OTC : MEXGF

Mexican Gold Mining Corp.

$0.23017 USD

$0.12 (106.99%)

Volume
3K
Average Volume
8.31K
Market Capitalization
$5.81M
P/E Ratio
-3.64
Dividend Yield
0.00%
Price Target
Year High
$0.25
Year Low
$0.03
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$53.51
MEXGF Financial Statements
date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30 2018-06-30 2017-06-30 2016-06-30
revenue - - - - - - - - - -
costOfRevenue - 81928 93882 50.05 - - - - 9857 11417
grossProfit - -81928 -93882 -50.05 - - - - -9857 -11417
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 272.65K 365.17K 389.06K 552.38K 1.18M 1.72M 1.64M 2.08M 1.13M 711.57K
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 355.38K 365.17K 389.06K 552.38K 1.18M 1.72M 1.64M 2.08M 1.13M 711.57K
otherExpenses - - 3662 186.36K 1.99M 598.87K 50000 202.31K - 102.85K
operatingExpenses 355.38K 365.17K 392.72K 738.73K 3.17M 2.31M 3.2M 3.51M 3.13M 948.59K
costAndExpenses 355.38K 447.09K 486.6K 738.73K 3.17M 2.31M 3.2M 3.51M 3.14M 948.59K
netInterestIncome 652 8391 - - 1553 - - - - -
interestIncome 652 8391 - - 1905 42992 3227 10960 16151 3430
interestExpense - - - - 352 - - - - -
depreciationAndAmortization - 447.09K 482.94K 738.73K 3.17M 2.31M 3.2M 9857 9857 11417
ebitda -355.13K -447.09K -3662 -738K -8765 -2.27M -3.2M -3.51M -3.11M -937K
ebit -355.13K -447.09K -483K -738.73K -3.18M - - -3.51M -3.14M -945K
nonOperatingIncomeExcludingInterest - -63630 - - 9966 - - - - -
operatingIncome -355.13K -447.09K -483K -739K -3.17M -2.31M -3.2M -3.51M -3.14M -945K
totalOtherIncomeExpensesNet 1328 63630 -3662 -843 -8765 -7680 53227 10960 -20029 -
incomeBeforeTax -353.8K -383.46K -487K -740K -3.18M -2.28M -3.14M -3.5M -3.14M -945K
incomeTaxExpense - - - - - -2314 -6425 -9.86 3878 -
netIncomeFromContinuingOperations -353.8K -383.46K -487K -740K -3.18M - -3.14M -3.5M -3.14M -945K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -353.8K -383.46K -487K -740K -3.18M -2.28M -3.14M -3.5M -3.14M -945K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -353.8K -383.46K -487K -740K -3.18M -2.28M -3.14M -3.5M -3.14M -945K
eps -0.02 -0.02 -0.03 -0.06 -0.28 -0.2 -0.64 -0.93 -0.98 -1.08
date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30 2018-06-30 2017-06-30 2016-06-30
cashAndCashEquivalents 30172 210.51K 560.97K 92023 121.46K 1.86M 318.55K 185.66K 834.06K 44377
shortTermInvestments - - - - - - - 25000 - -
cashAndShortTermInvestments 30172 210.51K 560.97K 92023 121.46K 1.86M 318.55K 210.66K 834.06K 44377
netReceivables 888 761 29191 42621 225.44K 55224 287.82K 166.65K 35854 -
accountsReceivables 887 761 29191 42621 225.44K 55224 - 166.65K 35854 -
otherReceivables 888 - - - - - 56285 - - -
inventory - - - - - - - - - -
prepaids 20671 20680 96740 13846 15588 50573 114.78K 426.18K 524.91K 17658
otherCurrentAssets 20684 - - - - - - - - -
totalCurrentAssets 51745 231.96K 686.9K 148.49K 362.48K 1.97M 721.16K 803.48K 1.39M 62035
propertyPlantEquipmentNet - - - - - - - - - 9857
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets - - - - - - - - - 9857
otherAssets - - - - - - - - - -
totalAssets 51745 231.96K 686.9K 148.49K 362.48K 1.97M 721.16K 803.48K 1.39M 71892
totalPayables - - - - - - 436.5K 158.3K 136.19K -
accountPayables - - - - - - 436.5K 158.3K 136.19K -
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt - - - - - - 450K - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - -436.5K - - -
