NASDAQ : MEOA
$0 (0.0%)
| date | 2022-12-31 | 2021-12-31 |
|---|---|---|
| revenue | - | - |
| costOfRevenue | - | - |
| grossProfit | -1.98M | - |
| researchAndDevelopmentExpenses | - | - |
| generalAndAdministrativeExpenses | - | - |
| sellingAndMarketingExpenses | - | - |
| sellingGeneralAndAdministrativeExpenses | - | - |
| otherExpenses | 1.98M | -560K |
| operatingExpenses | 1.98M | -560K |
| costAndExpenses | 1.98M | -560K |
| netInterestIncome | 1.52M | - |
| interestIncome | 1.52M | - |
| interestExpense | - | -6.47M |
| depreciationAndAmortization | - | 6.47M |
| ebitda | -1.98M | 5.91M |
| ebit | -1.98M | -560K |
| nonOperatingIncomeExcludingInterest | - | - |
| operatingIncome | -1.98M | -560K |
| totalOtherIncomeExpensesNet | 8.18M | 6.47M |
| incomeBeforeTax | 6.19M | 5.91M |
| incomeTaxExpense | 253.66K | -6.47M |
| netIncomeFromContinuingOperations | 5.94M | 12.37M |
| netIncomeFromDiscontinuedOperations | - | - |
| otherAdjustmentsToNetIncome | - | - |
| netIncome | 5.94M | 12.37M |
| netIncomeDeductions | - | - |
| bottomLineNetIncome | 5.94M | 12.37M |
| eps | 1.18 | 0.77 |
| date | 2022-12-31 | 2021-12-31 |
|---|---|---|
| cashAndCashEquivalents | 407.25K | 264.76K |
| shortTermInvestments | - | - |
| cashAndShortTermInvestments | 407.25K | 264.76K |
| netReceivables | - | - |
| accountsReceivables | - | - |
| otherReceivables | - | - |
| inventory | - | - |
| prepaids | - | - |
| otherCurrentAssets | 232.46K | - |
| totalCurrentAssets | 639.71K | 637.22K |
| propertyPlantEquipmentNet | - | - |
| goodwill | - | - |
| intangibleAssets | - | - |
| goodwillAndIntangibleAssets | - | - |
| longTermInvestments | - | - |
| taxAssets | - | - |
| otherNonCurrentAssets | 10.3M | 128.63M |
| totalNonCurrentAssets | 10.3M | 128.63M |
| otherAssets | - | - |
| totalAssets | 10.94M | 129.27M |
| totalPayables | - | - |
| accountPayables | - | - |
| otherPayables | - | - |
| accruedExpenses | - | - |
| shortTermDebt | 1.76M | - |
| capitalLeaseObligationsCurrent | - | - |
| taxPayables | 253.66K | - |
| deferredRevenue | - | - |
| otherCurrentLiabilities | 1.69M | - |
| totalCurrentLiabilities | 3.46M | 264.28K |
| longTermDebt | - | - |
| capitalLeaseObligationsNonCurrent | - | - |
| deferredRevenueNonCurrent | - | - |
| deferredTaxLiabilitiesNonCurrent | - | - |
| otherNonCurrentLiabilities | 5.77M | 12.43M |
| totalNonCurrentLiabilities | 5.77M | 12.43M |
| otherLiabilities | - | - |
| capitalLeaseObligations | - | - |
| totalLiabilities | 9.23M | 12.7M |
| treasuryStock | - | - |
| preferredStock | - | - |
| commonStock | 10M | 128.4M |
| retainedEarnings | -8.29M | -11.83M |
| additionalPaidInCapital | - | - |
| date | 2022-12-31 | 2021-12-31 |
|---|---|---|
| netIncome | 5.94M | 5.91M |
| depreciationAndAmortization | - | - |
| deferredIncomeTax | - | - |
| stockBasedCompensation | - | - |
| changeInWorkingCapital | 1.8M | -6.81M |
| accountsReceivables | - | - |
| inventory | - | - |
| accountsPayables | - | - |
| otherWorkingCapital | - | -6.81M |
| otherNonCashItems | -8.18M | - |
| netCashProvidedByOperatingActivities | -436.14K | -899.96K |
| investmentsInPropertyPlantAndEquipment | - | - |
| acquisitionsNet | - | - |
| purchasesOfInvestments | - | - |
| salesMaturitiesOfInvestments | - | - |
| otherInvestingActivities | 119.78M | -128.4M |
| netCashProvidedByInvestingActivities | 119.78M | -128.4M |
| netDebtIssuance | - | - |
| longTermNetDebtIssuance | - | - |
| shortTermNetDebtIssuance | - | - |
| netStockIssuance | - | - |
| netCommonStockIssuance | - | - |
| commonStockIssuance | - | 25000 |
| commonStockRepurchased | -120.8M | - |
| netPreferredStockIssuance | - | - |
| netDividendsPaid | - | - |
| commonDividendsPaid | - | - |
| preferredDividendsPaid | - | - |
