TSXV : MFL.V

Mawson Finland Ltd.

$3.11 CAD

-$0.07 (-2.2%)

Volume
16.1K
Average Volume
27.27K
Market Capitalization
$69.07M
P/E Ratio
-62.20
Dividend Yield
0.00%
Price Target
Year High
$3.55
Year Low
$1.55
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$2.64

MFL.V Financial

date 2025-05-31 2023-05-31 2022-05-31
revenue - - -
costOfRevenue 119.32K - -
grossProfit -119.32K - -
researchAndDevelopmentExpenses 352.96K 7722 11778
generalAndAdministrativeExpenses 1.24M 417.9K 454.84K
sellingAndMarketingExpenses - - -
sellingGeneralAndAdministrativeExpenses 1.24M 417.9K 454.84K
otherExpenses 542.16K 226.31K 301.11K
operatingExpenses 2.13M 651.93K 767.73K
costAndExpenses 2.25M 651.93K 767.73K
netInterestIncome 85003 -16274 -
interestIncome 135.81K - -
interestExpense 50810 16274 -
depreciationAndAmortization 119.32K 42672 20359
ebitda -2.06M -609.26K -747.37K
ebit -2.17M -651.93K -767.73K
nonOperatingIncomeExcludingInterest -75469 651.93K 767.73K
operatingIncome -2.25M - -
totalOtherIncomeExpensesNet 24659 -668.2K -767.73K
incomeBeforeTax -2.23M -668.2K -767.73K
incomeTaxExpense - - -
netIncomeFromContinuingOperations -2.23M -668.2K -767.73K
netIncomeFromDiscontinuedOperations - - -
otherAdjustmentsToNetIncome - - -
netIncome -2.23M -668.2K -767.73K
netIncomeDeductions - - -
bottomLineNetIncome -2.23M -668.2K -767.73K
eps -0.14 - -0.04
date 2025-05-31 2024-05-31 2023-05-31
cashAndCashEquivalents 3.09M 3.77M 15058
shortTermInvestments - - -
cashAndShortTermInvestments 3.09M 3.77M 15058
netReceivables 342.94K 113.24K 43966
accountsReceivables 342.94K 113.24K 43966
otherReceivables - - -
inventory - - -
prepaids 137.93K 20894 54783
otherCurrentAssets - - -
totalCurrentAssets 3.58M 3.91M 113.81K
propertyPlantEquipmentNet 17.21M 10.8M 45.51M
goodwill - - -
intangibleAssets - - -
goodwillAndIntangibleAssets - - -
longTermInvestments 222.48K 205.88K 144.06K
taxAssets - - -
otherNonCurrentAssets - - -
totalNonCurrentAssets 17.43M 11M 45.65M
otherAssets - - -
totalAssets 21.01M 14.91M 45.77M
totalPayables - - -
accountPayables - - -
otherPayables - - -
accruedExpenses - - -
shortTermDebt - - -
capitalLeaseObligationsCurrent 105.38K 95396 86354
taxPayables - - -
deferredRevenue - - -
otherCurrentLiabilities 687.94K 702.67K 473.87K
totalCurrentLiabilities 793.32K 798.06K 560.23K
longTermDebt - - -
capitalLeaseObligationsNonCurrent 350.25K 455.64K 551.03K
deferredRevenueNonCurrent - - -
deferredTaxLiabilitiesNonCurrent - - -
otherNonCurrentLiabilities - - -
totalNonCurrentLiabilities 350.25K 455.64K 551.03K
otherLiabilities - - -
capitalLeaseObligations 455.64K 551.03K 637.39K
totalLiabilities 1.14M 1.25M 1.11M
treasuryStock - - -
preferredStock - - -
commonStock 22.83M 150.1K -
retainedEarnings -3.54M -1.32M -10.14M
additionalPaidInCapital - - -
date 2025-05-31 2023-05-31 2022-05-31
netIncome -2.23M -668.2K -767.73K
depreciationAndAmortization 119.32K 42672 20359
