NASDAQ : MLEC

Moolec Science S.A. — Financials

$7.5 USD

$0.9 (13.64%)

Volume
10.72K
Average Volume
80.51K
Market Capitalization
$5.45M
P/E Ratio
-0.03
Dividend Yield
0.00%
Price Target
$45.00
Year High
$55.35
Year Low
$3.08
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.13
MLEC Financial Statements
date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
revenue 333.61M 5.63M 905.05K - -
costOfRevenue 219.61M 5.15M 1.05M - -
grossProfit 114.01M 472.58K -143.3K - -
researchAndDevelopmentExpenses 9.24M 1.77M 1.35M 985.16K -
generalAndAdministrativeExpenses 72.9M 6.54M 47.42M 2.52M -
sellingAndMarketingExpenses 15.92M 643.06K 256.42K 105.06K -
sellingGeneralAndAdministrativeExpenses 115.25M 7.18M 47.67M 2.63M 13802
otherExpenses - 564.22K -42.51M 38985 -
operatingExpenses 124.48M 9.52M 6.51M 3.65M 13802
costAndExpenses 344.09M 14.67M 7.56M 3.65M 13802
netInterestIncome -40.87M 773.43K 532.99K 11189 -
interestIncome 944.19K 1.94M 693.03K 13319 -
interestExpense 41.81M 1.17M 160.04K 2130 -
depreciationAndAmortization 22.25M 1.01M 122.02K 1699 206.3K
ebitda -69.01M -6.16M -51.74M -3.65M -13800
ebit -91.27M -7.19M -51.86M -3.65M -13802
nonOperatingIncomeExcludingInterest 80.79M -1.85M 45.21M - -
operatingIncome -10.48M -9.04M -6.65M -1.72M -13800
totalOtherIncomeExpensesNet -159.53M 703.55K -45.37M 1.62M -
incomeBeforeTax -170M -8.34M -52.02M -93808 -13802
incomeTaxExpense 6.64M -1.05M -234.54K - -
netIncomeFromContinuingOperations -176.64M -7.29M -51.79M -93808 -13802
netIncomeFromDiscontinuedOperations - - - - -
otherAdjustmentsToNetIncome - -19941 - - -
netIncome -111.46M -7.31M -51.79M -4.53M -13802
netIncomeDeductions - - - - -
bottomLineNetIncome -111.46M -7.31M -51.79M -4.53M -13802
eps -258.75 -2.85 -22.5 -1.8 -0.01
date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
cashAndCashEquivalents 767.92K 5.39M 2.53M 1.08M 337.6K
shortTermInvestments 8.25M - 306.03K - -
cashAndShortTermInvestments 9.02M 5.39M 2.83M 1.08M 337.6K
netReceivables 19.92M 1.48M 1.69M - -
accountsReceivables 6.09M 471.5K 361.1K - -
otherReceivables 13.84M 1.01M 1.33M - -
inventory 2.24M 6.28M 465.75K - -
prepaids 11835 596.94K 341.11K 2061 -
otherCurrentAssets - - - - 244.09K
totalCurrentAssets 31.19M 13.75M 5.33M 1.08M 581.7K
propertyPlantEquipmentNet 3.45M 1.62M 1.19M 8918 -
goodwill - 262.53K 251.44K - -
intangibleAssets 75.26M 8.98M 8.52M 4.6M -
goodwillAndIntangibleAssets 75.26M 9.24M 8.77M 4.6M -
longTermInvestments 94.81M 10.15M 8.76M 138.01M 138.01M
taxAssets - - - - -
otherNonCurrentAssets - 36015 - -138.01M -
totalNonCurrentAssets 173.52M 21.04M 18.72M 4.61M 138.01M
otherAssets - - - - -
totalAssets 204.71M 34.79M 24.05M 5.69M 138.59M
totalPayables 6.49M 2.99M 7.39M 1.04M -
accountPayables 6.49M 873.53K 2.34M 164.13K -
otherPayables - 2.12M 5.05M 871.24K -
accruedExpenses 243.63K 1.64M 1.01M 190.84K -
shortTermDebt 227.27M 2.56M 2.55M 125K 125K
capitalLeaseObligationsCurrent - 173.36K - - -
taxPayables - 134.21K 23334 1171 -
deferredRevenue 1260 - - - -
otherCurrentLiabilities 2.05M 789.87K 1.65M 2.74M 736.85K
totalCurrentLiabilities 236.05M 8.15M 12.6M 4.09M 861.85K
longTermDebt 19.61M 11.7M 99046 - -
capitalLeaseObligationsNonCurrent - 248.53K - - -
