NYSE : LCLN

Lincoln International Inc. — Financials

$22.63 USD

-$0.46 (-1.99%)

Volume
164.77K
Average Volume
680.44K
Market Capitalization
$786.07M
P/E Ratio
10.78
Dividend Yield
0.00%
Price Target
$27.25
Year High
$25.43
Year Low
$21.17
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$21.24
LCLN Financial Statements
date 2025-12-31
revenue 783.81M
costOfRevenue 101.22M
grossProfit 682.58M
researchAndDevelopmentExpenses -
generalAndAdministrativeExpenses 87.95M
sellingAndMarketingExpenses -
sellingGeneralAndAdministrativeExpenses 87.95M
otherExpenses 378.71M
operatingExpenses 466.66M
costAndExpenses 567.89M
netInterestIncome -
interestIncome -
interestExpense -
depreciationAndAmortization 37.8M
ebitda 257.66M
ebit 219.85M
nonOperatingIncomeExcludingInterest -3.93M
operatingIncome 215.92M
totalOtherIncomeExpensesNet 3.93M
incomeBeforeTax 219.85M
incomeTaxExpense 5.72M
netIncomeFromContinuingOperations 214.13M
netIncomeFromDiscontinuedOperations -
otherAdjustmentsToNetIncome -
netIncome 214.13M
netIncomeDeductions -
bottomLineNetIncome 214.13M
eps 2.1
date 2025-12-31
cashAndCashEquivalents 324.83M
shortTermInvestments -
cashAndShortTermInvestments 324.83M
netReceivables 191.43M
accountsReceivables 188.81M
otherReceivables 2.62M
inventory -
prepaids 17.46M
otherCurrentAssets -17.46M
totalCurrentAssets 516.26M
propertyPlantEquipmentNet 175.13M
goodwill 274.47M
intangibleAssets 115.9M
goodwillAndIntangibleAssets 390.37M
longTermInvestments -
taxAssets 9.52M
otherNonCurrentAssets 26.85M
totalNonCurrentAssets 601.88M
otherAssets -
totalAssets 1.12B
totalPayables 236.66M
accountPayables 88.48M
otherPayables 148.17M
accruedExpenses 20.44M
shortTermDebt 24.31M
capitalLeaseObligationsCurrent -
taxPayables 9.77M
deferredRevenue 2.74M
otherCurrentLiabilities -259.83M
totalCurrentLiabilities 24.31M
longTermDebt 270.37M
capitalLeaseObligationsNonCurrent 124.53M
deferredRevenueNonCurrent 2.74M
deferredTaxLiabilitiesNonCurrent 481K
otherNonCurrentLiabilities 257.1M
totalNonCurrentLiabilities 655.22M
otherLiabilities -
capitalLeaseObligations 124.53M
totalLiabilities 679.53M
treasuryStock -
preferredStock -
commonStock 431.19M
retainedEarnings -
additionalPaidInCapital -
date 2025-12-31
netIncome 214.13M
depreciationAndAmortization 37.8M
deferredIncomeTax -8.46M
stockBasedCompensation -
changeInWorkingCapital 22.29M
accountsReceivables -6.65M
inventory -
accountsPayables 10.55M
otherWorkingCapital 18.4M
otherNonCashItems -49.44M
netCashProvidedByOperatingActivities 216.32M
investmentsInPropertyPlantAndEquipment -1.89M
acquisitionsNet -230.54M
purchasesOfInvestments -
salesMaturitiesOfInvestments -
otherInvestingActivities -
netCashProvidedByInvestingActivities -232.43M
netDebtIssuance 274.94M
longTermNetDebtIssuance 274.94M
shortTermNetDebtIssuance -
netStockIssuance -163.82M
netCommonStockIssuance -163.82M
commonStockIssuance 10.16M
commonStockRepurchased -173.98M
netPreferredStockIssuance -
netDividendsPaid -
commonDividendsPaid -
preferredDividendsPaid -
otherFinancingActivities -7.02M
netCashProvidedByFinancingActivities 104.1M
date 2026-03-31
revenue 157.8M
costOfRevenue 46.03M
grossProfit 111.77M
researchAndDevelopmentExpenses -
generalAndAdministrativeExpenses 21.53M
sellingAndMarketingExpenses -
sellingGeneralAndAdministrativeExpenses 21.53M
otherExpenses 84.3M
operatingExpenses 105.83M
costAndExpenses 151.85M
netInterestIncome -
interestIncome -
interestExpense -
depreciationAndAmortization 19.24M
ebitda 21.22M
ebit 1.99M
nonOperatingIncomeExcludingInterest 3.96M
operatingIncome 5.95M
totalOtherIncomeExpensesNet -3.96M
incomeBeforeTax 1.99M
incomeTaxExpense 64000
netIncomeFromContinuingOperations 1.92M
netIncomeFromDiscontinuedOperations -
otherAdjustmentsToNetIncome -
netIncome 1.92M
netIncomeDeductions -
bottomLineNetIncome 1.92M
eps 0.02
date 2026-03-31
cashAndCashEquivalents 209.65M
shortTermInvestments -
cashAndShortTermInvestments 209.65M
netReceivables 93.6M
accountsReceivables 90.92M
otherReceivables 2.68M
inventory -
prepaids 21.16M
otherCurrentAssets 4.74M
totalCurrentAssets 329.14M
propertyPlantEquipmentNet 167.77M
goodwill 274.88M
intangibleAssets 99.21M
goodwillAndIntangibleAssets 374.08M
longTermInvestments -
taxAssets 56.65M
otherNonCurrentAssets 9.01M
totalNonCurrentAssets 607.51M
otherAssets -
totalAssets 936.65M
totalPayables 257.23M
accountPayables 107.43M
otherPayables 149.79M
accruedExpenses -
shortTermDebt -
capitalLeaseObligationsCurrent -
taxPayables 8.54M
deferredRevenue 4.27M
otherCurrentLiabilities -
totalCurrentLiabilities 261.5M
longTermDebt 102.21M
capitalLeaseObligationsNonCurrent 142.48M
deferredRevenueNonCurrent -
deferredTaxLiabilitiesNonCurrent 76000
otherNonCurrentLiabilities 1000
totalNonCurrentLiabilities 244.76M
otherLiabilities -
capitalLeaseObligations 142.48M
totalLiabilities 506.26M
treasuryStock -
preferredStock -
commonStock -
retainedEarnings -2.26M
additionalPaidInCapital 109.27M
date 2026-03-31
netIncome 1.92M
depreciationAndAmortization 19.24M
deferredIncomeTax -80000
stockBasedCompensation -
changeInWorkingCapital -1.41M
accountsReceivables 71.24M
inventory -
accountsPayables -284K
otherWorkingCapital -72.36M
otherNonCashItems 716K
netCashProvidedByOperatingActivities 20.39M
investmentsInPropertyPlantAndEquipment -18000
acquisitionsNet -
purchasesOfInvestments -
salesMaturitiesOfInvestments -
otherInvestingActivities -
netCashProvidedByInvestingActivities -18000
netDebtIssuance -688K
longTermNetDebtIssuance -688K
shortTermNetDebtIssuance -
netStockIssuance -90.94M
netCommonStockIssuance -90.94M
commonStockIssuance 4.61M
commonStockRepurchased -95.55M
netPreferredStockIssuance -
netDividendsPaid -
commonDividendsPaid -
preferredDividendsPaid -
otherFinancingActivities -3.29M
netCashProvidedByFinancingActivities -94.92M