TSXV : NBR.V

Nubian Resources Ltd.

$0.065 CAD

$0 (0.0%)

Volume
5K
Average Volume
30.96K
Market Capitalization
$4.4M
P/E Ratio
-8.55
Dividend Yield
0.00%
Price Target
Year High
$0.09
Year Low
$0.03
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$11.12
NBR.V Financial Statements
date 2023-07-31 2022-07-31 2021-07-31 2020-07-31 2019-07-31 2018-07-31 2017-07-31 2016-07-31 2015-07-31 2014-07-31
revenue - - - - - - - - - -
costOfRevenue 627 1556 2780 157 188 244 322 433 - -
grossProfit -627 -1556 -2780 -157 -188 -244 -322 -433 - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 309.44K 492.75K 1.43M 990.88K 105.88K 220.42K 298.19K 47327 50897 73728
sellingAndMarketingExpenses 16134 37833 141.39K 20237 16586 104.84K 1025 1300 2367 3060
sellingGeneralAndAdministrativeExpenses 325.57K 530.58K 1.57M 1.01M 122.46K 325.26K 299.22K 48627 53264 76788
otherExpenses - - - - - - - - - -
operatingExpenses 412.31K 646.69K 1.79M 1.08M 158.69K 419.37K 299.54K 49060 53862 77508
costAndExpenses 412.93K 648.25K 1.8M 1.08M 158.88K 419.62K 299.54K 49060 53862 61255
netInterestIncome -1511 -50576 50576 -3705 -3245 -3164 -9725 -28659 -29022 -25176
interestIncome - - 101.88K - - - - - - -
interestExpense 1511 50576 51302 3705 3245 3164 9725 28659 29022 25176
depreciationAndAmortization 627 1556 2780 157 188 244 322 433 598 720
ebitda -489.7K -545.04K -1.64M -1.17M -158.71K -503.78K -294.36K -31219 -53990 -162.09K
ebit -490.32K -546.6K -1.65M -1.17M -158.9K -504.02K -294.68K -31652 -53862 -162.81K
nonOperatingIncomeExcludingInterest 77390 1556 132.82K 151.68K 20 84402 -4857 -17408 - 101.56K
operatingIncome -412.93K -545.04K -1.51M -1.02M -158.88K -419.62K -299.54K -49060 -53862 -61255
totalOtherIncomeExpensesNet -78900 4.56M -187K -157.68K -4046 -89261 -5867 202.31K -29748 -127.45K
incomeBeforeTax -491.83K 4.01M -1.7M -1.18M -162.92K -508.88K -305.41K 153.25K -83610 -188.7K
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -491.83K 4.01M -1.7M -1.18M -162.92K -508.88K -305.41K 153.25K -83610 -188.7K
netIncomeFromDiscontinuedOperations - - - 15999 - -10256 -83327 -24675 -66016 -1.14M
otherAdjustmentsToNetIncome - - - 0.0 - 0.0 - - - -
netIncome -491.83K 4.01M -1.7M -1.16M -162.92K -519.13K -388.73K 128.58K -149.63K -1.32M
netIncomeDeductions - - - 15999 - - - -0.0 - -
bottomLineNetIncome -491.83K 4.01M -1.7M -1.18M -162.92K -519.13K -388.73K 153.25K -149.63K -1.32M
eps -0.01 0.06 -0.03 -0.04 -0.01 -0.02 -0.02 0.02 -0.01 -0.13
date 2024-07-31 2023-07-31 2022-07-31 2021-07-31 2020-07-31 2019-07-31 2018-07-31 2017-07-31 2016-07-31 2015-07-31
cashAndCashEquivalents 227.21K 236.27K 1.41M 3.06M 1.28M 88121 432.24K 247.58K 89151 2317
shortTermInvestments 3.02M 4.68M 7.5M - - - - - - -
cashAndShortTermInvestments 3.25M 4.91M 8.91M 3.06M 1.28M 88121 432.24K 247.58K 89151 2317
netReceivables 16576 89398 112.18K 43683 23577 1086 8478 3939 2018.0 1413
accountsReceivables - - - - - - - - - -
otherReceivables 16576 89398 112.18K 43683 23577 1086 8478 3939 2018.0 1413
inventory - - - - - - - - - -
prepaids - - 38907 11907 27943 - 15000 - - 1052
otherCurrentAssets 26599 28233 38907 243.86K 258.65K - - - - -
totalCurrentAssets 3.3M 5.03M 9.06M 3.36M 1.59M 89208 455.71K 251.52K 91170 4783
propertyPlantEquipmentNet 8.01M 7.81M 9.05M 8.23M 1.04M 1.11M 942.92K 151.8K 93435 101.97K
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 77743 77743 77743 75366 - - - 69888 - -
totalNonCurrentAssets 8.08M 7.89M 9.13M 8.3M 1.04M 1.11M 942.92K 221.68K 93435 101.97K
otherAssets - - - - - - - - - -
totalAssets 11.38M 12.92M 18.19M 11.66M 2.62M 1.19M 1.4M 473.21K 184.6K 106.75K
totalPayables - - - - - 288.92K 186.24K 26032 24807 57421
accountPayables - - - - - 50039 99238 26032 24807 57421
otherPayables - - - - - 477.76K 87000 - - -
accruedExpenses - - - - - - - - - -
shortTermDebt - - 734.1K 683.52K - 10409 11255 7000 45977 80521
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 296.38K 13442 138.12K 451.71K 349.84K - 238.88K 228.69K 170.05K 320.08K
