TSXV : NDA.V

Neptune Digital Assets Corp.

$0.56 CAD

-$0.03 (-5.08%)

Volume
77.94K
Average Volume
234.64K
Market Capitalization
$71.84M
P/E Ratio
-20.66
Dividend Yield
0.00%
Price Target
Year High
$1.70
Year Low
$0.56
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$1.59

NDA.V Financial

date 2025-08-31 2024-08-31 2023-08-31 2022-08-31 2021-08-31 2020-08-31 2019-08-31 2018-08-31 2017-03-31 2016-03-31
revenue 1.78M 2.41M 2.9M 4.19M 358.7K 149.07K 202.31K 423.42K - -
costOfRevenue 1M 1.61M 2.31M 6.1M 177.76K 6157 10207 -84682 - -
grossProfit 781.28K 796.91K 594.14K -1.91M 180.94K 142.91K 192.1K 508.1K - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 2.78M 2.24M 2.22M 2.25M 7.05M 465.12K 924.28K 913.42K - -
sellingAndMarketingExpenses 176.53K 43065 21241 61333 64991 421 31184 725.95K - -
sellingGeneralAndAdministrativeExpenses 2.95M 2.28M 2.24M 2.31M 7.11M 465.55K 955.46K 5.33M 7679 8004.0
otherExpenses 803.36K 400.23K 428.73K 247.19K 79826 - 68059 - - -
operatingExpenses 3.76M 2.68M 2.67M 2.56M 7.19M 465.55K 1.02M 5.33M 7679 8004.0
costAndExpenses 4.66M 4.29M 4.98M 8.66M 7.37M 471.7K 1.03M 5.33M 7679 8004.0
netInterestIncome 96194 604.91K 678.08K 2.45M 1.47M 13001 11321 - - -
interestIncome 459.67K 604.91K 678.08K 2.45M 1.47M 13001 11321 10567 - -
interestExpense 363.48K - - - - - - - - -
depreciationAndAmortization 184.49K 284.72K 518.92K 975.52K 177.76K 5622 5622 4859 - -
ebitda 1.41M -1.6M -1.55M -3.49M -6.83M -448.71K -825.8K -5.88M -7679 -8004.0
ebit 1.23M -1.88M -2.07M -4.47M -7.01M -471.7K -831.42K -22.08M -7679 -8004.0
nonOperatingIncomeExcludingInterest -4.11M - - - - 17372 - 17.17M - 4.0
operatingIncome -2.88M -1.88M -2.07M -4.47M -7.01M 2.24M -831.42K -4.91M -7680 -8000
totalOtherIncomeExpensesNet 3.75M 4.31M -3.05M -16.6M 6.42M 617.28K -3.53M -17.17M - -4.0
incomeBeforeTax 864.45K 2.43M -5.13M -21.07M -593.09K 162.94K -4.36M -22.08M -7679 -8004.0
incomeTaxExpense 496.92K - - - - 2.54M - - - -
netIncomeFromContinuingOperations 367.53K 2.43M -5.13M -21.07M -593.09K 162.94K -4.36M -22.08M -7679 -8004.0
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome 40 - - - - - - - - -
netIncome 367.57K 2.43M -5.13M -21.07M -593.09K 162.94K -4.36M -22.08M -7679 -8004.0
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 367.57K 2.43M -5.13M -21.07M -593.09K 162.94K -4.36M -22.08M -7679 -8004.0
eps 0.0 0.02 -0.04 -0.17 -0.02 0.0 -0.05 -0.33 -0.0 -0.0
date 2025-08-31 2024-08-31 2023-08-31 2022-08-31 2021-08-31 2020-08-31 2019-08-31 2018-08-31
cashAndCashEquivalents 505.74K 3.59M 2.92M 4.76M 154.8K 117.56K 510K 1.06M
shortTermInvestments 9.91M 7.72M 11.68M 3.95M 3.33M 392.09K - 148.28K
cashAndShortTermInvestments 10.42M 11.31M 14.6M 8.71M 3.48M 509.65K 510K 1.21M
