OTC : LRCFF

Lovitt Resources Inc. — Financials

$0.015 USD

$0 (0.0%)

Volume
300
Average Volume
92.86
Market Capitalization
$870.96K
P/E Ratio
-0.81
Dividend Yield
0.00%
Price Target
Year High
$0.02
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.00
LRCFF Financial Statements
date 2022-06-30 2021-06-30 2020-06-30 2019-03-31
revenue - - - -
costOfRevenue 7439 1802.72 1716.69 2122.12
grossProfit -7439 -1802.72 -1716.69 -2122.12
researchAndDevelopmentExpenses - - - -
generalAndAdministrativeExpenses 58372 76287 179.7K 41468
sellingAndMarketingExpenses 126.94K 140.09K 209.33K 126.49K
sellingGeneralAndAdministrativeExpenses 185.31K 216.37K 209.51K 167.95K
otherExpenses - - - 577
operatingExpenses 188.52K 216.37K 209.51K 167.95K
costAndExpenses 192.62K 218.18K 211.22K 170.08K
netInterestIncome -75284 -74072.92 -60498.71 -54555
interestIncome 1378 2589.08 59.3 577
interestExpense 76662 76662 60558 55132
depreciationAndAmortization 7439 7439 1740 2122.12
ebitda -168.23K -211.55K -155.07K -85959
ebit -175.55K -213.35K -156.79K -88082
nonOperatingIncomeExcludingInterest -12410 13817 -54437 -81991
operatingIncome -187.96K -218.18K -211.23K -170.07K
totalOtherIncomeExpensesNet -64252 -80386 -6121 26861
incomeBeforeTax -252.21K -290.01K -217.35K -143.21K
incomeTaxExpense - - - 3.88
netIncomeFromContinuingOperations -252.21K -290.01K -217.35K -143.21K
netIncomeFromDiscontinuedOperations - - - -
otherAdjustmentsToNetIncome - - - -
netIncome -252.21K -290.01K -217.35K -143.21K
netIncomeDeductions - - - -
bottomLineNetIncome -252.21K -290.01K -217.35K -143.21K
eps -0.02 -0.03 -0.02 -0.02
date 2022-06-30 2021-06-30 2020-06-30 2019-03-31
cashAndCashEquivalents 4237 78479 151 30009
shortTermInvestments - - - -
cashAndShortTermInvestments 4237 78479 151 30009
netReceivables 1459.34 14806 14594 11720
accountsReceivables 1457 4973 - 2588
otherReceivables - 9833 14594 11719
inventory - 1.0 - 1.0
prepaids - 899 1422 4714
otherCurrentAssets - - - -
totalCurrentAssets 5694 94184 16167 46443
propertyPlantEquipmentNet 947.11K 864.3K 796.72K 773.51K
goodwill - - - -
intangibleAssets - - - -
goodwillAndIntangibleAssets - - - -
longTermInvestments 46667 34108 31609 43347
taxAssets - - - -
otherNonCurrentAssets 25899 34109 - -
totalNonCurrentAssets 1.02M 898.4K 828.33K 816.86K
otherAssets - - - -
totalAssets 1.03M 992.59K 844.5K 863.3K
totalPayables 24711 26422 - 16984
accountPayables 24711 26422 - 16984
otherPayables - - - -
accruedExpenses 506.34K 429.3K - 311.99K
shortTermDebt 1.42M 1.36M 1.32M 1.17M
capitalLeaseObligationsCurrent - - - -
taxPayables - - - -
deferredRevenue - -26421 -45.85 -16984
otherCurrentLiabilities 12027 - 479.55K 83026
totalCurrentLiabilities 1.97M 1.81M 1.84M 1.58M
longTermDebt - - - -
capitalLeaseObligationsNonCurrent - - - -
deferredRevenueNonCurrent - - - -
deferredTaxLiabilitiesNonCurrent - - - -
otherNonCurrentLiabilities - - - -
