NASDAQ : MLTX

MoonLake Immunotherapeutics

$19.605 USD

-$0.35 (-1.78%)

Volume
235.52K
Average Volume
1.09M
Market Capitalization
$1.62B
P/E Ratio
-5.05
Dividend Yield
0.00%
Price Target
$40.00
Year High
$62.75
Year Low
$5.95
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$8.60

MLTX Financial

date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
revenue - - - - - -
costOfRevenue 2.62M - - - 4971 -
grossProfit -2.62M - - - -4971 -
researchAndDevelopmentExpenses 202.86M 112.77M 31.8M 42.05M 35.52M -
generalAndAdministrativeExpenses 41.97M 30.32M 22.32M 23.01M - -
sellingAndMarketingExpenses - - - - - -
sellingGeneralAndAdministrativeExpenses 41.97M 30.32M 22.32M 23.01M 18.05M 105.76K
otherExpenses -2.62M - - - - -
operatingExpenses 242.22M 143.09M 54.12M 65.06M 53.57M 105.76K
costAndExpenses 244.83M 143.09M 54.12M 65.06M 53.58M 105.76K
netInterestIncome -7.25M - - - - 14917
interestIncome - - - - - 14917
interestExpense 7.25M - - - - -
depreciationAndAmortization 2.62M 1.38M 370.32K 164.78K 4971 -
ebitda -219.85M -119.58M -43.61M -64.3M -53.63M -90838
ebit -222.46M -120.96M -43.98M -64.47M -53.64M -90838
nonOperatingIncomeExcludingInterest -22.37M -22.13M -10.14M -591.73K 61850 -14917
operatingIncome -244.83M -143.09M -54.12M -65.06M -53.58M -105.76K
totalOtherIncomeExpensesNet 15.12M 22.13M 10.14M 591.73K -61848 14917
incomeBeforeTax -229.71M -120.96M -43.98M -64.47M -53.64M -90838
incomeTaxExpense 611K 282.2K 94388 36366 4755 -
netIncomeFromContinuingOperations -230.32M -121.24M -44.08M -64.51M -53.64M -90838
netIncomeFromDiscontinuedOperations - - - - - -
otherAdjustmentsToNetIncome - - - - - -
netIncome -227.32M -118.94M -36.01M -49.97M -53.64M -90838
netIncomeDeductions - - - - - -
bottomLineNetIncome -227.32M -118.94M -36.01M -49.97M -53.64M -90838
eps -3.53 -1.89 -0.73 -2.2 -1.45 -0.01
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
cashAndCashEquivalents 334.52M 180.43M 451.17M 39.51M 8.04M 1.34M
shortTermInvestments 59.45M 267.6M 59.84M 32.61M - -
cashAndShortTermInvestments 393.97M 448.03M 511.01M 72.11M 8.04M 1.34M
netReceivables 4.87M 2.84M 1.06M 217.13K 148.77K -
accountsReceivables - - - - - -
otherReceivables 4.87M 2.84M 1.06M 217.13K 148.77K -
inventory - - - - - -
prepaids 22.86M 23.42M 2.1M 4.18M 1.45M 283.06K
otherCurrentAssets - - - - - -
totalCurrentAssets 421.69M 474.29M 514.17M 76.51M 9.64M 1.62M
propertyPlantEquipmentNet 2.14M 3.64M 3.95M 331.97K 45739 -
goodwill - - - - - -
intangibleAssets - - - - - -
goodwillAndIntangibleAssets - - - - - -
longTermInvestments - - - - 115.04M 115.01M
taxAssets - - - - - -
otherNonCurrentAssets 596K - 8.42M -0.0 -115.04M -
totalNonCurrentAssets 2.74M 3.64M 12.37M 331.97K 45739 115.01M
otherAssets - - - - - -
totalAssets 424.43M 477.93M 526.54M 76.84M 9.68M 116.63M
totalPayables 1.09M 9.63M 2.21M 157.31K 30896 -
accountPayables - 8.68M 1.46M 47480 1.23M -
otherPayables 1.09M 956.18K 740.75K 109.83K -1.2M -
accruedExpenses 2.32M 7.22M 3.78M 7.24M 4.76M -
shortTermDebt 1.23M - - - 15M 58063
