NYSE : LVWR

LiveWire Group, Inc.

$0.6483 USD

-$0.07 (-10.18%)

Volume
189.53K
Average Volume
237.19K
Market Capitalization
$132.75M
P/E Ratio
-1.80
Dividend Yield
0.00%
Price Target
$7.50
Year High
$6.44
Year Low
$0.65
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$4.29

LVWR Financial

date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
revenue 25.67M 26.63M 38.02M 46.83M 35.81M 30.86M 20.19M
costOfRevenue 30.1M 39.42M 43.8M 43.93M 38.38M 55.82M 21.3M
grossProfit -4.43M -12.78M -5.77M 2.9M -2.57M -24.96M -1.11M
researchAndDevelopmentExpenses - 41.74M - - - - -
generalAndAdministrativeExpenses - 87.73M - 79.92M 60.26M - -
sellingAndMarketingExpenses - 5.23M - 7.94M 5.34M - -
sellingGeneralAndAdministrativeExpenses 71.05M 92.96M 110.22M 87.86M 65.61M 52.1M 56.27M
otherExpenses - -37.13M - - - - 725K
operatingExpenses 71.05M 97.57M 110.22M 87.86M 65.61M 52.1M 57M
costAndExpenses 101.16M 136.99M 154.01M 131.79M 103.99M 107.92M 78.3M
netInterestIncome 911K 5.7M 10.54M 716K -274K -130K 40000
interestIncome 1.17M 5.7M 10.54M 1.19M 19000 56000 40000
interestExpense 255K - - 475K 293K 186K -
depreciationAndAmortization 10.14M 10.04M 5.83M 4.4M 4.72M 3.94M 1.76M
ebitda -64.53M -83.84M -103.64M -74.1M -63.14M -73.09M -55.63M
ebit -74.67M -93.88M -109.47M -78.5M -67.86M -77.03M -57.38M
nonOperatingIncomeExcludingInterest -814K -16.47M -6.52M -6.46M -321K -26000 -725K
operatingIncome -75.48M -110.36M -115.99M -84.96M -68.18M -77.06M -58.11M
totalOtherIncomeExpensesNet 559K 16.47M 6.52M 5.98M 28000 -160K 115K
incomeBeforeTax -74.92M -93.88M -109.47M -78.97M -68.15M -77.22M -57.99M
incomeTaxExpense 189K 43000 78000 -33000 138K 357K -1.48M
netIncomeFromContinuingOperations -75.11M -93.92M -109.55M -78.94M -68.29M -77.57M -56.52M
netIncomeFromDiscontinuedOperations - - - - - - -
otherAdjustmentsToNetIncome - - - - - - -
netIncome -75.11M -93.92M -109.55M -78.94M -68.29M -77.57M -56.52M
netIncomeDeductions - - - - - - -
bottomLineNetIncome -75.11M -93.92M -109.55M -78.94M -68.29M -77.57M -56.52M
eps -0.37 -0.46 -0.54 -0.46 -0.42 -0.48 -0.35
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
cashAndCashEquivalents 82.78M 64.44M 167.9M 265.24M 2.67M 2.4M 1.05M
shortTermInvestments - - - - - - -
cashAndShortTermInvestments 82.78M 64.44M 167.9M 265.24M 2.67M 2.4M 1.05M
netReceivables 3.97M 4.27M 7.7M 2.85M 6.9M 4.75M 6.38M
accountsReceivables 3.97M 4.27M 7.7M 2.85M 6.9M 4.75M 6.38M
otherReceivables - - - - - - -
inventory 15.26M 26.94M 32.12M 29.22M 16.8M 20.82M 14.23M
prepaids - - - - - - -
otherCurrentAssets 2.89M 2.71M 3M 4.62M 3.56M 225K 247K
totalCurrentAssets 104.89M 98.36M 210.73M 301.93M 29.92M 28.19M 21.91M