netReceivables 448.89K 1.21M 593.88K 13.43M 22.46M 843.59K 52031 73363
accountsReceivables 448.89K 1.21M 242.07K 322.02K 213.76K 77948 52031 73363
otherReceivables - - 351.81K 13.11M 22.25M 765.64K - -
inventory - - - 4.49M 10.97M 121.75K 167.31K -148.28K
prepaids 23545 - - - - - - -
otherCurrentAssets - - - - - - - 148.28K
totalCurrentAssets 10.89M 12.52M 15.19M 26.64M 36.91M 1.47M 729.34K 1.28M
propertyPlantEquipmentNet 3.85M 4.04M 4.37M 4.88M 2.8M 2.32M - 26269
goodwill - - - - - - - -
intangibleAssets 70.18M 31.29M 12.95M 4.11M 6.1M - - -
goodwillAndIntangibleAssets 70.18M 31.29M 12.95M 4.11M 6.1M - - -
longTermInvestments 72.09M 2.5M - 4.11M 14.97M 2.32M 2.09M 5.46M
taxAssets - - - -4.11M -21.07M - - -
otherNonCurrentAssets -69.84M 340.1K 421.48K 421.48K 14.97M -2.32M - -
totalNonCurrentAssets 76.28M 38.17M 17.74M 9.4M 17.77M 2.32M 2.09M 5.48M
otherAssets - - - - - - - -
totalAssets 87.17M 50.69M 32.94M 36.04M 54.68M 3.8M 2.81M 6.77M
totalPayables 520.39K 229.06K 335.19K 470.46K 170K 38929 17313 31838
accountPayables 431.07K 229.06K 335.19K 470.46K 170K 38929 17313 31838
otherPayables 89323 - - - - - - -
accruedExpenses - 576.84K 319.29K 420.32K 599.08K 194.89K 111.98K -
shortTermDebt 9.62M - - - - - 100000 100000
capitalLeaseObligationsCurrent - - - - - - - -
taxPayables 89323 - - - - - - -
deferredRevenue - - - - - - -229.29K -100000
otherCurrentLiabilities 925.71K - - - - - - -
totalCurrentLiabilities 11.07M 805.9K 654.48K 890.79K 769.08K 233.82K 229.29K 131.84K
longTermDebt - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - -
deferredRevenueNonCurrent - - - - - - - -
deferredTaxLiabilitiesNonCurrent 4.45M - - - - - - -
otherNonCurrentLiabilities - - - - - - - -
totalNonCurrentLiabilities 4.45M - - - - - - -
otherLiabilities - - - - - - - -
capitalLeaseObligations - - - - - - - -
totalLiabilities 15.52M 805.9K 654.48K 890.79K 769.08K 233.82K 229.29K 131.84K
treasuryStock - - - - - - - -
preferredStock - - - - - - - -
commonStock 56.98M 57.1M 56.84M 56.76M 56.76M 25.17M 24.61M 24.35M
retainedEarnings -51.14M -50.64M -53.07M -47.94M -28.31M -26.28M -26.44M -22.08M
additionalPaidInCapital - - - - - - 24.61M -
date 2025-08-31 2024-08-31 2023-08-31 2022-08-31 2021-08-31 2020-08-31 2019-08-31 2018-08-31
netIncome 367.57K 2.43M -5.13M -21.07M -2.04M 162.94K -4.36M -22.08M
depreciationAndAmortization 184.49K 284.72K 518.92K 975.52K 177.76K - 5622 4859
deferredIncomeTax 369.48K - - 13.48M -3.15M - - -
stockBasedCompensation - 234.89K 443.07K 184.21K 5.59M -72439 310.14K 4.71M
changeInWorkingCapital 1.38M -814.38K -156.36K 13438 476.51K 171.22K 149.34K -49982
accountsReceivables 751.49K -965.81K 79953 -108.27K -72493 -25917 21332 -73363
inventory - - - - 72493 - - -
accountsPayables 550.87K 151.43K -236.31K 121.7K 549K 197.14K 128.01K 23381