capitalLeaseObligationsCurrent - 1.37M 1.2M 153.63K - -
taxPayables - 642.11K 367.98K 109.83K 63922 -
deferredRevenue - - - - - -
otherCurrentLiabilities 40.83M 4.24M 2.78M 109.83K 1.3M 67119
totalCurrentLiabilities 45.48M 22.46M 9.97M 7.67M 21.09M 125.18K
longTermDebt 74.47M - - - - -
capitalLeaseObligationsNonCurrent 374K 1.46M 2.5M 128.95K - -
deferredRevenueNonCurrent - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - -
otherNonCurrentLiabilities -374K 620.68K 583.43K 282.21K 239.86K 4.02M
totalNonCurrentLiabilities 74.47M 2.08M 3.08M 411.16K 239.86K 4.02M
otherLiabilities - - - - - -
capitalLeaseObligations 374K 2.83M 3.7M 282.58K - -
totalLiabilities 119.95M 24.54M 13.05M 8.08M 21.33M 4.15M
treasuryStock - - - - -6202 -
preferredStock - - - - 72466 -
commonStock 7000 6392 6298 5271 38537 115M
retainedEarnings -462.91M -235.59M -116.66M -80.65M -53.64M -2.52M
additionalPaidInCapital 766.78M 677.41M 609.97M 129.19M 42.06M -
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
netIncome -229.1M -121.24M -44.08M -49.97M -53.64M -90838
depreciationAndAmortization 2.62M 1.38M 13158 12358 4971 -
deferredIncomeTax - - - - - -
stockBasedCompensation 12.9M 7.28M 7.11M 9.65M 10.86M -
changeInWorkingCapital 19.88M -3.78M -6.22M -1.43M 4.48M -215.94K
accountsReceivables -2.02M -1.79M -840K -68355 -148.77K -
inventory - - - - - -
accountsPayables - - - -1.31M 1.57M -
otherWorkingCapital 21.9M -2M -6.22M -44797 3.06M -215.94K
otherNonCashItems -2.3M -225.71K 399.51K -4.51M 13.98M -9917
netCashProvidedByOperatingActivities -196.01M -116.59M -42.78M -55.89M -35.18M -316.69K
investmentsInPropertyPlantAndEquipment -35000 -519.52K -284.63K -16008 -50710 -
acquisitionsNet - - - - - -
purchasesOfInvestments -265.37M -350.28M -175.73M -42.23M - -115M
salesMaturitiesOfInvestments 468.4M 145.2M 150.83M 9.9M - -
otherInvestingActivities - - - - - -
netCashProvidedByInvestingActivities 202.99M -205.6M -25.18M -32.34M -50710 -115M
netDebtIssuance 73.02M - - -15M 15M -
longTermNetDebtIssuance 73.02M - - - - -
shortTermNetDebtIssuance - - - -15M 15M -
netStockIssuance 72.98M 52.54M 482.45M 3791 28.26M 117M
netCommonStockIssuance 72.98M 52.54M 482.45M 3791 28.26M 117M
commonStockIssuance 72.98M 52.54M 482.45M 3791 28.27M 117M
commonStockRepurchased - -50 - - -6202 -
netPreferredStockIssuance - - - - - -
netDividendsPaid - - - - - -
commonDividendsPaid - - - - - -
preferredDividendsPaid - - - - - -
otherFinancingActivities - -1.23M -2.75M 134.69M - -347.38K
netCashProvidedByFinancingActivities 146M 51.31M 479.7M 119.69M 43.26M 116.65M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue - - - - - - - - - -
costOfRevenue 845K 751K - 742K - - 32515 - - -
grossProfit -845K -751K - -742K - - -32515 - - -
researchAndDevelopmentExpenses 53.67M 57.49M 60.64M 49.02M 36.46M 40.36M 35.7M 23.66M 13.01M 8.1M
generalAndAdministrativeExpenses 15.51M 9.21M 10.8M 10.94M 11.03M 9.22M - 6.92M 6.81M 6.93M
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 15.51M 9.21M 10.8M 10.94M 11.03M 9.22M 7.38M 6.92M 6.81M 6.93M
