NYSE : MCN

XAI Madison Equity Premium Income Fund — Financials

$5.58 USD

$0 (0.0%)

Volume
53.16K
Average Volume
68.21K
Market Capitalization
$117.14M
P/E Ratio
9.79
Dividend Yield
12.90%
Price Target
Year High
$6.39
Year Low
$5.46
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.00
MCN Financial Statements
date 2025-09-30 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
revenue 13.07M 4.31M 11.41M 7.26M 23.05M 10.01M 24.78M -15.34M 11.69M 2.35M
costOfRevenue 1.47M - 1.64M - - 1.51M 1.6M 1.72M 1.71M 1.73M
grossProfit 11.6M 4.31M 15.73M 7.26M 23.05M 2.36M 23.18M -17.06M 9.98M 618.92K
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - 1.59M 429.52K 426.48K 452.92K 380.65K 402K 595.69K 527.66K 1.73M
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses - 1.59M 429.52K 426.48K 452.92K 380.65K 402K 595.69K 527.66K 1.73M
otherExpenses -432.41K - 14340 22803 20051 1.13M 21294 12004 - -
operatingExpenses -432.41K 1.59M 443.86K 449.29K 472.98K 1.51M 423.3K 607.69K 527.66K 10.25M
costAndExpenses 1.04M 1.59M -3.88M 449.29K 472.98K 10.01M 423.3K 607.69K 1.81M 10.25M
netInterestIncome 3.59M - 1.71M 381.88K 13742 113.73K 361.07K 424.96K 172.4K -
interestIncome 3.59M - 1.71M 381.88K 13742 113.73K 361.07K 424.96K 172.4K -
interestExpense - - - - - - - - - 11.97M
depreciationAndAmortization - - - - - - - - - -
ebitda 12.04M 2.73M 15.29M 6.81M 22.57M 9.59M 24.37M -15.77M 11.27M 24.56M
ebit 12.04M 2.73M 15.29M 6.81M 22.57M 9.59M 24.37M -15.77M 11.27M 24.56M
nonOperatingIncomeExcludingInterest - - - - - - -9079 -172.8K - -23.94M
operatingIncome 12.04M 2.73M 15.29M 6.81M 22.57M 851.65K 24.36M -15.95M 1.82M 622.5K
totalOtherIncomeExpensesNet - 2.56M - - - 8.74M - - -109.32K 11.97M
incomeBeforeTax 12.04M 5.29M 15.29M 6.81M 22.57M 9.59M 24.36M -15.95M 11.16M 12.59M
incomeTaxExpense - - - - - - - - -18.69M -
netIncomeFromContinuingOperations 12.04M 5.29M 15.29M 6.81M 22.57M 9.59M 24.36M -15.95M 11.16M 12.59M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 12.04M 5.29M 15.29M 6.81M 22.57M 9.59M 24.36M -15.95M 11.16M 12.59M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 12.04M 5.29M 15.29M 6.81M 22.57M 9.59M 24.36M -15.95M 11.16M 12.59M
eps 0.57 0.25 0.73 0.32 1.08 0.46 1.16 -0.64 0.58 0.65
date 2025-09-30 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
cashAndCashEquivalents 13.49M - -38.49M -31.6M -32.59M -28.03M -22.04M -7.05M -2.87M -
shortTermInvestments - - 38.49M 31.6M 32.59M 28.03M 22.04M 7.05M 2.87M -
cashAndShortTermInvestments 13.49M - 38.49M 31.6M 32.59M 28.03M 22.04M 7.05M 2.87M -
netReceivables 187.36K 96385 77480 230.96K 82610 112.41K 393.08K 183.41K 82552 3.47M
accountsReceivables - 96385 77480 - - 112.41K - - - -
otherReceivables 187.36K - - 230.96K 82610 - 393.08K 183.41K 82552 -
inventory - - - - - - - - 90678 -
prepaids - - - - - - - - - -
otherCurrentAssets - - - -31.6M -32.59M -28.03M -22.04M - - -
totalCurrentAssets 13.68M 96385 38.57M 230.96K 82610 112.41K 393.08K 183.41K 82552 3.47M
propertyPlantEquipmentNet - - - - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 126.8M 141.2M 155.98M 149.92M 159.47M 154.32M 167.58M 146.38M 167.12M 156.09M
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - -146.38M -167.12M 9.99M
totalNonCurrentAssets 126.8M 141.2M 155.98M 149.92M 159.47M 154.32M 167.58M 146.38M 167.12M 166.08M
otherAssets - - -142.16M - - - 140.1K - 8126 -
