AMEX : MWG

Multi Ways Holdings Limited — Financials

$1.1441 USD

-$0.01 (-0.51%)

Volume
1.98K
Average Volume
109.3K
Market Capitalization
$4.74M
P/E Ratio
6.53
Dividend Yield
0.00%
Price Target
Year High
$6.05
Year Low
$1.10
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$1.57
MWG Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
revenue 44.77M 31.07M 36.02M 38.36M 33.41M 29.89M
costOfRevenue 33.69M 21.35M 27.64M 28.62M 24.05M 23.04M
grossProfit 11.08M 9.71M 8.38M 9.74M 9.36M 6.84M
researchAndDevelopmentExpenses - - - - - -
generalAndAdministrativeExpenses 6.55M 7.74M 8.73M 4.86M 4.74M 4.28M
sellingAndMarketingExpenses 2.2M 1.72M 952K 1.5M 1.11M 1.15M
sellingGeneralAndAdministrativeExpenses 8.74M 9.46M 9.68M 6.36M 5.86M 5.43M
otherExpenses 1.55M 2.2M - 1.8M 724K 890K
operatingExpenses 10.29M 11.65M 11.73M 8.17M 7.61M 6.86M
costAndExpenses 43.98M 33M 39.09M 36.78M 31.66M 29.91M
netInterestIncome -1.58M -1.28M -1.05M -748K -697K -844K
interestIncome 108K 220K 57000 - 19000 14000
interestExpense 1.69M 1.5M 1.1M 748K 716K 858K
depreciationAndAmortization 1.26M 1.21M 1.77M 1.18M 1.19M 1.21M
ebitda 2.52M -450K 3.4M 2.68M 3.94M 3.39M
ebit 1.26M -1.66M 2.79M 1.5M 2.75M 2.18M
nonOperatingIncomeExcludingInterest -469K -279K -5.87M 894K -1.11M -2.78M
operatingIncome 788K -1.94M -3.08M 2.39M 1.63M -605K
totalOtherIncomeExpensesNet -1.22M -1.23M 4.76M -832K 397K 1.93M
incomeBeforeTax -433K -3.16M 1.69M 1.56M 2.03M 1.32M
incomeTaxExpense - -310K -53000 529K 230K 3000
netIncomeFromContinuingOperations -433K -2.85M 1.74M 1.03M 1.8M 1.32M
netIncomeFromDiscontinuedOperations - - - - - -
otherAdjustmentsToNetIncome - - - - - -
netIncome -433K -2.85M 1.79M 978K 1.8M 1.32M
netIncomeDeductions - - - - - -
bottomLineNetIncome -433K -2.85M 1.79M 978K 1.8M 1.32M
eps -0.01 -0.67 0.61 0.33 0.69 0.53
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
cashAndCashEquivalents 1.89M 3.26M 7.07M 1M 1.53M 325K
shortTermInvestments 125K 47000 242K 325K 5.01M -
cashAndShortTermInvestments 2.02M 3.3M 9.28M 1.33M 1.53M 325K
netReceivables 12.59M 16.6M 6.24M 11.3M 5.6M 6.35M
accountsReceivables 7.01M 6.18M 5.34M 8.06M 589K 3.18M
otherReceivables 5.58M 10.42M 809.64K 3.23M 5.01M 3.18M
inventory 42.4M 45.1M 36.69M 31.44M 32.87M 30.39M
prepaids - - - - - -
otherCurrentAssets - - 166K - - -
totalCurrentAssets 57M 65M 52.38M 44.07M 45.12M 40.45M
propertyPlantEquipmentNet 2.72M 2.36M 3.41M 8.71M 9.49M 11.58M
goodwill - - - - - -
intangibleAssets - - - - - -
goodwillAndIntangibleAssets - - - - - -
longTermInvestments 2.2M 2.2M 2.2M - - -
taxAssets 11000 11000 11000 8000 8000 8000
otherNonCurrentAssets - - 11000 - - -
totalNonCurrentAssets 4.93M 4.58M 5.62M 8.72M 9.5M 11.58M
otherAssets - - - - - -
totalAssets 61.93M 69.58M 58M 52.79M 54.62M 52.03M
totalPayables 22.13M 22.02M 5.34M 4.32M 4.89M 5.1M
accountPayables 5.71M 6.94M 4.76M 4.78M 4.41M 5.06M
otherPayables 16.42M 15.08M 582K -465.46K 481K 39000
accruedExpenses - - - - - -
shortTermDebt 8.57M 12.64M 19.1M 8.86M 7.41M 9.22M
capitalLeaseObligationsCurrent 3.44M 4.58M 3.48M 3.48M 1.95M 1.99M