otherExpenses - -2.24M - - - - - - - -
operatingExpenses 69.18M 64.47M 71.43M 59.96M 47.48M 49.58M 43.08M 30.58M 19.82M 15.03M
costAndExpenses 70.02M 65.22M 71.43M 60.7M 47.48M 49.58M 43.11M 30.58M 19.82M 15.03M
netInterestIncome -2.27M -2M -3.2M -2.04M -18000 - - - - -
interestIncome - - - - - - - - - -
interestExpense 2.27M 2M 3.2M 2.04M 18000 - - - - -
depreciationAndAmortization 845K 751K 745K 742K 378K 1.3M 32515 342K 328K 3289
ebitda -65.97M -60.02M -66.64M -53.18M -40.01M -45.05M -35.99M -24.34M -13.58M -7.84M
ebit -66.82M -60.77M -67.38M -53.92M -40.39M -46.35M -36.02M -24.68M -13.9M -7.84M
nonOperatingIncomeExcludingInterest -3.21M -4.44M -4.05M -6.78M -7.1M -3.23M -7.09M -5.9M -5.92M -7.19M
operatingIncome -70.02M -65.22M -71.43M -60.7M -47.48M -49.58M -43.11M -30.58M -19.82M -15.03M
totalOtherIncomeExpensesNet 939K 2.45M 855K 4.74M 7.08M 3.23M 7.09M 5.9M 5.92M 7.19M
incomeBeforeTax -69.08M -62.77M -70.58M -55.96M -40.41M -46.35M -36.02M -24.68M -13.9M -7.84M
incomeTaxExpense 622K 248K 115K 95000 153K 41140 92106 79000 70000 44308
netIncomeFromContinuingOperations -69.71M -63.02M -70.69M -56.05M -40.56M -46.4M -36.11M -24.76M -13.98M -7.89M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -69.71M -62.43M -69.73M -55.22M -39.94M -45.6M -35.39M -24.27M -13.67M -7.44M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -69.71M -62.43M -69.73M -55.22M -39.94M -45.6M -35.39M -24.27M -13.67M -7.44M
eps -0.98 -0.93 -1.1 -0.87 -0.63 -0.72 -0.56 -0.39 -0.22 -0.12
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 298.49M 334.52M 350.74M 306.68M 271.57M 180.43M 375.66M 342.79M 458.44M 451.17M
shortTermInvestments 59.43M 59.45M 29.74M 118.4M 208.56M 267.6M 118.27M 177.01M 88.61M 59.84M
cashAndShortTermInvestments 357.92M 393.97M 380.48M 425.08M 480.13M 448.03M 493.92M 519.8M 547.05M 511.01M
netReceivables 5.76M 4.87M 4.02M 3.41M 2.99M 2.84M 2.41M 1.68M 1.5M 1.06M
accountsReceivables 5.76M - - - - - - - - -
otherReceivables - 4.87M 4.02M 3.41M 2.99M 2.84M 2.41M 1.68M 1.5M 1.06M
inventory - - - - - - - - - -
prepaids - 22.86M 26.71M 26.99M 23.15M 23.42M 15.98M 15.41M 5.04M 2.1M
otherCurrentAssets 32.96M - - - - - - - - -
totalCurrentAssets 396.64M 421.69M 411.22M 455.48M 506.26M 474.29M 512.32M 536.88M 553.59M 514.17M
propertyPlantEquipmentNet 2.39M 2.14M 2.53M 2.92M 3.3M 3.64M 3.83M 3.87M 4.21M 3.95M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 1.34M 596K 587K 1.7M 1.7M - 2.06M 4.13M 6.32M 8.42M
totalNonCurrentAssets 3.73M 2.74M 3.12M 4.62M 5M 3.64M 5.9M 8M 10.53M 12.37M
otherAssets - - - - - - - - - -
totalAssets 400.37M 424.43M 414.34M 460.1M 511.26M 477.93M 518.21M 544.88M 564.12M 526.54M
totalPayables 24.78M 1.09M 26.3M 17.92M 14.24M 9.63M 10.89M 5.76M 4.33M 2.21M
accountPayables 23.38M - 23.82M 14.89M 10.06M 8.68M 10.26M 4.76M 3.09M 1.46M
otherPayables 1.4M 1.09M 2.48M 3.02M 4.18M 956.18K 625.85K 1.01M 1.25M 740.75K
accruedExpenses 18.22M 2.32M 16.37M 4.66M 5.77M 7.22M 4.52M 3.23M 2.07M 3.78M
shortTermDebt - 1.23M - - - - - - - -
capitalLeaseObligationsCurrent 920K - 1.5M 1.55M 1.43M 1.37M 1.75M 1.32M 1.3M 1.2M