otherWorkingCapital 73278 - -236.31K - -72493 - - -180.69K
otherNonCashItems -4.91M -5.19M 926.04K 5.96M -2.12M -630.29K 3.34M 20.54M
netCashProvidedByOperatingActivities -2.61M -3.06M -3.39M -460.9K -1.06M -368.56K -557.31K -1.64M
investmentsInPropertyPlantAndEquipment -6.21M - -15300 -5.25M -1.43M - - -31128
acquisitionsNet - - - -25.95M 37.57M - - -
purchasesOfInvestments -1.43M -9.76M -38.53M -4.02M -38.3M -418.83K - -18.68M
salesMaturitiesOfInvestments 1.53M 14.47M 34M 25.95M 861.33K 304.37K - -
otherInvestingActivities -3.5M -778.36K 6.02M 14.33M -36.14M - 5000 -22.41M
netCashProvidedByInvestingActivities -9.61M 3.93M 1.47M 5.06M -37.44M -114.46K 5000 -18.71M
netDebtIssuance 9.26M - - - - - - -
longTermNetDebtIssuance 9.26M - - - - - - -
shortTermNetDebtIssuance - - - - - - - -
netStockIssuance -115.97K -200.12K - - 41.36M 100000 - 21.24M
netCommonStockIssuance -115.97K -200.12K - - 41.36M 100000 - 21.24M
commonStockIssuance 24000 - - - 41.36M 100000 - 21.24M
commonStockRepurchased -139.97K -200.12K - - - - - -
netPreferredStockIssuance - - - - - - - -
netDividendsPaid - - - - - - - -
commonDividendsPaid - - - - - - - -
preferredDividendsPaid - - - - - - - -
otherFinancingActivities - - 81250 - -2.83M -9419 - 100000
netCashProvidedByFinancingActivities 9.14M -200.12K 81250 - 38.54M 90581 - 21.34M
date 2026-02-28 2025-11-30 2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30
revenue 245.56K 390.76K 387.77K 367.71K 573.74K 452.4K 449.94K 654.28K 633.86K 670.03K
costOfRevenue 147.6K 186.84K 270.76K 184.64K 276.93K 268K 295.28K 394.08K 370.69K 551.16K
grossProfit 97964 203.92K 117K 183.06K 296.81K 184.4K 154.66K 260.21K 263.17K 118.88K
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 1.32M 380.22K 1.47M 473.68K 502.53K 336.95K 924.37K 622.25K 332.3K 353.12K
sellingAndMarketingExpenses 1520 14578 6362 17867 30710 121.59K 4785 15576 7381 15323
sellingGeneralAndAdministrativeExpenses 1.32M 394.8K 1.47M 491.55K 533.24K 458.54K 929.16K 637.83K 339.68K 368.44K
otherExpenses 98516 91599 191.75K 320.54K 174.94K 116.13K 125.9K 78838 112.14K 86979
operatingExpenses 1.42M 486.4K 1.66M 812.08K 708.18K 574.67K 1.06M 716.66K 451.81K 455.42K
costAndExpenses 1.56M 673.23K 1.84M 996.73K 985.12K 842.68K 1.35M 1.11M 822.5K 1.01M
netInterestIncome -263.6K -217.96K -308.22K 21794 203.29K 179.34K 91522 50524 269.27K 193.59K
interestIncome - - 55254 21794 203.29K 179.34K 91522 50524 269.27K 193.59K
interestExpense 263.6K 217.96K 363.48K - - - - - - -
depreciationAndAmortization 31440 34222 46122 46121 46375 45869 69338 69338 69654 76394
ebitda -1.29M -3.83M 2.7M -582.9K -365K -344.4K -831.06K -387.12K -118.99K -260.15K
ebit -1.32M -3.86M 2.66M -629.02K -411.38K -390.27K -900.4K -456.46K -188.64K -336.55K