totalCurrentLiabilities 296.38K 75930 872.22K 1.14M 349.84K 299.33K 436.37K 261.72K 240.83K 458.02K
longTermDebt - - - - - 33892 41801 49892 120K 253.53K
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - 33892 41801 49892 120K 253.53K
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 296.38K 75930 872.22K 1.14M 349.84K 333.22K 478.17K 311.62K 360.83K 711.56K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 26.21M 25.97M 26.77M 26.72M 17.96M 15.92M 15.83M 14.55M 14.02M -
retainedEarnings -16.91M -16.55M -16.06M -20.07M -18.36M -17.2M -17.04M -16.52M -16.13M -16.26M
additionalPaidInCapital - - - - - 15.92M 15.83M - - 13.72M
date 2024-07-31 2023-07-31 2022-07-31 2021-07-31 2020-07-31 2019-07-31 2018-07-31 2017-07-31 2016-07-31 2015-07-31
netIncome -365.28K -491.83K 4.01M -1.7M -1.16M -162.92K -508.88K -305.41K 153.25K -83610
depreciationAndAmortization 610 627 1556 2780 157 188 244 322 433 598
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - 929.85K 687K 12000 - 191.55K - -
changeInWorkingCapital 307.43K 24433 -113.19K -157.04K 10491 -113.81K 18417 5409 32411 27826
accountsReceivables 72822 22783 -21178 - - 7391 - - - -
inventory - - - - - - - - - -
accountsPayables - - - - 60925 -49198 - - - -
otherWorkingCapital 234.61K 1650 -92014 -157.04K -50434 -72000 18417 5409 32411 27826
otherNonCashItems - 72230 -4.71M -50576 77377 2245 202.95K -29871 -236.38K -14621
netCashProvidedByOperatingActivities -57239 -394.54K -808.67K -976.32K -384.63K -262.3K -287.27K -138K -50290 -69807
investmentsInPropertyPlantAndEquipment -206.68K -351.18K -873.69K -1.09M -266.45K -162.5K -349.08K -128.57K -6355 -6760
acquisitionsNet - - - -392.8K - - - - - -
purchasesOfInvestments - -350K - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - -75000 -2377 27590 - - - - 30000 30000
netCashProvidedByInvestingActivities -206.68K -776.18K -876.07K -1.45M -266.45K -162.5K -349.08K -128.57K 23645 23240
netDebtIssuance - - - - -44301 -11000 -7000 - -186.52K 16096
longTermNetDebtIssuance - - - - -33892 -11000 -7000 - -106K -
shortTermNetDebtIssuance - - - - -10409 - - - -80521 16096
netStockIssuance 265K - - 4.2M 1.76M 100000 388K 425K 300K -
netCommonStockIssuance 265K - - 4.2M 1.76M 100000 388K 425K 300K -
commonStockIssuance 265K - 35900 4.2M 1.76M 100000 388K 425K 300K -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -10150 - 35900 11398 117.96K -8319 440K - - 31795
netCashProvidedByFinancingActivities 254.85K - 35900 4.21M 1.84M 80681 821K 425K 113.48K 47891
date 2024-10-31 2024-07-31 2024-04-30 2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31
revenue - - - - - - - - - -
costOfRevenue 88 154 152 152 152 - 209 198 220 386
grossProfit -88 -154 -152 -152 -152 - -209 -198 -220 -386
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 196.73K 72269 47993 92669 45250 8656 53341 92454 96906 104.96K
sellingAndMarketingExpenses 26653 785 5436 1292 12919 31237 1027 -26000 240 2599
sellingGeneralAndAdministrativeExpenses 223.39K 73054 53429 93961 58169 39893 54368 66454 97146 107.56K
otherExpenses -223.48K -73208 - - - - -63083 - - -
operatingExpenses -88 -154 76162 113.51K 73180 110.79K 95731 83380 122.51K 129.32K
costAndExpenses 266.9K 98521 76314 113.67K 73332 110.79K 97628 83578 122.73K 129.71K
netInterestIncome -310 -173 -120 -270 -190 -420 -331 -225 -535 -851
interestIncome - - - - - - - - - -
interestExpense 310 173 120 270 190 420 331 225 535 851
depreciationAndAmortization 88 154 152 152 152 417 209 198 220 386
ebitda -266.82K -98367 -76162 -113.51K -73160 -102.28K -87721 -83380 -122.51K 138.54K
ebit -266.9K -98521 -76334 -113.67K -73312 -102.28K -87930 -83578 -225.37K 138.16K
nonOperatingIncomeExcludingInterest 266.9K 98521 14808 -4 -40 -8513 -10029 198 98450 -268K
operatingIncome - - -61506 -102.43K -73332 -110.79K -95940 -83578 -122.73K -130K
totalOtherIncomeExpensesNet -269.35K -101.39K -14948 -11510 -15333 -36053 -25815 8505 -103.18K 267.87K