totalNonCurrentLiabilities - - - -
otherLiabilities - - - -
capitalLeaseObligations - - - -
totalLiabilities 1.97M 1.81M 1.84M 1.58M
treasuryStock - - - -
preferredStock - - - 1.0
commonStock 4.94M 4.67M 4.31M 4.31M
retainedEarnings -6.77M -6.5M -6.22M -5.94M
additionalPaidInCapital 935.73K 935.73K - 935.73K
date 2022-06-30 2021-06-30 2020-06-30 2019-03-31
netIncome -256.58K -290.01K -217.35K -143.21K
depreciationAndAmortization 7439 1802.72 1716.69 2122.12
deferredIncomeTax - - - -
stockBasedCompensation - - - -
changeInWorkingCapital 51121 61772 122.73K -33681
accountsReceivables 865 -2807.69 8735.25 -52622
inventory - 14421 - 29230
accountsPayables -1711 -14421 - -29229
otherWorkingCapital 51967 64579 113.99K 18940
otherNonCashItems 105.28K 167.91K -124.61K -81431.12
netCashProvidedByOperatingActivities -92737 -58519 -212.22K -256.2K
investmentsInPropertyPlantAndEquipment -88720 -71813 -27876 -31373
acquisitionsNet - - 68259 164.3K
purchasesOfInvestments - - - -
salesMaturitiesOfInvestments - - - -
otherInvestingActivities -1536 - 55400 -
netCashProvidedByInvestingActivities -90256 -71813 40383 132.93K
netDebtIssuance -53394 -88128 - 153.23K
longTermNetDebtIssuance -54319 -85062 - 153.23K
shortTermNetDebtIssuance 925 -3066 - -
netStockIssuance 168.31K 315.37K - -
netCommonStockIssuance 168.31K 193.87K - -
commonStockIssuance 168.31K 193.87K - -
commonStockRepurchased - - - -
netPreferredStockIssuance - 121.5K - -
netDividendsPaid - - - -
commonDividendsPaid - - - -
preferredDividendsPaid - - - -
otherFinancingActivities -925 -7906 147.05K -
netCashProvidedByFinancingActivities 113.99K 227.24K 147.05K 150.32K
date 2023-03-31 2022-12-31 2022-09-30 2022-06-30
revenue - - - -
costOfRevenue 4033 1922.9 1812.13 4594.52
grossProfit -4033 -1922.9 -1812.13 -4594.52
researchAndDevelopmentExpenses - - - -
generalAndAdministrativeExpenses 8641 5881 4964 34810
sellingAndMarketingExpenses 30283 30054 32374 33897
sellingGeneralAndAdministrativeExpenses 38924 35935 37338 68707
otherExpenses - - - -
operatingExpenses 38924 35935 37338 68707
costAndExpenses 42958 37858 39150 73302
netInterestIncome -17372 -16256 -17002 28181
interestIncome - 1077.63 - 28181
interestExpense 17373 17358 17002 25835
depreciationAndAmortization 4033 1920 1812.13 4594.52
ebitda 57426 -34857 -37338 -54685.48
ebit 53391 -36725 -41481 -59280
nonOperatingIncomeExcludingInterest -96350 -1133 1920 -14022
operatingIncome -42959 -37858 -39150 -73298
totalOtherIncomeExpensesNet 78978 -16280 -13716 -11087
incomeBeforeTax 36019 -54138 -55197 -84389
incomeTaxExpense - - - -
netIncomeFromContinuingOperations 36019 -54138 -55197 -84389
netIncomeFromDiscontinuedOperations - - - -
otherAdjustmentsToNetIncome - - - -
netIncome 36018 -54138 -55197 -84389
netIncomeDeductions - - - -
bottomLineNetIncome 36018 -54138 -55197 -84389
eps 0.0 -0.0 -0.0 -0.01