deferredIncomeTax - - -
stockBasedCompensation 307.67K 104K 11000
changeInWorkingCapital -484.94K 45979 2419
accountsReceivables -229.7K -7379 8019
inventory - - -
accountsPayables - - -
otherWorkingCapital -255.24K 53358 -5600
otherNonCashItems 40167 16274 -
netCashProvidedByOperatingActivities -2.24M -459.28K -733.95K
investmentsInPropertyPlantAndEquipment -5813 -1.79M -3.63M
acquisitionsNet - - -
purchasesOfInvestments -5965 - -98178
salesMaturitiesOfInvestments - - -
otherInvestingActivities -6.41M - -
netCashProvidedByInvestingActivities -6.42M -1.79M -3.73M
netDebtIssuance -146.21K -36552 -
longTermNetDebtIssuance -146.21K -36552 -
shortTermNetDebtIssuance - - -
netStockIssuance 8.88M - -
netCommonStockIssuance 8.88M - -
commonStockIssuance 8.88M - -
commonStockRepurchased - - -
netPreferredStockIssuance - - -
netDividendsPaid - - -
commonDividendsPaid - - -
preferredDividendsPaid - - -
otherFinancingActivities -747.01K 1.99M 4.66M
netCashProvidedByFinancingActivities 7.98M 1.95M 4.66M
date 2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31
revenue - - - - -
costOfRevenue 29258 30280 29678 29679 29680
grossProfit -29258 -30280 -29678 -29679 -29680
researchAndDevelopmentExpenses 94556 13822 24230 237.6K 77313
generalAndAdministrativeExpenses 457.24K 242.24K 253.11K 241.72K 498.39K
sellingAndMarketingExpenses - - - - -
sellingGeneralAndAdministrativeExpenses 457.24K 242.24K 253.11K 241.72K 498.39K
otherExpenses 75996 131.14K 113.82K 150.37K 146.83K
operatingExpenses 627.8K 387.2K 391.16K 629.7K 722.53K
costAndExpenses 657.06K 417.48K 420.84K 659.38K 752.21K
netInterestIncome 6396 16568 8843 30376 29216
interestIncome 17577 28373 21256 43382 42802
interestExpense 11181 11805 12413 13006 13586
depreciationAndAmortization 29258 30280 29678 29679 29680
ebitda -644.17K -395.8K -384.45K -591.31K -683.56K
ebit -673.43K -426.08K -414.12K -620.99K -713.24K
nonOperatingIncomeExcludingInterest 16377 8600 -6715 -38389 -38965
operatingIncome -657.06K -417.48K -420.84K -659.38K -752.21K
totalOtherIncomeExpensesNet -27558 -20405 -5698 25383 25379
incomeBeforeTax -684.61K -437.88K -426.54K -633.99K -726.83K
incomeTaxExpense - - - - -
netIncomeFromContinuingOperations -684.61K -437.88K -426.54K -633.99K -726.83K
netIncomeFromDiscontinuedOperations - - - - -
otherAdjustmentsToNetIncome - - - - -
netIncome -684.61K -437.88K -426.54K -633.99K -726.83K
netIncomeDeductions - - - - -
bottomLineNetIncome -684.61K -437.88K -426.54K -633.99K -726.83K
eps -0.03 - -0.02 -0.03 -0.17
date 2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31
cashAndCashEquivalents 1.74M 3.09M 1.65M 3.27M 5.01M
shortTermInvestments - - - - -
cashAndShortTermInvestments 1.74M 3.09M 1.65M 3.27M 5.01M
netReceivables 129.76K 342.94K 588.03K 177.82K 150.4K
accountsReceivables 129.76K 342.94K 588.03K 177.82K 150.4K
otherReceivables - - - - -
inventory - - - - -