otherCurrentLiabilities 38294 19409 96679 85195 149.29K 69134 - - - 715.83K
totalCurrentLiabilities 38294 19409 96679 85195 149.29K 69134 886.5K 158.3K 136.19K 716.1K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 38294 19409 96679 85195 149.29K 69134 886.5K 158.3K 136.19K 716.1K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 33.51M 33.33M 33.33M 32.32M 31.84M 30.45M 26.56M 24.59M 22.33M 17.66M
retainedEarnings -38M -37.54M -37.15M -36.67M -35.93M -32.75M -30.47M -27.32M -23.83M -20.68M
additionalPaidInCapital 215.57K 215.42K - - - - 26.56M 24.59M 22.33M 17.66M
date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30 2018-06-30 2017-06-30 2016-06-30
netIncome -353.8K -383.46K -486.6K -739.58K -3.18M -2.28M -3.15M -3.49M -3.15M -945.16K
depreciationAndAmortization - - - - - - - - 9857 11417
deferredIncomeTax - - 28246 - - - - - -249.13K -
stockBasedCompensation - - - 97065 99110 472.55K 282.79K 653.2K 269.16K 2268
changeInWorkingCapital -117 79220 -84547 120.47K -55076 -38612 493.52K -9948 -644.11K 595.69K
accountsReceivables -126 28430 -13137 182.82K -170.21K 264.55K -119.46K -130.79K -35854 15697
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 9 50790 -82894 1742 34985 -303.16K 612.98K 120.84K -608.26K 579.99K
otherNonCashItems 17921 -46212 21309 75368 80037 -31951 402.25K 20000 20029 15843
netCashProvidedByOperatingActivities -336K -350.46K -542.9K -522.04K -3.14M -1.88M -2.37M -2.83M -3.49M -319.94K
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - -25000 - -
salesMaturitiesOfInvestments - - - - - - 25000 - - 163.39K
otherInvestingActivities - - - - - - 25 -25 - 163.39
netCashProvidedByInvestingActivities - - - - - - 25000 -25000 - 163.39K
netDebtIssuance - - - - - -450K 450K - - -
longTermNetDebtIssuance - - - - - -450K - - - -
shortTermNetDebtIssuance - - - - - - 450K - - -
netStockIssuance 155.74K - 1.05M - 1.4M 4M 2.14M 1.05M 4.48M -
netCommonStockIssuance 155.74K - 1.05M - 1.4M 4M 2.14M 1.05M 4.48M -
commonStockIssuance 155.74K - 1.05M 480K 1.4M 4M 2.14M 1.05M 4.48M -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - -38153 480K -10641 -116.64K -120.56K 1.2M -229.17K -
netCashProvidedByFinancingActivities 155.74K - 1.01M 480K 1.39M 3.43M 2.47M 2.24M 4.25M -
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - 33155 4.0
grossProfit - - - - - - - - -33155 -4.0
researchAndDevelopmentExpenses 1776 - - - - - - - - -
generalAndAdministrativeExpenses 592.38K 109.95K 68297 48687 63713 64756 95490 63744 56667 143.94K
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 592.38K 651.64K 113.24K 56012 63713 64756 95490 63744 56667 143.94K
otherExpenses 97972 - - - 35604 5801 33790 10575 -1893 4005
operatingExpenses 692.13K 651.64K 113.24K 56012 99317 70557 129.28K 74319 54774 147.94K
costAndExpenses 692.13K 651.64K 113.24K 56012 99317 70557 129.28K 74319 89822 147.94K
netInterestIncome - -1478 -2106 - - - 652 1667 2175 2885
interestIncome - - - - - - 652 1667 2175 2885
interestExpense - 1478 2106 - - - - - - -
depreciationAndAmortization - - - - - - - - - 147.94K
ebitda -692.13K -651.64K -113.26K -55974 -99317 -70557 -129.28K -74319 -89822 -147.94K
ebit -692.13K -651.64K -113.26K -55974 -99317 -70557 -129.28K -74319 -89822 -147.94K
nonOperatingIncomeExcludingInterest - - 20 10 - - - - - -
operatingIncome -692.13K -651.64K -113.24K -55974 -99317 -70557 -129.28K -74319 -89822 -147.94K
