NYSE : NIQ

NIQ Global Intelligence Plc — Financials

$16.58 USD

$4.9 (41.95%)

Volume
9.82M
Average Volume
1.5M
Market Capitalization
$4.89B
P/E Ratio
-13.59
Dividend Yield
0.00%
Price Target
$16.00
Year High
$18.70
Year Low
$7.93
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$1.09
NIQ Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31
revenue 4.2B 4.11B 3.67B 3B
costOfRevenue 1.86B 1.83B 1.66B 1.49B
grossProfit 2.34B 2.28B 2.01B 1.51B
researchAndDevelopmentExpenses - - - -
generalAndAdministrativeExpenses - - - -
sellingAndMarketingExpenses - - - -
sellingGeneralAndAdministrativeExpenses 1.6B 1.66B 1.59B 1.29B
otherExpenses 596.8M 724.43M 537.89M 408.89M
operatingExpenses 2.19B 2.38B 2.13B 1.7B
costAndExpenses 4.06B 4.22B 3.79B 3.19B
netInterestIncome -329.4M -425.17M -329.38M -119.03M
interestIncome - - - -
interestExpense 329.4M 425.17M 329.38M 119.03M
depreciationAndAmortization 632.5M 617.88M 506.88M 324.34M
ebitda 752.1M 328.04M 265.37M 166.75M
ebit 119.6M -289.83M -241.51M -157.59M
nonOperatingIncomeExcludingInterest 22.2M 186.49M 121.96M -33.72M
operatingIncome 141.8M -103.34M -119.54M -191.31M
totalOtherIncomeExpensesNet -351.6M -611.66M -451.34M -85.31M
incomeBeforeTax -209.8M -715.01M -570.88M -276.62M
incomeTaxExpense 135.5M 117.74M 56.97M 43.41M
netIncomeFromContinuingOperations -345.3M -832.74M -627.85M -320.03M
netIncomeFromDiscontinuedOperations - 12.94M -9.9M -
otherAdjustmentsToNetIncome - -12.94M 9.9M -1.08M
netIncome -353.3M -839.26M -632.03M -320.57M
netIncomeDeductions - - - -
bottomLineNetIncome -353.3M -839.26M -632.03M -320.57M
eps -1.32 -3.43 -2.58 -1.3
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31
cashAndCashEquivalents 518.8M 273.16M 310.57M 155.65M
shortTermInvestments - - - -
cashAndShortTermInvestments 518.8M 273.16M 310.57M 155.65M
netReceivables 799.9M 754.04M 823.61M 581.56M
accountsReceivables 695.6M 667.79M 695.27M 506.7M
otherReceivables 104.3M 86.26M 128.34M 74.86M
inventory - - - -
prepaids 112.9M 111.52M 106.02M 79.39M
otherCurrentAssets 18.5M 94.64M 462.45M 51.49M
totalCurrentAssets 1.45B 1.23B 1.7B 868.09M
propertyPlantEquipmentNet 411.9M 401.36M 533.05M 380.02M
goodwill 2.43B 2.29B 2.6B 793.55M
intangibleAssets 2.19B 2.37B 2.98B 1.87B
goodwillAndIntangibleAssets 4.62B 4.66B 5.58B 2.66B
longTermInvestments 89.45M 106.55M 121.63M 59.89M
taxAssets 27.8M 22.99M 32.88M 30.81M
otherNonCurrentAssets 199.65M 174.79M 148.69M 163.08M
totalNonCurrentAssets 5.35B 5.36B 6.41B 3.29B
otherAssets - - - -
totalAssets 6.8B 6.6B 8.12B 4.16B
totalPayables 282.9M 263.33M 279.89M 194.54M
accountPayables 224.4M 224.8M 224.35M 167.61M
otherPayables 58.5M 38.52M 55.54M 26.93M
accruedExpenses 573.2M 588.26M 609.05M 476.11M
shortTermDebt 107.5M 125.29M 113.61M 64.63M
capitalLeaseObligationsCurrent 58.7M 54.78M 73.13M 52.78M
taxPayables - 38.52M 55.54M 26.93M
deferredRevenue 262M 283.1M 294.63M 165.45M
otherCurrentLiabilities 118.8M 99.3M 171.56M 97.38M
totalCurrentLiabilities 1.4B 1.41B 1.54B 1.05B
longTermDebt 3.5B 4.1B 4.43B 2.19B
capitalLeaseObligationsNonCurrent 205.5M 203.47M 264.16M 179.56M
deferredRevenueNonCurrent - - - -
deferredTaxLiabilitiesNonCurrent 123.4M 112.97M 169.69M 41.69M
otherNonCurrentLiabilities 341.8M 260.74M 247.45M 119.67M
totalNonCurrentLiabilities 4.17B 4.68B 5.11B 2.53B
otherLiabilities - - - -
capitalLeaseObligations 264.2M 258.25M 337.3M 232.35M
totalLiabilities 5.58B 6.09B 6.65B 3.58B
treasuryStock - - - -