taxPayables - - 237.28K 1.01M 522K 137K
deferredRevenue 2.16M 5.57M - 5.88M 10.43M 4.73M
otherCurrentLiabilities - 5.51M 3.55M 18.64M 15.99M 5.19M
totalCurrentLiabilities 36.3M 44.8M 31.48M 41.18M 40.67M 26.23M
longTermDebt - - 431K 3.18M 4.91M 7.18M
capitalLeaseObligationsNonCurrent 2.98M 4.69M 4.26M 2.11M 3.67M 2.88M
deferredRevenueNonCurrent - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - -
otherNonCurrentLiabilities - - - - - -
totalNonCurrentLiabilities 2.98M 4.69M 4.7M 5.29M 8.58M 10.06M
otherLiabilities - - - - - -
capitalLeaseObligations 6.42M 9.27M 7.75M 5.6M 5.62M 4.87M
totalLiabilities 39.28M 49.49M 36.17M 46.47M 49.26M 36.29M
treasuryStock - - - - - -
preferredStock - - - - - -
commonStock 13000 9000 8000 6000 6000 6000
retainedEarnings -263K 170K 3.02M 1.24M 257K 10.3M
additionalPaidInCapital 22.81M 20.14M 18.94M 5.44M 5.44M 5.44M
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
netIncome -331.4K -3.16M 1.33M 1.56M 2.03M 1.32M
depreciationAndAmortization 968.16K 1.21M 1.32M 1.63M 1.6M 1.67M
deferredIncomeTax - - - - - -
stockBasedCompensation - 1.2M - - - -
changeInWorkingCapital 2.47M -13.7M 182K -2.54M 909K -3.26M
accountsReceivables -613.81K -1.28M 1.31M -942K -1.19M 4.76M
inventory 2.75M -9.33M 2.7M 940K -2.76M -5.73M
accountsPayables -1.03M 2.04M -1.58M 1.89M -1.33M -1.48M
otherWorkingCapital 1.36M -5.13M -2.26M -4.43M 6.18M -824K
otherNonCashItems 1.01M 1.55M -2.78M 191K 1.09M 1.92M
netCashProvidedByOperatingActivities 4.12M -12.91M 55000 833K 5.63M 1.66M
investmentsInPropertyPlantAndEquipment -154.6K -598K -1.96M -817K - -637K
acquisitionsNet 3826 - - 1450.34 255.23K 52197
purchasesOfInvestments -29083 - - -325K - -
salesMaturitiesOfInvestments - 160K 52860 - - -
otherInvestingActivities - 464K 8.71M 2000 87766 19803
netCashProvidedByInvestingActivities -179.86K 26000 6.81M -1.14M 343K -565K
netDebtIssuance -6.89M 1.57M -3.86M -158.81K -4.76M -899K
longTermNetDebtIssuance -3.46M 1.57M -3.86M -219K -4.76M -899K
shortTermNetDebtIssuance -3.43M - - 60189 - -
netStockIssuance 2.05M - 10.06M - - -
netCommonStockIssuance 2.05M - 13.51M - - -
commonStockIssuance 2.05M - 13.51M - - -
commonStockRepurchased - - - - - -
netPreferredStockIssuance - - -3.45M - - -
netDividendsPaid - - -10.52M -77000 - -
commonDividendsPaid - - -10.52M -77000 - -
preferredDividendsPaid - - - - - -
otherFinancingActivities - 7.65M 3.45M 77000 -778.35K -
netCashProvidedByFinancingActivities -4.85M 9.22M -875K -219K -4.76M -899K
date 2025-12-31 2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30 2022-12-31 2022-06-30 2021-12-31 2021-06-30
revenue 14.21M 19.97M 16.98M 14.09M 21.64M 14.37M 18.26M 20.09M 20.7M 12.7M
costOfRevenue 11.29M 14.97M 11.8M 9.55M 17.55M 10.08M 14.38M 14.66M 16.02M 8.3M
grossProfit 2.92M 5M 5.17M 4.54M 4.09M 4.29M 3.88M 5.44M 4.69M 4.4M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - 5.46M 3.28M 1.16M 8.44M 2.36M 3.12M 3.16M 3.18M
sellingAndMarketingExpenses - - 992K 728K 457K 495K 750K 752K 848K 266K
sellingGeneralAndAdministrativeExpenses 3.64M 3.72M 7.65M 4M 2.52M 8.94M 3.96M 3.87M 4.01M 3.44M