propertyPlantEquipmentNet 28.38M 34.78M 39.55M 34.7M 21.36M 12.37M 11.78M
goodwill 8.33M 8.33M 8.33M 8.33M 8.33M 8.33M 8.33M
intangibleAssets 804K 1.06M 1.35M 1.81M 2.27M 2.73M 3.2M
goodwillAndIntangibleAssets 9.13M 9.38M 9.67M 10.14M 10.6M 11.06M 11.52M
longTermInvestments - - - - - - -
taxAssets 6000 7000 4000 - 72000 - -
otherNonCurrentAssets 4.01M 5.43M 6.19M 5.04M -1 120K -23.3M
totalNonCurrentAssets 41.52M 49.6M 55.42M 49.88M 32.04M 23.55M 23.3M
otherAssets - - - - - - -
totalAssets 146.41M 147.96M 266.15M 351.8M 61.95M 51.74M 45.21M
totalPayables 9.71M 12.36M 24.5M 13.14M 9.93M 6.43M 5.58M
accountPayables 9.02M 11.5M 23.92M 12.79M 9.01M 6.43M 5.58M
otherPayables 692K 863K 579K 352K 918K - -
accruedExpenses 9.56M 16.25M 19.67M 19.43M 12.29M 23.71M 7.87M
shortTermDebt 800K - - - 103K 1.05M 301K
capitalLeaseObligationsCurrent 496K 394K 1.15M 1.31M 1.15M 526K 784K
taxPayables - 863K 579K 352K 918K - -
deferredRevenue 662K 174K 214K 163K 1.64M - -
otherCurrentLiabilities 1.45M 673K 730K 397K 2.9M 3.16M 2.52M
totalCurrentLiabilities 22.67M 29.85M 46.27M 34.44M 28.01M 34.88M 17.06M
longTermDebt 74.43M - - - 5.7M 3.42M -
capitalLeaseObligationsNonCurrent 246K 405K 792K 1.91M 2.42M - 609K
deferredRevenueNonCurrent - - - - - - -
deferredTaxLiabilitiesNonCurrent 149K 118K 93000 15000 186K - -
otherNonCurrentLiabilities 3.13M 2.47M 13.13M 8.63M 5.7M 11.42M 5.74M
totalNonCurrentLiabilities 77.71M 2.99M 14.02M 10.56M 14.01M 14.84M 6.35M
otherLiabilities - - - - - - -
capitalLeaseObligations 742K 799K 1.94M 3.22M 3.57M 526K 1.39M
totalLiabilities 100.38M 32.84M 60.28M 45M 42.03M 49.72M 23.41M
treasuryStock -4.44M -3.41M -1.97M - - - -
preferredStock - - - - - - -
commonStock 20000 20000 20000 20000 19.78M 1.79M 21.8M
retainedEarnings -301.03M -225.91M -131.99M -22.44M - - -
additionalPaidInCapital 351.49M 344.41M 339.78M 329.22M - - -
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
netIncome -75.11M -93.92M -109.55M -78.94M -68.29M -77.57M -56.52M
depreciationAndAmortization 10.14M 10.04M 5.83M 4.4M 4.72M 3.94M 1.76M
deferredIncomeTax 32000 22000 74000 -125K -22000 98000 22.6M
stockBasedCompensation 4.94M 4.63M 8.93M 394K 786K 188K 105K
changeInWorkingCapital 2.75M -9.54M 5.89M -6.15M -14.99M 15.37M -22.8M
accountsReceivables 349K 3.2M -4.9M 3.56M -2.2M 1.63M -6.36M
inventory 8.8M -569K -5.63M -21.07M 1.56M -9.6M -16.34M
accountsPayables -7.02M -12.71M 14.64M 12.64M -11.06M 23.32M -
otherWorkingCapital 629K 540K 1.78M -1.28M -3.28M 24000 -98000
otherNonCashItems 3.7M -5.08M 5.36M -9.26M 3.26M 4.26M 8.24M
netCashProvidedByOperatingActivities -53.55M -93.86M -83.46M -89.68M -74.54M -53.71M -69.22M