totalAssets 140.47M 141.29M 156.06M 150.15M 159.55M 154.43M 168.11M 146.56M 167.21M 169.54M
totalPayables - 131.13K 4.05M 252.39K 194.66K 1.56M 9.43M 182.64K 143.64K 1.66M
accountPayables - - 3.92M 118K - 1.56M 9.19M 46265 143.64K 1.66M
otherPayables - 131.13K 133.38K 134.39K 82610 - - 136.38K - -1.66M
accruedExpenses - - 133.38K - 140.53K - - - - -
shortTermDebt - - - 118K 54127 80343 99056 - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - 2.1M -99056 - - -
otherCurrentLiabilities 1.39M 2.04M 3.24M -252.39K 2.89M -1.56M -26050 -182.64K -143.64K 5.79M
totalCurrentLiabilities - 2.18M 7.43M 118K 3.28M 2.18M 9.4M 46265 243.64K 7.45M
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 3.73M - - - 54127 80343 - - - -
totalNonCurrentLiabilities 3.73M 2.04M 7.43M 118K 54127 80343 13.9M 46265 7.84M 7.3M
otherLiabilities - - -3.92M 1.76M -3.23M 1.6M -9.15M 1.78M -252.48K -7.3M
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 3.73M 2.18M 7.43M 1.99M 3.33M 5.95M 14.15M 1.88M 7.83M 7.45M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - 0.0
commonStock - 164.88M - - - - - 20947 19268 19268
retainedEarnings -28.14M -25.77M -20.19M -25.38M -17.07M -27.09M -26.29M -40.82M -1.7M -14.79M
additionalPaidInCapital 164.88M - 168.82M 173.54M 173.29M 175.56M 180.25M 185.49M 169.85M 176.86M
date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31
netIncome 5.29M 15.29M 6.81M 22.57M 9.59M 24.36M -15.95M 11.16M 12.59M -1.54M
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital - - - - - - - - - -
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital - - - - - - - - - -
otherNonCashItems -5.29M -15.29M -6.81M -22.57M -9.59M -24.36M 15.95M -11.16M -12.59M 1.54M
netCashProvidedByOperatingActivities - - - - - - - - - -
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - - -
netCashProvidedByFinancingActivities - - - - - - - - - -
date 2025-09-30 2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30 2022-12-31 2022-06-30 2021-12-31 2021-06-30
revenue 11.24M 1.84M 6.48M 2.21M 3.72M 7.68M 1.58M 1.2M 1.13M 852.81K
costOfRevenue 1.47M - 799.61K 789.03K 814.89K 821.54K - - - -
grossProfit 9.77M 1.84M 5.68M 1.42M 2.91M 6.86M 1.58M 1.2M 1.13M 852.81K
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses -730.88K 730.88K 799.76K 789.2K 407.44K 410.87K 795.65K 828.66K 876.42K 855.76K
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses -730.88K 730.88K 1.97M 789.2K 407.44K 410.87K 795.65K 828.66K 876.42K 855.76K
otherExpenses -432.41K - - -1.17M 407.44K 1.36 - - - -
operatingExpenses -1.16M 730.88K 1.97M -382.46K 814.89K 4.29M 13.41M 9.39M 704.77K 21.29M
costAndExpenses 307.54K 730.88K 799.76K 4.32M -1.12M -2.76M 13.41M 9.39M 704.77K 21.29M
netInterestIncome - - - - - - - - - -
interestIncome - - - - - - - - - -
interestExpense - - - - - - - - - -
depreciationAndAmortization 1.11M - - - - - - - - 2942
ebitda 12.04M 1.11M 3.71M -982.08K 4.84M 10.45M 15M -8.19M 429.41K 22.15M
ebit 10.93M 1.11M 3.71M -982.08K 4.84M 10.45M 15M -8.19M 429.41K 22.14M
nonOperatingIncomeExcludingInterest - - - - - - - - - -
operatingIncome 10.93M 1.11M 3.71M -982.08K 1.46M 10.45M 788.7K 371.52K 257.75K -2942
totalOtherIncomeExpensesNet -1.62M 1.62M 2.41M 157.81K 3.38M - 14.21M -8.56M 171.66K 22.15M
incomeBeforeTax 9.31M 2.73M 3.71M 1.58M 4.84M 10.45M 15M -8.19M 429.41K 22.14M