deferredRevenueNonCurrent - - - - -
deferredTaxLiabilitiesNonCurrent 15.77M 72096 1.07M - -
otherNonCurrentLiabilities 16.15M 7.8M 175.31K 2.2M 3.64M
totalNonCurrentLiabilities 51.53M 19.82M 1.35M 2.2M 3.64M
otherLiabilities - - - -2.2M -
capitalLeaseObligations - 421.89K - - -
totalLiabilities 287.58M 27.97M 13.95M 4.09M 4.51M
treasuryStock -422.15K -305K - - -
preferredStock - - - - -
commonStock 1.09M 385.64K 375.64K 310K 129.08M
retainedEarnings -110.32M -65.94M -58.62M -6.83M -828.08K
additionalPaidInCapital 39.75M 69.16M 67M 7.29M -
date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
netIncome -111.46M -7.31M -51.79M -4.53M -13802
depreciationAndAmortization 22.25M 1.01M 122.02K 1699 -
deferredIncomeTax 6.64M -1.05M -234.54K 860K -
stockBasedCompensation 4.39M 2.05M 43.8M 838.58K -
changeInWorkingCapital 42.89M -3.05M 1.73M 926.18K 5000
accountsReceivables 28.08M 273.09K -44126 - -
inventory 34.88M -5.79M 66484 - -
accountsPayables -18.85M 2.5M 1.49M 926.71K -
otherWorkingCapital -1.22M -28661 498.18K -532 5000
otherNonCashItems 15.23M -983.96K -1.14M 985.37K -
netCashProvidedByOperatingActivities -24.45M -9.33M -7.51M -915.08K -8802
investmentsInPropertyPlantAndEquipment -6M -158.28K -179.19K - -
acquisitionsNet -31.75M - -1.93M - -
purchasesOfInvestments -11.35M -144.51K -2.57M -138M -
salesMaturitiesOfInvestments 21.73M 437.66K 2.35M - -
otherInvestingActivities -8.61M - - - -
netCashProvidedByInvestingActivities -35.99M 134.86K -2.34M -138M -
netDebtIssuance 23.3M 10.91M 1.3M - 295K
longTermNetDebtIssuance - 10.91M 1.3M - -
shortTermNetDebtIssuance 23.3M - - - 295K
netStockIssuance -926.9K 2.17M 10.01M 139.45M 26200
netCommonStockIssuance -926.9K 2.17M 10.01M 139.45M 26200
commonStockIssuance - 13.11M 10.01M 139.45M 26200
commonStockRepurchased -926.9K -305K - - -
netPreferredStockIssuance - - - - -
netDividendsPaid - - - - -
commonDividendsPaid - - - - -
preferredDividendsPaid - - - - -
otherFinancingActivities -9.3M -1.38M -24098 -403.89K -306.71K
netCashProvidedByFinancingActivities 13.07M 11.71M 11.28M 139.05M 14491
date 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30
revenue 2.64M 1.56M 1.52M 2.11M 252.11K 1.74M 905.05K - - -
costOfRevenue 3.32M 1.54M 1.59M 2.02M 261.24K 1.52M 1.05M - - -
grossProfit -674.37K 14773 -71643 91743 -9131 220.41K -143.3K - - -
researchAndDevelopmentExpenses 298K 425.54K 420.9K 447.62K 423.96K 387.74K 370.63K 576.1K 31557 372.93K
generalAndAdministrativeExpenses 748.23K 1.43M 1.81M 1.61M 1.53M 1.72M 3.23M 760.98K 43.12M 314.56K
sellingAndMarketingExpenses 151.32K 180.99K 182.12K 228K 13680 219.26K 202.27K 14364 20473 19318
sellingGeneralAndAdministrativeExpenses 899.55K 1.61M 2M 1.84M 1.55M 1.94M 3.43M 775.35K 43.14M 707.86K
otherExpenses 187.58K 76085 452.12K -153.7K - - -62260 - - 50000
operatingExpenses 1.39M 2.12M 2.87M 2.13M 1.97M 2.49M 3.94M 444.7K 47.65M 757.86K
costAndExpenses 4.7M 3.66M 4.46M 4.15M 2.24M 4.01M 4.99M 444.7K 47.65M 757.86K
netInterestIncome -271.42K -165.52K -260.53K 202.36K 468.12K 247.09K 1.1M 86119 -313.38K 162.5K
interestIncome 392.6K 384.65K 349.37K 561.19K 571.51K 346.51K 1.1M 86119 - 162.5K
interestExpense 664.02K 550.17K 609.88K 358.83K 103.39K 99419 - - - -