investmentsInPropertyPlantAndEquipment -3.81M -8.07M -13.46M -14.08M -9.95M -3.24M -7.18M
acquisitionsNet - - - - - - -7M
purchasesOfInvestments - - - - - - -
salesMaturitiesOfInvestments - - - - - - -
otherInvestingActivities - - - - - - -
netCashProvidedByInvestingActivities -3.81M -8.07M -13.46M -14.08M -9.95M -3.24M -14.18M
netDebtIssuance 75M - - 15.33M 1.1M 4.03M 300K
longTermNetDebtIssuance 75M - - 15.33M 1.1M 4.03M 300K
shortTermNetDebtIssuance - - - - - - -
netStockIssuance 735K -1.44M -1.97M - - - -
netCommonStockIssuance 735K -1.44M -1.97M - - - -
commonStockIssuance 1.76M - - - - - -
commonStockRepurchased -1.02M -1.44M -1.97M - - - -
netPreferredStockIssuance - - - - - - -
netDividendsPaid - - - - - - -
commonDividendsPaid - - - - - - -
preferredDividendsPaid - - - - - - -
otherFinancingActivities - - 1.56M 351M 83.66M 54.27M 84.15M
netCashProvidedByFinancingActivities 75.74M -1.44M -412K 366.33M 84.76M 58.3M 84.45M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue 5.12M 11.36M 5.7M 5.87M 2.74M 10.76M 4.44M 6.45M 4.98M 15.09M
costOfRevenue 5.65M 11.27M 8.6M 5.32M 4.91M 16.12M 5.96M 8.23M 9.1M 20.28M
grossProfit -537K 87000 -2.9M 549K -2.17M -5.35M -1.52M -1.78M -4.13M -5.19M
researchAndDevelopmentExpenses - - - - - 41.74M - - - -
generalAndAdministrativeExpenses - - - - - 15.58M - - - 23.9M
sellingAndMarketingExpenses - - - - - 5.23M - - - 4.67M
sellingGeneralAndAdministrativeExpenses 17.14M 17.83M 15.91M 18.81M 18.5M 20.81M 25M 26.38M 26.3M 28.57M
otherExpenses - - - - - -42.66M - - - -
operatingExpenses 17.14M 17.83M 15.91M 18.81M 18.5M 19.89M 25M 26.38M 26.3M 28.57M
costAndExpenses 22.79M 29.1M 24.51M 24.14M 23.41M 36M 30.97M 34.61M 35.4M 48.85M
netInterestIncome 603K -91000 165K 333K 504K 840K 1.25M 1.6M 2.02M 2.36M
interestIncome 603K 164K 165K 333K 504K 840K 1.25M 1.6M 2.02M 2.36M
interestExpense - 255K - - - - - - - -
depreciationAndAmortization 2.42M 2.11M 2.35M 2.59M 3.08M 2.3M 2.7M 2.72M 2.33M 3.02M
ebitda -15.69M -15.16M -16.95M -16.25M -16.17M -20.46M -20M -22.06M -21.32M -30.06M
ebit -18.1M -17.27M -19.3M -18.84M -19.26M -22.76M -22.69M -24.78M -23.65M -33.08M
nonOperatingIncomeExcludingInterest 431K -468K 491K 572K -1.41M -2.48M -3.83M -3.39M -6.77M -677K
operatingIncome -17.67M -17.74M -18.81M -18.26M -20.67M -25.24M -26.52M -28.16M -30.42M -33.76M
totalOtherIncomeExpensesNet -431K 213K -491K -572K 1.41M 2.48M 3.83M 3.39M 6.77M 677K
incomeBeforeTax -18.1M -17.53M -19.3M -18.84M -19.26M -22.76M -22.69M -24.78M -23.65M -33.08M
incomeTaxExpense 25000 93000 92000 -10000 14000 17000 2000 28000 -4000 15000