otherExpenses - - - - - - - - - -
operatingExpenses 3.64M 3.72M 7.65M 4M 2.85M 8.52M 3.49M 3.53M 3.53M 2.83M
costAndExpenses 14.93M 18.69M 19.45M 13.55M 20.41M 18.6M 17.87M 18.19M 19.55M 11.13M
netInterestIncome -551.19K -657.97K -711K -561K - - - - - -
interestIncome 31009 51368 74662 89823 527K 505K 475K 266K 384K 313K
interestExpense 582.2K 709.34K 711K 561K - - - - - -
depreciationAndAmortization 534.13K 435.12K 231K 166K 400K 400K 387K 413K 397K 425K
ebitda -186.83K 1.72M -2.25M 706K 1.97M -4.25M 312K 1.98M 1.07M 1.38M
ebit -720.96K 1.29M -2.48M 540K 1.57M -4.65M -75000 1.57M 675K 959K
nonOperatingIncomeExcludingInterest - - - - - - - - - -
operatingIncome -720.96K 1.29M -2.48M 540K 1.57M -4.65M -75000 1.57M 675K 959K
totalOtherIncomeExpensesNet -349.63K -569.59K -764K -462K 4.85M -86000 -9000 71000 96000 301K
incomeBeforeTax -1.07M 716.14K -3.24M 78000 6.42M -4.73M -84000 1.64M 771K 1.26M
incomeTaxExpense -34885 33993 -311K 1000 -115K 62000 250K 279K 462K -232K
netIncomeFromContinuingOperations -1.04M 682.14K -2.93M 77000 6.53M -4.8M -334K 1.36M 309K 1.49M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -1.04M 682.14K -2.93M 77000 6.53M -4.74M -384K 1.36M 309K 1.49M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -1.04M 682.14K -2.93M 77000 6.53M -4.74M -384K 1.36M 309K 1.49M
eps -0.03 0.2 -0.9 0.02 2.4 -1.54 -0.15 0.5 0.12 0.6
date 2025-12-31 2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30 2022-12-31 2022-06-30 2021-12-31 2021-06-30
cashAndCashEquivalents 1.89M 1.14M 3.26M 3.66M 7.07M 5.19M 1M 952K 1.53M -3.5M
shortTermInvestments 125K 72000 47000 5.53M 242K 208K 325K 294K 5.01M 7M
cashAndShortTermInvestments 2.02M 1.21M 3.3M 9.18M 7.32M 5.4M 1.33M 1.25M 6.54M 3.5M
netReceivables 12.59M 13.13M 16.6M 8.39M 8.37M 12.32M 11.3M 10.04M 5.6M -
accountsReceivables 7.01M 7.34M 6.18M 8.39M 6.24M 7.73M 8.06M 6.04M 5.6M -
otherReceivables 5.58M 5.79M 10.42M 6.49M 1.96M 4.6M 3.23M 4M - -
inventory 42.4M 44.65M 45.1M 42.27M 36.69M 33.93M 31.44M 29.43M 32.87M -
prepaids - - - - - - - - - -
otherCurrentAssets - - - 471K - - - - 108K -
totalCurrentAssets 57M 58.99M 65M 60.32M 52.38M 51.65M 44.07M 40.72M 45.12M 3.5M
propertyPlantEquipmentNet 2.72M 2.03M 2.36M 3.01M 3.41M 9.84M 8.71M 8.69M 9.49M -
goodwill - - - - - - - - - -
intangibleAssets - - - - - 9.84M - - - -
goodwillAndIntangibleAssets - - - - - 9.84M - - - -
longTermInvestments 2.2M 2.2M 2.2M 2.2M 2.2M 2.2M - - - -
taxAssets 11000 11000 11000 11000 11000 8000 8000 8000 - -
otherNonCurrentAssets - - - 11000 - -9.84M - - 8000 -3.5M
totalNonCurrentAssets 4.93M 4.24M 4.58M 5.22M 5.62M 12.05M 8.72M 8.69M 9.5M -3.5M
otherAssets - - - - - - - - - -
totalAssets 61.93M 63.23M 69.58M 65.54M 58M 63.7M 52.79M 49.41M 54.62M -
totalPayables 22.13M 22.97M 22.02M 4.36M 5.34M 6.69M 6.2M 5.36M 4.89M -
accountPayables 5.71M 6.34M 6.94M 4.36M 4.76M 6.69M 4.78M 4.39M 4.41M -
otherPayables 16.42M 16.64M 15.08M 15.16M 582K - 1.42M 970K 481K -
accruedExpenses - - - - - - - - - -
shortTermDebt 8.57M 9.74M 12.64M 24.73M 4.59M 11.27M 8.86M 8.37M 7.41M -
capitalLeaseObligationsCurrent 3.44M 3.1M 4.58M 4.27M 3.48M 1.46M 3.48M 1.65M 1.95M -