depreciationAndAmortization 298.93K 324.61K 283.54K 289.39K 250.71K 190.52K 120.75K 425 424 60459
ebitda -1.15M -1.07M -2.36M -627.06K -1.73M -1.74M -2.93M -444.27K -47.64M -757.86K
ebit -1.45M -1.39M -2.65M -916.45K -1.98M - - -444.7K - -
nonOperatingIncomeExcludingInterest -1.13M -708.14K -291.69K -1.13M - - - - - -
operatingIncome -2.06M -2.1M -2.94M -2.04M -1.98M -2.27M -548.39K -444.7K -4.94M -757.86K
totalOtherIncomeExpensesNet -86914 157.97K -318.19K 766.64K -36527 223.27K -2.43M 86119 -43.02M 160.06K
incomeBeforeTax -2.15M -1.94M -3.26M -1.28M -2.02M -1.81M -2.98M -358.58K -47.96M -597.8K
incomeTaxExpense 280.89K -27989 -722.65K 126.95K -235.99K -215.29K -234.54K -26656 -42.7M 4725
netIncomeFromContinuingOperations -2.43M -1.92M -2.54M -1.4M -1.78M -1.59M -2.75M - - -602.53K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -2.43M -1.92M -2.54M -1.4M -1.78M -1.59M -2.75M -358.58K -47.96M -602.53K
netIncomeDeductions - - -111 - - - - - - -
bottomLineNetIncome -2.43M -1.92M -2.54M -1.4M -1.78M -1.59M -2.75M -358.58K -47.96M -602.53K
eps -0.9 -0.75 -1.05 -0.6 -0.75 -0.6 -1.1 -0.15 -19.2 -0.29
date 2025-12-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31
cashAndCashEquivalents 1.04M 1.93M 3.61M 5.39M 4.25M 1.7M 853.59K 2.53M 6.22M 10.43M
shortTermInvestments 39085 - - - - 132.13K 263 306.03K - -
cashAndShortTermInvestments 1.08M 1.93M 3.61M 5.39M 4.25M 1.83M 853.86K 2.83M 6.22M 10.43M
netReceivables 3.97M 2.74M 1.62M 1.48M 1.74M 1.2M 1.81M 1.69M 939.2K 3876
accountsReceivables 889.8K 1.93M 553.54K 471.5K 548.34K 284.85K 502.95K 361.1K - -
otherReceivables 3.08M 808.8K 1.07M 1.01M 1.19M 915.43K 1.31M 1.33M 939.2K 3876
inventory 3.99M 4.84M 5.58M 6.28M 386.89K 501.58K 390.29K 465.75K - -
prepaids 162.16K 31316 344K 596.94K 233.64K 14824 - 341.11K - -
otherCurrentAssets - - - - - - 142.64K - - -
totalCurrentAssets 9.19M 9.54M 11.15M 13.75M 6.61M 3.55M 3.2M 5.33M 7.16M 10.43M
propertyPlantEquipmentNet 4.45M 1.63M 1.65M 1.62M 1.55M 1.29M 1.61M 1.19M 10214 8069
goodwill 2.13M 281.03K 276.64K 262.53K 235.36K 164.74K 248.27K 251.44K - -
intangibleAssets 71.63M 9.06M 8.95M 8.98M 7.75M 6.86M 8.33M 8.52M 4.75M 4.67M
goodwillAndIntangibleAssets 73.77M 9.34M 9.23M 9.24M 7.98M 7.02M 8.58M 8.77M 4.75M 4.67M
longTermInvestments 15.98M 10.84M 10.5M 10.15M 9.8M 9.46M 9.11M 8.76M 8.07M -
taxAssets - - - - - -6.86M -9.11M - -8.07M -
otherNonCurrentAssets - 25453 30459 36015 - 6.86M 9.11M - 8.07M 8.07M
totalNonCurrentAssets 94.19M 21.84M 21.4M 21.04M 19.34M 17.77M 19.29M 18.72M 12.83M 12.74M
otherAssets - - - - - - - - - -
totalAssets 103.39M 31.38M 32.56M 34.79M 25.95M 21.32M 22.49M 24.05M 19.98M 23.18M
totalPayables 7.06M 1.72M 1.45M 2.99M 2.9M 1.37M 2.31M 7.39M 622.58K 608.29K
accountPayables 6.82M 1.03M 738.14K 873.53K 639.6K 1.34M 2.31M 2.34M 622.58K 608.29K
otherPayables 239.76K 691.16K 711.41K 2.12M 2.26M 31398 - 5.05M - -
accruedExpenses - 1.7M 1.5M 1.64M 1.23M 1.28M - 1.01M - -
shortTermDebt 54.37M 2.37M 3.47M 2.56M 2.82M 2.23M 2.52M 2.55M 160K 160K
capitalLeaseObligationsCurrent 83087 181.68K 177.46K 173.36K 169.36K 162.42K - - - -
taxPayables 46733 74614 37613 134.21K 15964 31398 30926 23334 1646 1117
deferredRevenue - - - - - 31398 6.92M - 5.91M 8.84M