preferredStock - - - -
commonStock - - - -
retainedEarnings -2.2B -1.74B -1.06B -523.72M
additionalPaidInCapital 3.22B - 2.16B -
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31
netIncome -353.3M -741.83M -519.53M -340.6M
depreciationAndAmortization 632.5M 617.88M 506.88M 324.34M
deferredIncomeTax -6.1M -36.86M -42.56M -39.75M
stockBasedCompensation - 4.87M 4.73M 4.74M
changeInWorkingCapital -98.3M 42.04M -22.55M 79.17M
accountsReceivables -18.5M -56.64M 989.78K 83.16M
inventory - - - -
accountsPayables -27.9M 102M -70.05M -5.6M
otherWorkingCapital -51.9M -3.31M 42.14M 1.5M
otherNonCashItems 123.9M 190.43M 61.04M 38.24M
netCashProvidedByOperatingActivities 298.7M 76.52M -11.99M 66.14M
investmentsInPropertyPlantAndEquipment -274.8M -36.66M -26.61M -52.03M
acquisitionsNet 41M 315M -1.57B -109.98M
purchasesOfInvestments - - - -32.32M
salesMaturitiesOfInvestments - - - -
otherInvestingActivities -1.8M -268.4M -276.92M -269.83M
netCashProvidedByInvestingActivities -235.6M 9.94M -1.87B -464.15M
netDebtIssuance -807.4M -66.58M 2.18B 268.65M
longTermNetDebtIssuance -807.4M -71.9M 2.18B 249.4M
shortTermNetDebtIssuance - - - -
netStockIssuance 983.7M - 900K 44.27M
netCommonStockIssuance 983.7M - 900K 44.27M
commonStockIssuance 983.7M - 900K 44.27M
commonStockRepurchased - - - -
netPreferredStockIssuance - - - -
netDividendsPaid - - - -
commonDividendsPaid - - - -
preferredDividendsPaid - - - -
otherFinancingActivities 1M -2.9M -87.67M 6.68M
netCashProvidedByFinancingActivities 177.3M -69.48M 2.09B 319.6M
date 2026-06-30 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31
revenue 1.12B 1.07B 1.14B 1.05B 1.22B 1.06B 1.15B 1.21B 987.68M 1.03B
costOfRevenue 500M 628.7M 515.2M 466.9M 526.23M 472.26M 665.38M 728.62M 434.83M 477.95M
grossProfit 624.2M 444M 623.9M 585.7M 693.05M 586.6M 486.44M 476.46M 552.85M 555.4M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 401.3M - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 401.3M 382.1M 368M 454.9M 472.11M 407.48M 341.53M 441.74M 405.37M 426.27M
otherExpenses 157.6M - 139.1M 162.6M 173.73M 156.11M - - 174.83M 163.61M
operatingExpenses 558.9M 382.1M 507.1M 617.5M 645.84M 563.58M 341.53M 441.74M 580.21M 589.89M
costAndExpenses 1.06B 1.01B 1.02B 1.08B 1.17B 1.04B 1.01B 1.17B 1.02B 1.07B
netInterestIncome -55.1M -58.5M -64M -81M -111.53M -91.54M -105.26M -124.42M -107.2M -114.84M
interestIncome - - - - - - - - - -
interestExpense 55.1M 58.5M 64M 81M 111.53M 91.54M 105.26M 124.42M 107.2M 114.84M
depreciationAndAmortization 154.5M 153.7M 163.3M 166.9M 180.18M 162.79M 164.69M 189.46M 142.97M 161.68M
ebitda 219M 149.1M 251.8M 85.2M 305.29M 150.62M 130.34M 94.11M 91.37M 114.09M
ebit 64.5M -4.6M 88.5M -81.7M 125.12M -12.17M -34.35M -95.34M -51.6M -47.59M
nonOperatingIncomeExcludingInterest 800K 66.5M 28.3M 49.9M -77.9M 35.19M 179.27M 130.07M 24.25M 13.11M
operatingIncome 65.3M 61.9M 116.8M -31.8M 47.21M 23.02M 144.92M 34.73M -27.35M -34.48M
totalOtherIncomeExpensesNet -55.9M -125M -92.3M -130.9M -33.62M -126.73M -284.53M -254.49M -131.45M -127.95M
incomeBeforeTax 9.4M -63.1M 24.5M -162.7M 13.59M -103.71M -139.62M -219.77M -158.8M -162.43M
incomeTaxExpense 37.6M 25.6M 54.2M 34.2M 27.88M 25.54M 36.78M 24.17M 29.76M 33.3M
netIncomeFromContinuingOperations -28.2M -88.7M -29.7M -196.9M -14.29M -129.25M -176.4M -243.94M -188.56M -195.73M
netIncomeFromDiscontinuedOperations - - - - - - - - -300.57K 10.21M