nonOperatingIncomeExcludingInterest - - -4.11M - - - - - - -
operatingIncome -1.32M -282.48K -1.45M -629.02K -411.38K -390.27K -900.4K -456.46K -188.64K -336.55K
totalOtherIncomeExpensesNet 5.69M -3.8M 796.92K -108.02K -2.02M 5.08M -1.2M 3.63M 531.81K 1.35M
incomeBeforeTax 4.38M -4.08M -653.85K -737.04K -2.43M 4.69M -2.1M 3.17M 343.17K 1.02M
incomeTaxExpense 2.22M -369.48K 496.92K - - - - - - -
netIncomeFromContinuingOperations 2.16M -3.71M -1.15M -737.04K -2.43M 4.69M -2.1M 3.17M 343.17K 1.02M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - 40 - - - - - - -
netIncome 2.16M -3.71M -1.15M -737.04K -2.43M 4.69M -2.1M 3.17M 343.17K 1.02M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 2.16M -3.71M -1.15M -737.04K -2.43M 4.69M -2.1M 3.17M 343.17K 1.02M
eps 0.02 -0.03 -0.01 -0.01 -0.02 0.04 -0.02 0.02 0.0 0.01
date 2026-02-28 2025-11-30 2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30
cashAndCashEquivalents 175.07K 354.04K 505.74K 663.82K 937.37K 3.59M 3.59M 3.97M 619.7K 375.03K
shortTermInvestments 20.42M 9.54M 9.91M 9.6M 9.64M 8.13M 7.72M 12.22M 9.71M 12.9M
cashAndShortTermInvestments 20.59M 9.9M 10.42M 10.26M 10.58M 11.72M 11.31M 16.19M 10.33M 13.27M
netReceivables 448.89K 448.89K 448.89K 749.82K 808.68K 1.32M 1.21M 754.17K 3.61M 1.4M
accountsReceivables - - 448.89K 749.82K 808.68K 1.32M 1.21M 754.17K 754.17K 641.25K
otherReceivables 448.89K 448.89K - - - - - - 2.85M 760.59K
inventory - - - - - - - - - -
prepaids 85500 117.56K 23545 - - - - - - -
otherCurrentAssets 340.1K - - - - - - - - -
totalCurrentAssets 21.47M 10.47M 10.89M 11.01M 11.39M 13.04M 12.52M 16.94M 13.94M 14.68M
propertyPlantEquipmentNet 3.72M 3.82M 3.85M 3.9M 3.95M 3.99M 4.04M 4.11M 4.18M 4.3M
goodwill - - - - - - - - - -
intangibleAssets 42.73M 58.93M 70.18M 64.86M 54.23M 55.09M 31.29M 36.48M 33.12M 19.65M
goodwillAndIntangibleAssets 42.73M 58.93M 70.18M 64.86M 54.23M 55.09M 31.29M 36.48M 33.12M 19.65M
longTermInvestments 479.55K 1.08M 72.09M 2.1M 56.57M 4.2M 2.5M - 33.12M 19.65M
taxAssets - - - - - - - - -33.12M -19.65M
otherNonCurrentAssets - 340.1K -69.84M 340.1K -53.89M 340.1K 340.1K 340.1K 340.1K 421.48K
totalNonCurrentAssets 46.93M 64.18M 76.28M 71.2M 60.85M 63.62M 38.17M 40.93M 37.64M 24.37M
otherAssets - - - - - - - - - -
totalAssets 68.4M 74.64M 87.17M 82.21M 72.24M 76.66M 50.69M 57.88M 51.58M 39.04M
totalPayables 272.45K 298.37K 520.39K 283.87K 283.24K 163.66K 229.06K - 195.48K 304.41K
accountPayables 272.45K 207.51K 431.07K 283.87K 283.24K 163.66K 229.06K - 195.48K 304.41K
otherPayables - 90864 89323 - - - - - - -
accruedExpenses - - - - 47436 76196 576.84K - 9300 28250