prepaids 115.59K 137.93K 359.4K 29030 120.02K
otherCurrentAssets - - - - -
totalCurrentAssets 1.99M 3.58M 2.59M 3.48M 5.28M
propertyPlantEquipmentNet 18.06M 17.21M 15.36M 12.39M 11.42M
goodwill - - - - -
intangibleAssets - - - - -
goodwillAndIntangibleAssets - - - - -
longTermInvestments 228.88K 222.48K 213.85K 210.89K 206.66K
taxAssets - - - - -
otherNonCurrentAssets - - 61476 - -
totalNonCurrentAssets 18.29M 17.43M 15.63M 12.6M 11.63M
otherAssets - - - - -
totalAssets 20.28M 21.01M 18.23M 16.08M 16.91M
totalPayables - - - - -
accountPayables - - - - -
otherPayables - - - - -
accruedExpenses - - - - -
shortTermDebt - - - - -
capitalLeaseObligationsCurrent 108.04K 105.38K 102.79K 100.27K 97801
taxPayables - - - - -
deferredRevenue - - - - -
otherCurrentLiabilities 643.21K 687.94K 2.99M 437.99K 667.54K
totalCurrentLiabilities 751.25K 793.32K 3.1M 538.26K 765.34K
longTermDebt - - - - -
capitalLeaseObligationsNonCurrent 322.23K 350.25K 377.59K 404.26K 430.27K
deferredRevenueNonCurrent - - - - -
deferredTaxLiabilitiesNonCurrent - - - - -
otherNonCurrentLiabilities - - - - -
totalNonCurrentLiabilities 322.23K 350.25K 377.59K 404.26K 430.27K
otherLiabilities - - - - -
capitalLeaseObligations 430.27K 455.64K 480.38K 504.52K 528.07K
totalLiabilities 1.07M 1.14M 3.47M 942.52K 1.2M
treasuryStock - - - - -
preferredStock - - - - -
commonStock 22.83M 22.83M 17.37M 17.37M 17.37M
retainedEarnings -4.23M -3.54M -3.1M -2.68M -2.04M
additionalPaidInCapital - - - - -
date 2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31
netIncome -684.61K -437.88K -426.54K -633.99K -726.83K
depreciationAndAmortization 29258 30280 29678 29679 29680
deferredIncomeTax - - - - -
stockBasedCompensation 24172 95382 41667 53893 116.73K
changeInWorkingCapital 382.12K 422.75K -694.67K -128.92K -84105
accountsReceivables 213.18K 245.1K -410.21K -27425 -37161
inventory - - - - -
accountsPayables - - - - -
otherWorkingCapital 168.95K 177.66K -284.46K -101.49K -46944
otherNonCashItems 4782 3170 9431 14759 12807
netCashProvidedByOperatingActivities -244.28K 113.7K -1.04M -664.58K -651.72K
investmentsInPropertyPlantAndEquipment - -2547 -486.24K -1.03M -3266
acquisitionsNet - - - - -
purchasesOfInvestments - - 18 - -
salesMaturitiesOfInvestments - - - - -
otherInvestingActivities -1.07M -4.14M - -5983 -741.93K
netCashProvidedByInvestingActivities -1.07M -4.15M -486.22K -1.04M -745.2K
netDebtIssuance -36552 -36552 -36551 -36551 -36552
longTermNetDebtIssuance -36552 -36552 -36551 -36551 -36552
shortTermNetDebtIssuance - - - - -
netStockIssuance - 6M - - 2.88M
netCommonStockIssuance - 6M - - 2.88M
commonStockIssuance - 6M - - 2.88M
commonStockRepurchased - - - - -
netPreferredStockIssuance - - - - -
netDividendsPaid - - - - -
commonDividendsPaid - - - - -
preferredDividendsPaid - - - - -
otherFinancingActivities - -483.68K -61476 -36702 -201.85K
netCashProvidedByFinancingActivities -36552 5.48M -98027 -36551 2.64M