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations 9.31M 2.73M 3.71M 1.58M 4.84M 10.45M 15M -8.19M 429.41K 22.14M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 9.31M 2.73M 3.71M 1.58M 4.84M 10.45M 15M -8.19M 429.41K 22.14M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 9.31M 2.73M 3.71M 1.58M 4.84M 10.45M 15M -8.19M 429.41K 22.14M
eps 0.44 0.13 0.18 0.07 0.23 0.5 0.72 -0.4 0.02 1.06
date 2025-09-30 2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30 2022-12-31 2022-06-30 2021-12-31 2021-06-30
cashAndCashEquivalents 13.49M - - - -38.49M -27.5M -31.6M -16.23M -32.59M -56.07M
shortTermInvestments - - - 31.2M 38.49M 27.5M 31.6M 16.23M 32.59M 56.07M
cashAndShortTermInvestments 13.49M - - 31.2M 38.49M 27.5M 31.6M 16.23M 32.59M 56.07M
netReceivables 187.36K 149.58K 96385 77450 77480 429.93K 230.96K 148.86K 82610 520.79K
accountsReceivables - 149.58K 96385 77450 77480 - - - - -
otherReceivables 187.36K - - - - 429.93K 230.96K 148.86K 82610 520.79K
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets - - - -30.87M -38.49M - - - - -
totalCurrentAssets 13.68M 149.58K 96385 411.68K 77480 429.93K 230.96K 148.86K 82610 520.79K
propertyPlantEquipmentNet - - - - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 126.8M 22.54M 141.2M 42.53M 155.98M 155.35M 149.92M 141.93M 159.47M 178.87M
taxAssets - - - - - - - - - -
otherNonCurrentAssets - 117.94M - 109.94M - -155.35M -149.92M -141.93M -159.47M -178.87M
totalNonCurrentAssets 126.8M 140.49M 141.2M 152.48M 155.98M 155.35M 149.92M 141.93M 159.47M 178.87M
otherAssets - - - - - - - 152 - -
totalAssets 140.47M 140.64M 141.29M 152.89M 156.06M 155.78M 150.15M 142.08M 159.55M 179.39M
totalPayables - 2.6M 131.13K 4.35M 4.05M 984.26K 252.39K 189.84K 194.66K 13.98M
accountPayables - 2.6M - 4.35M 3.92M 853.27K 118K 60827 - 13.77M
otherPayables - 122.5K 131.13K 3.83M 133.38K 130.99K 134.39K 129.01K 82610 209.34K
accruedExpenses - 116.49K - - - - - - - -
shortTermDebt - - - - - - 118K - 54127 65459
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - 13.71M
otherCurrentLiabilities - 3.68M 2.04M 3.83M -133.38K -984.26K -370.39K -189.84K -248.78K -14.05M
totalCurrentLiabilities - 6.39M 2.18M 8.18M 3.92M 853.27K 118K 60827 3.28M 13.77M
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 3.73M - - 10.08M - - - - - -
totalNonCurrentLiabilities 3.73M 3.68M 2.04M 10.08M 7.43M 4.61M 118K 60827 3.28M 13.77M
otherLiabilities - - - -8.18M -3.92M -4.61M 1.76M 1.43M -3.23M -11.31M
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 3.73M 6.39M 2.18M 10.08M 7.43M 853.27K 1.99M 1.55M 3.33M 16.24M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock - 164.88M 164.88M - - - - - - -
retainedEarnings -28.14M -30.64M -25.77M -26.2M -20.19M -22.5M -25.38M -32.82M -17.07M -12.49M
additionalPaidInCapital 164.88M 164.88M - 169M 168.82M 173.68M 173.54M 173.35M 173.29M 175.65M
date 2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30 2022-12-31 2022-06-30 2021-12-31 2021-06-30 2020-12-31
netIncome 2.73M 3.71M 1.58M 7.64M 7.64M 3.4M 3.4M 11.29M 11.29M 4.8M
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital - - - - - - - - - -
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital - - - - - - - - - -
otherNonCashItems -2.73M -3.71M -1.58M -7.64M -7.64M -3.4M -3.4M -11.29M -11.29M -4.8M
netCashProvidedByOperatingActivities - - - - - - - - - -
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - - -
netCashProvidedByFinancingActivities - - - - - - - - - -