taxPayables - - - - 313K 632K 1.01M 787K - -
deferredRevenue 2.16M 2.5M 5.57M - 3.24M 5.93M 5.88M 5.23M - -
otherCurrentLiabilities - - 4.5M 6.79M 14.83M 22.33M 16.76M 15.48M 26.42M -
totalCurrentLiabilities 36.3M 38.31M 44.8M 40.14M 31.48M 41.75M 41.18M 36.1M 40.67M -
longTermDebt - - - - 431K 2.32M 3.18M 3.92M 4.91M -
capitalLeaseObligationsNonCurrent 2.98M 3.37M 4.69M 3.7M 4.26M 2.86M 2.11M 2.82M 3.67M -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities 2.98M 3.37M 4.69M 3.7M 4.7M 5.18M 5.29M 6.75M 8.58M -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations 6.42M 6.47M 9.27M 7.97M 7.75M 4.32M 5.6M 4.47M 5.62M -
totalLiabilities 39.28M 41.68M 49.49M 43.84M 36.17M 46.93M 46.47M 42.84M 49.26M -
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 13000 9000 9000 8000 8000 8000 6000 6000 6000 -
retainedEarnings -263K 1.07M 170K 3.1M 3.02M -3.51M 1.24M 1.62M 257K -
additionalPaidInCapital 22.81M 20.14M 20.14M 18.94M 18.94M 20.54M 5.44M 5.44M 5.44M -
date 2025-12-31 2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30 2022-12-31 2022-06-30 2021-12-31 2021-06-30
netIncome -1.04M 682.14K -2.93M 77000 665.97K 665.97K -384K 1.36M 309K 1.49M
depreciationAndAmortization 534.13K 435.12K 639K 570K 660.02K 660.02K 1.01M 621K 1.13M 466K
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - 1.2M - - - - - - -
changeInWorkingCapital 285.94K 2.21M -4.4M -11.34M 91000 91000 -2.34M -2.04M -2.11M 3.96M
accountsReceivables 64187 -685.92K 1.18M -2.45M 656.29K 656.29K -1.3M 361K -1.6M 413K
inventory 998.15K 1.79M -3.75M -5.58M 1.35M 1.35M -1.56M 2.5M -3.87M 1.11M
accountsPayables -833.57K -214.54K - - -788.82K -788.82K - - - -
otherWorkingCapital 57167 1.32M -1.82M -3.31M -1.13M -1.13M 513K -4.9M 3.36M 2.43M
otherNonCashItems 758.78K 295.37K 616K 2.66M -1.39M -1.39M 384K 562K 228K 154K
netCashProvidedByOperatingActivities 543.14K 3.63M -4.88M -8.03M 27500 27500 332K 501K -440K 6.07M
investmentsInPropertyPlantAndEquipment -28174 -128.42K -71000 -527K -977.5K -977.5K -724K -93000 - -
acquisitionsNet 3876 - - - - - - - - -
purchasesOfInvestments -7551 -21907 - - - - - - - -
salesMaturitiesOfInvestments - - - - 26430 26430 - - - -
otherInvestingActivities - - 274K 350K 4.36M 4.36M -29000 -294K -555K 898K
netCashProvidedByInvestingActivities -31850 -150.33K 203K -177K 3.4M 3.4M -753K -387K -555K 898K
netDebtIssuance -4.42M -1.49M - - -1.93M -1.93M - - - -
longTermNetDebtIssuance -936.28K -2.56M - - -1.93M -1.93M - - - -
shortTermNetDebtIssuance -3.48M 1.07M - - - - - - - -
netStockIssuance 2.07M - - - 5.03M 5.03M - - - -
netCommonStockIssuance 2.07M - - - 6.75M 6.75M - - - -
commonStockIssuance 2.07M - - - 6.75M 6.75M - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - -1.73M -1.73M - - - -
netDividendsPaid - - - - -5.26M -5.26M - - - -
commonDividendsPaid - - - - -5.26M -5.26M - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 2.38M -3.46M 4.01M 5.22M 1.73M 1.73M 438K -657K -108K -4.65M
netCashProvidedByFinancingActivities 38494 -4.95M 4.01M 5.22M -437.5K -437.5K 438K -657K -108K -4.65M