shortTermDebt 13.18M 12.08M 9.62M 7.47M 4.74M - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - 89323 - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 72009 172.76K 925.71K 137.14K - - - 241.92K - -
totalCurrentLiabilities 13.52M 12.55M 11.07M 7.89M 5.07M 239.86K 805.9K 241.92K 204.78K 332.66K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent 2.22M 955.81K 4.45M - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities 2.22M 955.81K 4.45M - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 15.74M 13.51M 15.52M 7.89M 5.07M 239.86K 805.9K 241.92K 204.78K 332.66K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 57.25M 57.25M 56.98M 56.98M 56.98M 56.96M 57.1M 57.14M 57.3M 56.84M
retainedEarnings -52.69M -54.85M -51.14M -49.12M -48.38M -45.95M -50.64M -48.53M -51.7M -52.05M
additionalPaidInCapital - - - - - - - - - -
date 2026-02-28 2025-11-30 2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30
netIncome 2.16M -3.71M -1.15M -737.04K -2.43M 4.69M -2.1M 3.17M 343.17K 1.02M
depreciationAndAmortization 31440 34222 46122 46121 46375 45869 69338 69338 69654 76394
deferredIncomeTax 2.22M -369.48K - - - - - - - -
stockBasedCompensation - - - - - - - 234.89K - -
changeInWorkingCapital -94608 -1.07M 1.3M 149.2K 606.53K -682.56K -344.09K 37133 213.57K -720.99K
accountsReceivables - - 293.43K 58862 515.7K -116.51K -908.08K - 341.45K -399.18K
inventory - - - - - - - - - -
accountsPayables -35807 -976.51K 935.77K 90333 90824 -566.05K 563.99K 37133 -127.88K -321.81K
otherWorkingCapital -58801 -92477 73278 - - - - - - -
otherNonCashItems -4.96M 3.47M -1.21M 201.52K 1.71M -5.24M 1.75M -4.19M -898.91K -1.85M
netCashProvidedByOperatingActivities -652.53K -1.65M -1.01M -340.2K -70767 -1.19M -625.1K -682.69K -272.51K -1.48M
investmentsInPropertyPlantAndEquipment -373.51K - -702.43K -1.08M - -230.64K - - -317.5K -159.54K
acquisitionsNet - - - - - - - - 221.39K 159.54K
purchasesOfInvestments -794.26K -1.01M -702.43K -1.43M -4.2M -230.64K - -2.33M -1.32M -6.42M
salesMaturitiesOfInvestments - - - - - 1.53M 760.33K 3.57M 4.23M 5.84M
otherInvestingActivities 373.51K - -406.9K 242 -3.12M 28786 -467.53K 2.95M -2.3M -483.21K
netCashProvidedByInvestingActivities -794.26K -1.01M -1.11M -2.51M -7.32M 1.33M 292.8K 4.19M 517.18K -1.07M
netDebtIssuance 1.27M 2.24M 1.97M 2.58M 4.71M - - - - -
longTermNetDebtIssuance - - 1.97M - - - - - - -
shortTermNetDebtIssuance 1.27M 2.24M - 2.58M 4.71M - - - - -
netStockIssuance - 267.85K - - 24000 -139.97K -46142 - - -
netCommonStockIssuance - 267.85K - - 24000 -139.97K -46142 - - -
commonStockIssuance - 267.85K - - 24000 - - - - -
commonStockRepurchased - - - - - -139.97K -46142 -153.98K - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - 540 -540 - - -153.98K - -
netCashProvidedByFinancingActivities 1.27M 2.51M 1.97M 2.58M 4.74M -139.97K -46142 -153.98K - -