otherCurrentLiabilities 370.78K 486.69K 759.76K 789.87K 706.77K 3.21M -1.56M 1.65M 1.08M 1.06M
totalCurrentLiabilities 61.88M 6.46M 7.36M 8.15M 7.82M 8.28M 12.51M 12.6M 8.4M 11.28M
longTermDebt 12.03M 19.37M 18.22M 11.7M 10.61M 5.62M 243.9K 99046 - -
capitalLeaseObligationsNonCurrent - 166.15K 207.89K 248.53K 288.11K 326.64K - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent 14.3M 316.04K 40491 72096 588.96K 323.39K 843.03K 1.07M - -
otherNonCurrentLiabilities - 2.27M 1.03M 7.8M -1 87500 30 175.31K - -
totalNonCurrentLiabilities 26.33M 22.13M 19.5M 19.82M 11.49M 6.36M 1.09M 1.35M - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations 83087 347.83K 385.35K 421.89K 457.46K 489.06K - - - -
totalLiabilities 88.21M 28.58M 26.87M 27.97M 19.31M 14.64M 13.6M 13.95M 8.4M 11.28M
treasuryStock -1029 -305K -305K -305K -260K - - - - -
preferredStock - - - - - - - - - -
commonStock 1.09M 401.27K 385.64K 385.64K 375.64K 375.64K 375.64K 375.64K 375.6K 375.6K
retainedEarnings -44.57M -70.28M -67.85M -65.94M -63.4M -62M -60.21M -58.62M -55.88M -55.52M
additionalPaidInCapital 39.67M 70.15M 69.16M 69.16M 67M 67M - 67M - -
date 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30
netIncome -2.43M -1.92M -2.54M -1.4M -1.78M -1.59M -2.75M -358.58K -47.96M -602.53K
depreciationAndAmortization 298.93K 324.61K 283.54K 289.39K 250.71K 190.52K 120.75K 425 424 425
deferredIncomeTax 280.89K -27989 -722.65K 126.95K -235.99K -215.29K -234.54K - 313.35K -
stockBasedCompensation -599.85K 285.56K 410.82K 770.12K 458.79K 407.36K 1.02M - 42.78M -
changeInWorkingCapital 1.94M 346.84K 1.18M -1.68M -2.95M 408.44K 549.26K -3.82M 4.27M 538.51K
accountsReceivables -1.01M -64829 414.82K -162.07K 129.22K -146.39K 616.72K -935.32K - -
inventory 838K 1.04M -5.84M 245.5K -266.03K 69596 -616.72K - - -
accountsPayables 1.66M -701.19K 6.66M -1.39M -3.06M 292.43K 237.81K -2.92M 4.06M 106.22K
otherWorkingCapital 448.46K 73559 -54660 -376.6K 247.31K 192.81K 311.44K 33000 213.81K 538.51K
otherNonCashItems -383.33K -139.67K 347.98K -745.47K 203.36K -943.58K -1.37M -86120 39 -160.06K
netCashProvidedByOperatingActivities -890.48K -1.13M -1.04M -2.64M -4.06M -1.74M -2.66M -4.26M -592.66K -224.08K
investmentsInPropertyPlantAndEquipment -56128 -59738 -31036 -30326 7520 -104.44K -30438 -82344 - -
acquisitionsNet - - - - - - -1.93M - - -
purchasesOfInvestments - - - - -144.51K - -2.57M - - -276.72K
salesMaturitiesOfInvestments - - 6988 142.8K 8868 279K 2.35M - - -
otherInvestingActivities -242.73K - - - - - - - - -
netCashProvidedByInvestingActivities -298.86K -59738 -24048 112.48K -128.12K 174.56K -2.19M -82344 -66404 -276.72K
netDebtIssuance -339.2K -393.56K 305.23K 5.21M 5.51M - - - - -
longTermNetDebtIssuance -339.2K -393.56K 305.23K 5.21M - - - - - -
shortTermNetDebtIssuance - - - - 5.51M - - - - -
netStockIssuance 24603 - 2.43M -260K - - - - - -
netCommonStockIssuance 24603 - 2.43M -260K - - - - - -
commonStockIssuance 24603 - 13.11M - - - 10683 - - -
commonStockRepurchased - - -45000 -260K - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -215.31K -148.86K -535.83K -137.47K -535.58K 69484 1.27M - 10M 1.02M
netCashProvidedByFinancingActivities -529.9K -542.42K 2.2M 4.82M 4.97M -127.44K 1.28M - 10M 510.86K