netIncomeFromContinuingOperations -18.13M -17.62M -19.4M -18.83M -19.27M -22.78M -22.69M -24.8M -23.64M -33.09M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -18.13M -17.62M -19.4M -18.83M -19.27M -22.78M -22.69M -24.8M -23.64M -33.09M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -18.13M -17.62M -19.4M -18.83M -19.27M -22.78M -22.69M -24.8M -23.64M -33.09M
eps -0.09 -0.09 -0.1 -0.09 -0.09 -0.11 -0.11 -0.12 -0.12 -0.16
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 67.5M 82.78M 16.32M 29.32M 46.22M 64.44M 88.44M 113.01M 141.03M 167.9M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 67.5M 82.78M 16.32M 29.32M 46.22M 64.44M 88.44M 113.01M 141.03M 167.9M
netReceivables 3.12M 3.97M 3.5M 4.34M 3.62M 4.27M 2.21M 2.38M 3.14M 7.7M
accountsReceivables 3.12M 3.97M 3.5M 4.34M 3.62M 4.27M 2.21M 2.38M 3.14M 4.3M
otherReceivables - - - - - - - - - 3.4M
inventory 14.22M 15.26M 22.86M 27.61M 28.49M 26.94M 33.36M 34.06M 35.1M 32.12M
prepaids - - 2.62M - - - - - - -
otherCurrentAssets 2.96M 2.89M 944K 3.65M 3.28M 2.71M 3.36M 2.04M 3.13M 3M
totalCurrentAssets 87.8M 104.89M 46.26M 64.91M 81.62M 98.36M 127.37M 151.49M 182.4M 210.73M
propertyPlantEquipmentNet 27.21M 28.38M 29.52M 31.06M 32.55M 34.78M 35.83M 38.02M 39.24M 39.55M
goodwill 8.33M 8.33M 8.33M 8.33M 8.33M 8.33M 8.33M 8.33M 8.33M 8.33M
intangibleAssets 741K 804K 868K 931K 995K 1.06M 1.12M 1.18M 1.25M 1.35M
goodwillAndIntangibleAssets 9.07M 9.13M 9.2M 9.26M 9.32M 9.38M 9.45M 9.51M 9.58M 9.67M
longTermInvestments - - - - - - - - - -
taxAssets 6000 6000 15000 31000 12000 7000 6000 6000 11000 4000
otherNonCurrentAssets 3.54M 4.01M 4.24M 4.5M 4.76M 5.43M 5.64M 5.9M 5.85M 6.19M
totalNonCurrentAssets 39.82M 41.52M 42.96M 44.86M 46.64M 49.6M 50.92M 53.43M 54.68M 55.42M
otherAssets - - - - - - - - - -
totalAssets 127.62M 146.41M 89.22M 109.77M 128.25M 147.96M 178.3M 204.92M 237.09M 266.15M
totalPayables 10.52M 9.71M 10.02M 15.49M 16.94M 12.36M 16.37M 19.79M 27.46M 24.5M
accountPayables 10.52M 9.02M 10.02M 15.49M 16.94M 11.5M 16.37M 19.79M 27.46M 3.55M
otherPayables - 692K - - - 863K - - - 20.95M
accruedExpenses 9.69M 9.56M 13.49M 11.41M 11.31M 16.25M 19.06M 18.29M 15.76M 19.67M
shortTermDebt - 800K - - - - - - - -
capitalLeaseObligationsCurrent 240K 496K 542K 345K 351K 394K 512K 688K 914K 1.15M
taxPayables - - - - - 863K - - - 579K
deferredRevenue - 662K - - - 174K - - - 214K
otherCurrentLiabilities - 1.45M - - - 673K - - - 730K
totalCurrentLiabilities 20.46M 22.67M 24.06M 27.24M 28.6M 29.85M 35.94M 38.77M 44.13M 46.27M
longTermDebt 74.55M 74.18M - - - - - - - -
capitalLeaseObligationsNonCurrent 365K 246K 335K 638K 774K 405K 491K 561K 677K 792K