date 2023-03-31 2022-12-31 2022-09-30 2022-06-30
cashAndCashEquivalents 52057 1674.24 3373.84 4243.81
shortTermInvestments - - - -
cashAndShortTermInvestments 52057 1674.24 3373.84 4243.81
netReceivables 2357 2535.85 2182.37 1459.34
accountsReceivables 2357 - - -
otherReceivables - 2535.85 2182.37 1459.34
inventory - -2.54 -2.2 -1.46
prepaids - - - -
otherCurrentAssets 180 - - -
totalCurrentAssets 54594 4210.09 5556.2 5703.15
propertyPlantEquipmentNet 976.84K 975.59K 971K 948.63K
goodwill - - - -
intangibleAssets - - - -
goodwillAndIntangibleAssets - - - -
longTermInvestments - - - 46667
taxAssets - - - -
otherNonCurrentAssets 26231 24935 25277 26016
totalNonCurrentAssets 1M 1M 996.27K 1.02M
otherAssets - -0.09 -0.2 -0.15
totalAssets 1.06M 1M 1M 1.03M
totalPayables 39622 36151 34350 24711
accountPayables 39622 36151 34350 24711
otherPayables - - - -
accruedExpenses 558.05K 540.77K 523.35K 506.34K
shortTermDebt 1.47M 1.47M 1.44M 1.43M
capitalLeaseObligationsCurrent - - - -
taxPayables - - - -
deferredRevenue - -36151 -34349 -24710
otherCurrentLiabilities - - - 12900
totalCurrentLiabilities 2.07M 2.05M 1.99M 1.97M
longTermDebt - - - -
capitalLeaseObligationsNonCurrent - - - -
deferredRevenueNonCurrent - - - -
deferredTaxLiabilitiesNonCurrent - - - -
otherNonCurrentLiabilities - - - -
totalNonCurrentLiabilities - -90 2 -
otherLiabilities - 90 -2 -
capitalLeaseObligations - - - -
totalLiabilities 2.07M 2.05M 1.99M 1.97M
treasuryStock - - - -
preferredStock - - 0.0 -
commonStock 4.94M 4.93M 4.9M 4.94M
retainedEarnings -6.83M -6.86M -6.77M -6.77M
additionalPaidInCapital 936.35K 935.73K 935.73K 937.23K
date 2023-03-31 2022-12-31 2022-09-30 2022-06-30
netIncome 37486 -58897 -55197 -84389
depreciationAndAmortization 4033 1920 1812.13 4594.52
deferredIncomeTax - - - -
stockBasedCompensation - - - -
changeInWorkingCapital 19556 60982 57555 11435
accountsReceivables - -741 43275 10761
inventory - - 2387 24980
accountsPayables 3470 -2386 -2386 -24980
otherWorkingCapital 16086 64109 14279 674
otherNonCashItems -96344 2251 1734.39 104.14K
netCashProvidedByOperatingActivities -35269 6256 5904.52 35785
investmentsInPropertyPlantAndEquipment -4955 -32761 -30920 -11853
acquisitionsNet - - - -
purchasesOfInvestments - - - -
salesMaturitiesOfInvestments - - - -
otherInvestingActivities 96345 - - -
netCashProvidedByInvestingActivities 91390 -32761 -30920 -11853
netDebtIssuance -3052 19826 19826 -108.54K
longTermNetDebtIssuance -3052 - 19826 -53394
shortTermNetDebtIssuance - 19826 - -55143
netStockIssuance - 9911 - -56996
netCommonStockIssuance - 9911 9911 -59359
commonStockIssuance - 9911 9911 -56996
commonStockRepurchased - - - -59.36
netPreferredStockIssuance - - - 2363
netDividendsPaid - - - -
commonDividendsPaid - - - -
preferredDividendsPaid - - - -
otherFinancingActivities - -540 27556 -4584
netCashProvidedByFinancingActivities -3052 29197 27556 -165.53K