totalOtherIncomeExpensesNet 2176 -2136 -2122 -6 -2 19 1316 1923 4068 53331
incomeBeforeTax -689.95K -653.78K -115.37K -55980 -99319 -70538 -127.96K -72396 -85754 -94610
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -689.95K -653.78K -115.37K -55980 -99319 -70538 -127.96K -72396 -85754 -94610
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -689.95K -653.78K -115.37K -55980 -99319 -70538 -127.96K -72396 -85754 -94610
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -689.95K -653.78K -115.37K -55980 -99319 -70538 -127.96K -72396 -85754 -94610
eps -0.02 -0.02 -0.0 -0.0 -0.0 -0.0 -0.01 -0.0 -0.0 -0.0
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 673.14K 643.24K 19473 30172 69234 36874 117.16K 210.51K 107.76K 139.16K
shortTermInvestments - - - - - - - - 154.22K 203.38K
cashAndShortTermInvestments 673.14K 643.24K 19473 30172 69234 36874 117.16K 210.51K 261.98K 342.54K
netReceivables 1131 3965 877 888 1582 2459 2314 761 3352 10553
accountsReceivables 1129 3969 877 887 1582 2459 2314 761 3352 10553
otherReceivables - 3965 877 888 1582 - - - - -
inventory - - - - - - - - - -
prepaids 23010 8938 18807 20671 30476 9936 20397 20680 34081 33383
otherCurrentAssets 60 8931 18835 20684 30476 - - - - -
totalCurrentAssets 697.34K 656.13K 39185 51745 101.29K 49269 139.88K 231.96K 299.41K 386.48K
propertyPlantEquipmentNet - - - - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets - - - - - - - - - -
otherAssets - - - - - - - - - -
totalAssets 697.34K 656.13K 39185 51745 101.29K 49269 139.88K 231.96K 299.41K 386.48K
totalPayables - - - - 16637 - - - - -
accountPayables - - - - 16637 - - - - -
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt - - 82219 - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 13031 33082 52243 38294 15000 35999 54553 19409 16017 19719
totalCurrentLiabilities 13031 33082 134.46K 38294 31637 35999 54553 19409 16017 19719
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 13031 33082 134.46K 38294 31637 35999 54553 19409 16017 19719
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 35.18M 34.83M 33.53M 33.51M 33.49M 33.33M 33.33M 33.33M 33.33M 33.33M
retainedEarnings -39.45M -38.63M -38M -38M -37.84M -37.74M -37.67M -37.54M -37.47M -37.38M
additionalPaidInCapital 753.6K 215.24K 215.72K 215.57K 215.42K 215.42K 215.42K 215.42K 215.42K 215.42K
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome -689.95K -653.78K -115.37K 297.82K -99319 -70538 -127.96K -72396 -85754 -94610
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital -31423 -12271 15797 16910 -23956 -9752 -1270 15144 5190 7535
accountsReceivables 2847 -3090 11 821 877 -145 -1553 -1649 9590 8624
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital -34271 -9181 15786 16215 -24833 -9607 283 16793 -698 -1089
otherNonCashItems 522.44K 532.44K 8736 1 -1 -0.34 35884 5788 -0.26 -52000
netCashProvidedByOperatingActivities -198.94K -133.6K -90833 296.92K -123.28K -80290 -93350 -51464 -80564 -139.08K
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance -3593 -79934 80113 - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance -3593 -79934 80113 - - - - - - -
netStockIssuance 230.24K 837.35K - 108 155.64K - - - - -
netCommonStockIssuance 230.24K 837.35K - 108 155.64K - - - - -
commonStockIssuance 230.24K 837.35K - 108 155.64K - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - - -
netCashProvidedByFinancingActivities 226.65K 757.41K 80113 108 155.64K - - - - -