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent 158K 149K 141K 145K 135K 118K 112K 105K 93000 93000
otherNonCurrentLiabilities 3.77M 3.13M 2.89M 2.06M 1.55M 2.47M 4.1M 6.45M 8.41M 13.13M
totalNonCurrentLiabilities 78.85M 77.71M 3.36M 2.84M 2.46M 2.99M 4.7M 7.12M 9.18M 14.02M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations 605K 742K 877K 983K 1.12M 799K 1M 1.25M 1.59M 1.94M
totalLiabilities 99.31M 100.38M 27.42M 30.09M 31.06M 32.84M 40.64M 45.89M 53.31M 60.28M
treasuryStock -5.24M -4.44M -4.17M -4.17M -3.66M -3.41M -2.9M -2.9M -2.68M -1.97M
preferredStock - - - - - - - - - -
commonStock 21000 20000 20000 20000 20000 20000 20000 20000 20000 20000
retainedEarnings -319.16M -301.03M -283.4M -264.01M -245.18M -225.91M -203.13M -180.44M -155.63M -131.99M
additionalPaidInCapital 352.71M 351.49M 349.37M 347.85M 346.02M 344.41M 343.67M 342.35M 342.06M 339.78M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome -18.13M -17.62M -19.4M -18.83M -19.27M -22.78M -22.69M -24.8M -23.64M -33.09M
depreciationAndAmortization 2.42M 2.11M 2.35M 2.59M 3.08M 2.3M 2.7M 2.72M 2.33M 3.02M
deferredIncomeTax 8000 32000 -3000 -9000 12000 5000 7000 17000 -7000.0 11000
stockBasedCompensation 1.22M 1.24M 250K 1.83M 1.62M 743K 1.32M 281K 2.28M 2.36M
changeInWorkingCapital 140K 5.07M 1.48M -1.14M -2.65M -2.35M -3M -2.55M -1.65M -2.35M
accountsReceivables 799K -594K 865K -560K 638K -2.27M 165K 739K 4.56M -2.46M
inventory 698K 6.73M 3.5M 921K -2.36M 4.96M 9.48M 316K -5.5M -388K
accountsPayables 901K -1.75M -3.36M -2.77M -774K -5.7M -3.9M -7.29M 5.32M 1.55M
otherWorkingCapital -2.26M 681K 468K 1.26M -155K 653K -8.74M 3.69M -6.02M -1.06M
otherNonCashItems 1.35M 1.26M 2.03M 686K -282K 210K -1.44M -1.62M -2.23M 2.47M
netCashProvidedByOperatingActivities -12.99M -7.9M -13.28M -14.88M -17.49M -21.87M -23.1M -25.96M -22.93M -27.59M
investmentsInPropertyPlantAndEquipment -688K -1.03M -735K -1.43M -613K -1.41M -1.58M -1.84M -3.24M -2.49M
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities -688K -1.03M -735K -1.43M -613K -1.41M -1.58M -1.84M -3.24M -2.49M
netDebtIssuance -800K - - - - - - - - -
longTermNetDebtIssuance -800K - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance -807K 643K 1.3M -509K -250K -517K - -221K -706K -
netCommonStockIssuance -807K 643K 1.3M -509K -250K -517K - -221K -706K -
commonStockIssuance - 908K 1.3M - - - - - - -
commonStockRepurchased -807K -265K - -509K -250K -517K - -221K -706K -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - 74.81M -267K - - - - - - -1.97M
netCashProvidedByFinancingActivities -1.61M 75.46M 1.04M -509K -250K -517K - -221K -706K -1.97M