M -4.21M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -11M -23.2M -11.98M -12.09M -2.7M -875K 6.17M -193.74K -1.09M -4.21M
eps -0.09 -0.2 -0.28 -0.8 -0.18 -0.06 0.41 -0.01 -0.07 -0.28
date 2025-12-31 2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30 2022-12-31 2022-06-30 2021-12-31
cashAndCashEquivalents 417.66M 120.94M 84.62M 20.99M 6.9M 1.86M 4.06M 2M 2.06M
shortTermInvestments 10.03M - - - - - - - -
cashAndShortTermInvestments 427.69M 120.94M 84.62M 20.99M 6.9M 1.86M 4.06M 2M 2.06M
netReceivables 14.13M 6.87M 4.33M 1.74M 5.47M 3.79M 2.44M 3.66M 2.79M
accountsReceivables 12.38M 2.43M 3.6M 1.74M 5.05M 3.47M 2.22M 3.37M 2.61M
otherReceivables 1.74M 4.43M 731K - 415K 316K 224K 296.65K 188K
inventory 2.01M 2.2M 1.42M 3.32M 5.23M 9.33M 7.51M 4.19M 2.71M
prepaids 1.19M 701K 391.72K 524.15K 955K 925K 1.42M 1.12M 679K
otherCurrentAssets 4.62M 2.15M 2.3M 2.49M 1.72M 458K - - 1000
totalCurrentAssets 449.64M 132.86M 93.06M 29.06M 20.27M 16.36M 15.43M 10.97M 8.25M
propertyPlantEquipmentNet 10.01M 4.41M 4.23M 4.67M 4.51M 3.48M 2.16M 2.57M 2.66M
goodwill 5.66M - - - - - - - -
intangibleAssets 20.95M 300K - - - - 1000 3000 5000
goodwillAndIntangibleAssets 26.61M 300K - - - - 1000 3000 5000
longTermInvestments 15.35M 3.61M - - - - - - -
taxAssets 2.3M 748K 190K 2.05M 3.08M 4.16M 3.99M 1.07M 847K
otherNonCurrentAssets 282K 93000 82000 94592 83000 82000 77000 76000 82000
totalNonCurrentAssets 54.54M 9.16M 4.5M 6.81M 7.67M 7.71M 6.23M 3.72M 3.6M
otherAssets - - - - - - - - -
totalAssets 504.18M 142.02M 97.57M 35.87M 27.94M 24.08M 21.66M 14.7M 11.84M
totalPayables 23.67M 13.68M 9.84M 7.68M 6.98M 4.96M 6.81M 7.8M 7.28M
accountPayables 4.89M 3.31M 3.44M 2.47M 6.96M 4.89M 6.74M 7.79M 7.26M
otherPayables 18.78M 10.37M 6.4M 5.21M 15000 75000 75000 14000 25000
accruedExpenses - 353.53K 435.76K - - 826K - - -
shortTermDebt 689K 1.91M 4.83M 395.06K 1.28M - 3.37M 10000 380.84K
capitalLeaseObligationsCurrent 725K 375K 327K - 336K 353K 324K 305K 320K
taxPayables 6.85M 81000 201K 6000 15000 75000 75000 14000 25000
deferredRevenue 1.62M 43000 88000 30000 125K 157K 84000 28000 111K
otherCurrentLiabilities 1.54M 1.64M - 10063 - 3.34M 36000 43000 -333.84K
totalCurrentLiabilities 28.25M 18M 15.52M 8.12M 8.72M 9.64M 10.63M 8.19M 7.76M
longTermDebt 989K 3.53M 3.1M 20.62M 12.87M 13.76M 9.44M 16.98M 15.62M
capitalLeaseObligationsNonCurrent 5.6M 558K 616K 839.08K 893K 889K 988K 1.35M 1.46M
deferredRevenueNonCurrent - - - - - - - - -
deferredTaxLiabilitiesNonCurrent 4.37M - - - - - - - -
otherNonCurrentLiabilities 3.47M 1.81M 464K 485.2K 426K 429K 396K 588K 575K
totalNonCurrentLiabilities 14.42M 5.9M 4.18M 21.94M 14.19M 15.08M 10.82M 18.92M 17.65M
otherLiabilities - - - - - - - - -
capitalLeaseObligations 6.32M 933K 943K 839.08K 1.23M 1.24M 1.31M 1.66M 1.78M
totalLiabilities 42.67M 23.89M 19.7M 30.06M 22.9M 24.72M 21.45M 27.1M 25.41M
treasuryStock - - - - - - - - -
preferredStock - - - - - - - - -
commonStock 1.99M 1.31M 1.08M 302K 229K 150K 150K 150K 1.77M
retainedEarnings -76.11M -61.91M -41.91M -35.02M -20.71M -18.32M -17.44M -30.05M -23.21M
additionalPaidInCapital 534.77M 177.86M 117.94M - 24.73M 16.75M 16.73M 7.74M 7.26M
date 2025-12-31 2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30 2022-12-31 2022-06-30 2021-12-31 2021-06-30
netIncome -11M -23.2M -11.98M -12.09M -3.64M -875K 5.95M -183K -1M -4.21M
depreciationAndAmortization -198.71K 389.71K 377.34K 338.33K 334.33K 274K 208K 200K 572K 1.06M
deferredIncomeTax -168K - 3.53M - - - - - - -
stockBasedCompensation 11.26M - - - - - - - - -
changeInWorkingCapital -6.67M -2.19M 2.35M 3.77M 1.82M -3.11M -1.09M -2.86M -912K 949.08K
accountsReceivables -550.72K 1.24M -2.26M 3.92M -1.95M -1.25M 1.15M -766K -203K -216.9K
inventory -205.6K -895.4K 2.6M 2.37M 4.7M -2.08M -3.88M -1.48M -701K 3303
accountsPayables 2.3M 2.26M 2.47M -65193 -2.05M - - - - 707.95K
otherWorkingCapital -8.21M -4.8M -469.77K -2.45M 1.12M 223K 1.63M -614K -8000 454.72K
otherNonCashItems -18.53M 11.22M -1.75M 2.6M -391.61K 2.81M -2M 66052 -156.42K -204.79K
netCashProvidedByOperatingActivities -25.31M -13.78M -7.47M -5.38M -1.88M -898K 3.07M -2.78M -1.5M -2.4M
investmentsInPropertyPlantAndEquipment -708.31K -534.69K -554.86K -100.04K -1.74M -1.68M -167K -139.75K 508.37 -39636
acquisitionsNet -11.55M - - - - - - - - -
purchasesOfInvestments -22.42M - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities -7.04M -1.9M - - - - - - - -
netCashProvidedByInvestingActivities -41.71M -2.44M -554.86K -100.04K -1.74M -1.68M -167K -139.75K 508.37 -39636
netDebtIssuance -1.94M -3.19M 383.18K 18.8M -867K 209K - 2.71M 945.4K 3.07M
longTermNetDebtIssuance -1.94M -3.19M 383.18K 18.8M -867K 209K - 2.71M 945.4K 3.07M
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 375.26M 61.41M 83.45M - - - - - - -
netCommonStockIssuance 375.26M 61.41M 83.45M - - - - - - -
commonStockIssuance 375.26M 61.41M 83.45M - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 68.01M - - - 10.08M - -812K - - -
netCashProvidedByFinancingActivities 441.33M 58.22M 83.83M 18.8M 9.21M 209K -812K 2.71M 945.4K 3.07M