incomeBeforeTax -269.35K -101.39K -76454 -113.94K -73502 -102.69K -88260 -75073 -225.91K 138.16K
incomeTaxExpense - - - - - -100 - - - -
netIncomeFromContinuingOperations -269.35K -101.39K -76454 -113.94K -73502 -102.59K -88260 -75073 -225.91K 138.16K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - 100 - - -3 -
netIncome -269.35K -101.39K -76454 -113.94K -73502 -102.59K -88260 -75073 -225.91K 138.16K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -269.35K -101.39K -76454 -113.94K -73502 -102.59K -88260 -75073 -225.91K 138.16K
eps -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 0.0
date 2024-10-31 2024-07-31 2024-04-30 2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31
cashAndCashEquivalents 84118 227.21K 93797 101.84K 164.97K 236.27K 466.14K 934.24K 1.08M 1.41M
shortTermInvestments 3.85M 3.02M 2.75M 2.2M 2.2M 4.68M 3.85M 4M 4.5M 7.5M
cashAndShortTermInvestments 3.93M 3.25M 2.84M 2.3M 2.36M 4.91M 4.32M 4.93M 5.58M 8.91M
netReceivables 22231 16576 12385 78853 81939 89398 81174 95009 100.75K 112.18K
accountsReceivables - - - - - - - - - -
otherReceivables 22231 16576 12385 78853 81939 89398 81174 95009 100.75K 112.18K
inventory - - - - - - - - - -
prepaids - - - - - - 5329 - - 38907
otherCurrentAssets 17961 26599 23962 11779 20006 28233 5329 22283 30595 38907
totalCurrentAssets 3.97M 3.3M 2.88M 2.39M 2.47M 5.03M 4.4M 5.05M 5.71M 9.06M
propertyPlantEquipmentNet 8.05M 8.01M 7.92M 7.87M 7.85M 7.81M 7.69M 9.22M 9.13M 9.05M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - 77743 77743 - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 77743 77743 77743 77743 77743 77743 77743 77741 77743 77743
totalNonCurrentAssets 8.12M 8.08M 8M 7.95M 7.92M 7.89M 7.77M 9.3M 9.21M 9.13M
otherAssets - - - - - - - - - -
totalAssets 12.1M 11.38M 10.88M 10.34M 10.39M 12.92M 12.18M 14.35M 14.92M 18.19M
totalPayables - - - - - - - - - -
accountPayables - - - - - - - - - -
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt - - - - - - - 734.1K 734.1K 734.1K
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 329.76K 296.38K 103.5K 162.25K 95600 75930 54785 55106 47179 138.12K
totalCurrentLiabilities 329.76K 296.38K 224.57K 162.25K 95600 75930 54785 789.21K 781.28K 872.22K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - -2000 - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 329.76K 296.38K 224.57K 162.25K 95600 75930 54785 787.21K 781.28K 872.22K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 26.21M 26.21M 25.97M 25.97M 25.97M 25.97M 25.97M 26.82M 26.82M 26.77M
retainedEarnings -17.18M -16.91M -16.81M -16.73M -16.62M -16.55M -16.35M -16.27M -16.19M -16.06M
additionalPaidInCapital - - - - - - - - - -
date 2024-10-31 2024-07-31 2024-04-30 2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31
netIncome -269.35K -101.39K -76.45 -113.94K -73502 -102.59K -88260 -75073.0 -225.91K 138.16K
depreciationAndAmortization 88 154 152 152 152 - 209 198 220 386
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation 131K - - - - - - - - -
changeInWorkingCapital 36356 77507 116.61K 77959 35356 64356 9291 11311 -71191 81842
accountsReceivables -5655 -4191 66468 3086 7459 12954 10657 -12262 11434 -31949
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 42011 81698 50139 74873 27897 51402 -1366 23574 -82625 113.79K
otherNonCashItems - - -76377.55 75.64 27.13 -26000 98230 -87562.0 98230 -239.49K
netCashProvidedByOperatingActivities -101.9K -23725 40305 -35825 -37994 -64237 19470 -151.12K -198.65K -19105
investmentsInPropertyPlantAndEquipment -41188 -97713 -48.35 -27308 -33305 -351.18K -92069 -41314 -52162 -319.59K
acquisitionsNet - - - - - - - - -75000 -
purchasesOfInvestments - - - - - - -275K - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - -48300.65 - - 185.54K -75000 - - 6725
netCashProvidedByInvestingActivities -41188 -97713 -48349 -27308 -33305 -165.63K -442.07K -41314 -127.16K -312.87K
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - 254.85K - - - - - - - -
netCashProvidedByFinancingActivities - 254.85K - - - - - - - -