| otherFinancingActivities | -119.21M | 129.56M |
| netCashProvidedByFinancingActivities | -119.21M | 129.56M |
| date | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 |
|---|---|---|---|---|---|---|---|---|
| revenue | - | - | - | - | - | - | - | - |
| costOfRevenue | 359.7K | 1.98M | 760.44K | - | - | - | - | - |
| grossProfit | -360K | -1.98M | -760K | -355K | -358K | - | - | - |
| researchAndDevelopmentExpenses | - | - | - | - | - | - | - | - |
| generalAndAdministrativeExpenses | - | - | - | - | - | - | - | 85 |
| sellingAndMarketingExpenses | - | - | - | - | - | - | - | - |
| sellingGeneralAndAdministrativeExpenses | - | - | - | - | - | - | - | 85 |
| otherExpenses | 359.7K | 507.38K | 760.44K | 355.19K | 358.24K | -472K | 88443 | - |
| operatingExpenses | 359.7K | -1.47M | 760.44K | 355.19K | 358.24K | -472K | 88443 | 85 |
| costAndExpenses | 359.7K | 507.38K | 760.44K | 355.19K | 358.24K | -472K | 88443 | 85 |
| netInterestIncome | 109.19K | 769.24K | 569.64K | 168.2K | 8287 | - | - | - |
| interestIncome | 109.19K | 769.24K | 569.64K | 168.2K | 8287 | - | - | - |
| interestExpense | - | - | - | - | - | -7.48M | - | - |
| depreciationAndAmortization | - | - | 288.29K | - | - | 7.48M | -1.02M | - |
| ebitda | -360K | -7.16M | -472K | -2.5M | -4.68M | 7.01M | -1.1M | -85 |
| ebit | -360K | -7.16M | -760K | -2.5M | -4.68M | -472K | -88443 | - |
| nonOperatingIncomeExcludingInterest | - | 6.65M | - | 2.15M | 4.33M | - | - | - |
| operatingIncome | -360K | -507K | -760K | -355K | -358K | -472K | -88443 | -85 |
| totalOtherIncomeExpensesNet | 387.91K | 1.24M | 282.45K | 2.31M | 4.34M | 7.48M | -1.02M | - |
| incomeBeforeTax | 28206 | 736.05K | -478K | 1.96M | 3.98M | 7.01M | -1.1M | -85 |
| incomeTaxExpense | 16420 | 164.97K | 88687 | -2.31M | -4.34M | -7.48M | - | - |
| netIncomeFromContinuingOperations | 11786 | 571.07K | -567K | 4.27M | 8.31M | 14.49M | -1.1M | -85 |
| netIncomeFromDiscontinuedOperations | - | - | - | - | - | - | - | - |
| otherAdjustmentsToNetIncome | - | - | - | - | - | - | - | - |
| netIncome | 11786 | 571.07K | -567K | 4.27M | 8.31M | 14.49M | -1.1M | -85 |
| netIncomeDeductions | - | - | - | - | - | - | - | - |
| bottomLineNetIncome | 11786 | 571.07K | -567K | 4.27M | 8.31M | 14.49M | -1.1M | -85 |
| eps | 0.0 | 3.45 | -0.04 | 0.27 | 0.52 | 1.97 | -0.15 | -0.0 |
| date | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-04-30 |
|---|---|---|---|---|---|---|---|---|---|
| cashAndCashEquivalents | 225.47K | 407.25K | 209.98K | 53138 | 203.3K | 264.76K | 444.49K | 4680 | - |
| shortTermInvestments | - | - | - | - | - | - | - | - | - |
| cashAndShortTermInvestments | 225.47K | 407.25K | 209.98K | 53138 | 203.3K | 264.76K | 444.49K | 4680 | - |
| netReceivables | - | - | - | - | - | - | - | - | - |
| accountsReceivables | - | - | - | - | - | - | - | - | - |
| otherReceivables | - | - | - | - | - | - | - | - | - |
| inventory | - | - | - | - | - | - | - | - | - |
| prepaids | - | - | - | - | - | - | - | - | - |
| otherCurrentAssets | 143.8K | 232.46K | 335.99K | 386.05K | 404.81K | 372.47K | 379.2K | - | - |
| totalCurrentAssets | 369.27K | 639.71K | 545.98K | 439.18K | 608.11K | 637.22K | 823.7K | 4680 | - |
| propertyPlantEquipmentNet | - | - | - | - | - | - | - | - | - |
| goodwill | - | - | - | - | - | - | - | - | - |
| intangibleAssets | - | - | - | - | - | - | - | - | - |
| goodwillAndIntangibleAssets | - | - | - | - | - | - | - | - | - |
| longTermInvestments | - | - | - | - | - | - | - | - | - |
| taxAssets | - | - | - | - | - | - | - | - | - |
| otherNonCurrentAssets | 10.58M | 10.3M | 130.17M | 128.63M | 128.55M | 128.63M | 128.72M | 234.36K | 89678 |
| totalNonCurrentAssets | 10.58M | 10.3M | 130.17M | 128.63M | 128.55M | 128.63M | 128.72M | 234.36K | 89678 |