taxPayables - - - 836K 2.23M 642.11K 484.48K 618.98K 851.48K 367.98K
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 2.2M 40.83M 4.2M 3.23M 2.54M 4.24M 2.92M 1.96M 1.2M 2.78M
totalCurrentLiabilities 46.11M 45.48M 48.37M 27.36M 23.98M 22.46M 20.08M 12.28M 8.91M 9.97M
longTermDebt 99.88M 74.47M 73.74M 73.38M 73.02M - - - - -
capitalLeaseObligationsNonCurrent - 374K 486K 836K 1.14M 1.46M 1.94M 2.02M 2.36M 2.5M
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 353K -374K 549K 574K 536K 620.68K 694.96K 541.95K 462.74K 583.43K
totalNonCurrentLiabilities 100.24M 74.47M 74.78M 74.79M 74.7M 2.08M 2.63M 2.56M 2.82M 3.08M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations 920K 374K 1.98M 2.39M 2.57M 2.83M 3.69M 3.34M 3.66M 3.7M
totalLiabilities 146.35M 119.95M 123.14M 102.15M 98.68M 24.54M 22.71M 14.85M 11.73M 13.05M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 7000 7000 6000 6000 6000 6392 6389 6387 6387 6298
retainedEarnings -532.62M -462.91M -400.49M -330.76M -275.54M -235.59M -189.99M -154.6M -130.33M -116.66M
additionalPaidInCapital 786.31M 766.78M 689.11M 683.96M 680.66M 677.41M 675.34M 672M 670.19M 609.97M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome -69.71M -63.02M -70.69M -56.05M -40.56M -45.6M -36.11M -24.76M -13.98M -7.44M
depreciationAndAmortization 845K 751K 745K 742K 378K 1.3M -586.56K 342K 328K 3289
deferredIncomeTax - - - - - - - - - 37469
stockBasedCompensation 13.36M 3.59M 3.71M 3.31M 2.29M 1.93M 1.84M 1.83M 1.68M 1.61M
changeInWorkingCapital -11.21M -369K 21.43M -1.19M -369K -3.9M 8.28M -5.32M -2.84M -6.54M
accountsReceivables -894K -146K -612K -420K -146K -436.14K -730.2K -181K -439K -336.11K
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital -10.32M -223K 22.04M -769K -223K -3.46M 9.01M -5.14M -2.41M -6.2M
otherNonCashItems 433K 252K 265K -1.34M 120K -269.74K 1.3M 19000 -133K -16067
netCashProvidedByOperatingActivities -66.29M -58.79M -44.54M -54.53M -38.14M -48.47M -25.28M -27.89M -14.95M -12.34M
investmentsInPropertyPlantAndEquipment - - - - -35000 -175.57K -131.95K - -212K -284.63K
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments -59.07M -59.17M - -117.66M -88.55M -146.94M -29.18M -86.44M -87.71M -175.56B
salesMaturitiesOfInvestments 59.17M 29.26M 88.4M 205.91M 144.83M -211.05K 87.59M -1.3M 59.12M 117.15M
otherInvestingActivities - - - - - - - - - 175.56B
netCashProvidedByInvestingActivities 98000 -29.91M 88.4M 88.25M 56.25M -147.33M 58.28M -87.74M -28.8M 116.87M
netDebtIssuance 24.47M - - - 73.02M - - - - -
longTermNetDebtIssuance 24.47M - - - 73.02M - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 6.18M 72.4M - - 100000 150.71K 140 - 52.54M 31.17M
netCommonStockIssuance 6.18M 72.4M - - 100000 150.71K 140 - 52.54M 31.17M
commonStockIssuance 6.18M 72.4M - - 100000 150.71K 190 - 52.54M 31.17M
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - 480K - - - 182.86K - -1.56M -2.75M
netCashProvidedByFinancingActivities 30.64M 72.4M 480K - 73.12M 150.71K 183K - 50.98M 28.42M