| otherAssets | - | - | - | - | - | - | - | - | - |
| totalAssets | 10.95M | 10.94M | 130.71M | 129.07M | 129.16M | 129.27M | 129.54M | 239.04K | 89678 |
| totalPayables | - | - | - | - | - | - | - | - | - |
| accountPayables | - | - | - | - | - | - | - | - | - |
| otherPayables | - | - | - | - | - | - | - | - | - |
| accruedExpenses | - | - | - | - | - | - | - | - | - |
| shortTermDebt | 1.76M | 1.76M | 1.76M | 337K | 337K | - | 285.78K | 34434 | - |
| capitalLeaseObligationsCurrent | - | - | - | - | - | - | - | - | - |
| taxPayables | 270.08K | 253.66K | 88687 | - | - | - | - | - | - |
| deferredRevenue | - | - | - | 55139 | 143.8K | - | - | - | - |
| otherCurrentLiabilities | 1.97M | 1.69M | 759.03K | 212.52K | 25164 | 264.28K | -217.1K | 180.24K | 65225 |
| totalCurrentLiabilities | 3.73M | 3.46M | 2.52M | 604.66K | 505.96K | 264.28K | 68681 | 214.67K | 65225 |
| longTermDebt | - | - | - | - | - | - | - | - | - |
| capitalLeaseObligationsNonCurrent | - | - | - | - | - | - | - | - | - |
| deferredRevenueNonCurrent | - | - | - | - | - | - | - | - | - |
| deferredTaxLiabilitiesNonCurrent | - | - | - | - | - | - | - | - | - |
| otherNonCurrentLiabilities | 5.5M | 5.77M | 6.25M | 5.96M | 8.11M | 12.43M | 19.91M | - | - |
| totalNonCurrentLiabilities | 5.5M | 5.77M | 6.25M | 5.96M | 8.11M | 12.43M | 19.91M | - | - |
| otherLiabilities | - | - | - | - | - | - | - | - | - |
| capitalLeaseObligations | - | - | - | - | - | - | - | - | - |
| totalLiabilities | 9.23M | 9.23M | 8.77M | 6.56M | 8.61M | 12.7M | 19.98M | 214.67K | 65225 |
| treasuryStock | - | - | - | - | - | - | - | - | - |
| preferredStock | - | - | - | - | - | - | - | - | - |
| commonStock | 10.37M | 10M | 130M | 128.4M | 128.4M | 257.67M | 128.4M | 316 | 316 |
| retainedEarnings | -8.66M | -8.29M | -8.06M | -5.89M | -7.85M | -11.83M | -18.84M | -632 | -547 |
| additionalPaidInCapital | - | - | - | - | - | - | - | - | - |
| date | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 |
|---|---|---|---|---|---|---|
| netIncome | 11786 | 571.07K | -566.68K | 1.96M | 3.98M | 7.01M |
| depreciationAndAmortization | - | - | - | - | - | - |
| deferredIncomeTax | - | - | - | - | - | - |
| stockBasedCompensation | - | - | - | - | - | - |
| changeInWorkingCapital | 363.92K | 1.04M | 597.66K | 205.02K | -40211 | 372.95K |
| accountsReceivables | - | - | - | - | - | - |
| inventory | - | - | - | - | - | - |
| accountsPayables | - | - | - | - | - | - |
| otherWorkingCapital | - | - | - | - | - | - |
| otherNonCashItems | -387.91K | -1.24M | -282.45K | -2.31M | -4.34M | -8.28M |
| netCashProvidedByOperatingActivities | -12198 | 363.94K | -251.47K | -150.17K | -398.45K | -899.96K |
| investmentsInPropertyPlantAndEquipment | - | - | - | - | - | - |
| acquisitionsNet | - | - | - | - | - | - |
| purchasesOfInvestments | - | - | - | - | - | - |
| salesMaturitiesOfInvestments | - | - | - | - | - | - |
| otherInvestingActivities | 80422 | 120.8M | -1.02M | - | - | -128.4M |
| netCashProvidedByInvestingActivities | 80422 | 120.8M | -1.02M | - | - | -128.4M |
| netDebtIssuance | - | - | - | - | - | - |
| longTermNetDebtIssuance | - | - | - | - | - | - |
| shortTermNetDebtIssuance | - | - | - | - | - | - |
| netStockIssuance | - | - | - | - | - | - |
| netCommonStockIssuance | - | - | - | - | - | - |
| commonStockIssuance | - | - | - | - | - | 25000 |
| commonStockRepurchased | - | - | - | - | - | - |
| netPreferredStockIssuance | - | - | - | - | - | - |
| netDividendsPaid | - | - | - | - | - | - |
| commonDividendsPaid | - | - | - | - | - | - |
| preferredDividendsPaid | - | - | - | - | - | - |
| otherFinancingActivities | -250K | -120.97M | 1.43M | - | 337K | 129.56M |
| netCashProvidedByFinancingActivities | -250K | -120.97M | 1.43M | - | 337K | 129.56M |