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -30.5M -90.1M -32.2M -198.6M -16.52M -131.33M -180.26M -245.04M -189.56M -186.82M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -30.5M -90.1M -32.2M -198.6M -16.52M -131.33M -180.26M -245.04M -189.56M -186.82M
eps -0.1 -0.31 -0.11 -0.7 -0.05 -0.54 -0.61 -0.83 -0.77 -0.76
date 2026-06-30 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-03-31 2023-12-31
cashAndCashEquivalents 416.6M 362.3M 518.8M 259.5M 304M 318.35M 273.16M - 343.07M
shortTermInvestments - - - - - - - - -
cashAndShortTermInvestments 416.6M 362.3M 518.8M 259.5M 304M 318.35M 273.16M 261.7M 343.07M
netReceivables 965.7M 925.8M 799.9M 882.7M 1.03B 898.05M 754.04M - 909.8M
accountsReceivables - 808.9M 695.6M 781.4M 915.4M 798.73M 667.79M - 768.03M
otherReceivables - 116.9M 104.3M 101.3M 118.67M 99.32M 86.26M - 141.77M
inventory - - - - - - - - -
prepaids - 200.8M 112.9M 202.9M 237.7M 208.18M 111.52M - 117.11M
otherCurrentAssets 256.1M 44M 18.5M 15.5M 36.78M 23.68M 94.64M -261.7M 505.13M
totalCurrentAssets 1.64B 1.53B 1.45B 1.36B 1.61B 1.45B 1.23B - 1.88B
propertyPlantEquipmentNet 369.5M 386.6M 411.9M 403.7M 472.93M 431.48M 401.36M - 588.84M
goodwill 2.41B 2.41B 2.43B 2.4B 2.81B 2.49B 2.29B - 2.87B
intangibleAssets 2.01B 2.1B 2.19B 2.34B 2.74B 2.48B 2.37B - 3.29B
goodwillAndIntangibleAssets 4.42B 4.51B 4.62B 4.74B 5.55B 4.97B 4.66B - 6.16B
longTermInvestments - 109.5M 104.8M 112.6M 131.79M 116.97M 106.55M - 135.7M
taxAssets 34.4M 34.4M 27.8M 22.2M 26.01M 24.34M 22.99M - 36.32M
otherNonCurrentAssets 300.9M 176.8M 184.3M 191M 205.25M 184.5M 174.79M - 168.62M
totalNonCurrentAssets 5.12B 5.22B 5.35B 5.47B 6.39B 5.72B 5.36B - 7.09B
otherAssets - - - - - - - - -
totalAssets 6.76B 6.75B 6.8B 6.83B 8B 7.17B 6.6B - 8.97B
totalPayables - 292.5M 282.9M 247.7M 290.18M 258.72M 263.33M - 309.18M
accountPayables 196.1M 225.4M 224.4M 200.8M 235.24M 206.64M 224.8M - 247.83M
otherPayables - 67.1M 58.5M 46.9M 54.94M 52.07M 38.52M - 61.35M
accruedExpenses - 201.3M 573.2M 211.4M 614.45M 537.05M 588.26M - 340.76M
shortTermDebt 100.6M 149.7M 107.5M 165.9M 126.29M 132.54M 125.29M - 206.28M
capitalLeaseObligationsCurrent - - 58.7M - 68.06M 61.28M 54.78M - -
taxPayables - - - - 54.94M 52.07M 38.52M - -
deferredRevenue 369.3M 331M 262M 330.2M 386.83M 377M 283.1M - 325.46M
otherCurrentLiabilities 1.04B 458.4M 118.8M 447.4M 157.33M 116.53M 99.3M - 521.53M
totalCurrentLiabilities 1.51B 1.43B 1.4B 1.4B 1.64B 1.48B 1.41B - 1.7B
longTermDebt 3.64B 3.47B 3.5B 4.42B 5.18B 4.62B 4.1B - 4.89B
capitalLeaseObligationsNonCurrent - 198M 205.5M 208.2M 243.9M 227.36M 203.47M - 291.81M
deferredRevenueNonCurrent - - - - - - - - -
deferredTaxLiabilitiesNonCurrent 128.1M 129.5M 123.4M 110.2M 129.1M 120.15M 112.97M - 187.45M
otherNonCurrentLiabilities 340M 360.9M 341.8M 283.9M 332.59M 536.72M 260.74M -1.33B 273.34M
totalNonCurrentLiabilities 4.11B 4.16B 4.17B 5.02B 5.88B 5.51B 4.68B -1.33B 5.65B
otherLiabilities - - - - - - - - -
capitalLeaseObligations - 198M 264.2M 208.2M 311.97M 288.64M 258.25M - 291.81M
totalLiabilities 5.61B 5.59B 5.58B 6.42B 7.53B 6.99B 6.09B -1.33B 7.35B
treasuryStock - - - - - - - - -
preferredStock - - - - - - - - -
commonStock - - - - - - - - -
retainedEarnings -2.32B -2.29B -2.2B -1.77B -2.08B -2.16B -1.74B - -1.17B
additionalPaidInCapital - 3.23B 3.22B 1.97B 2.31B - - - 2.39B
date 2026-06-30 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31
netIncome -26.8M -90.1M -32.2M -198.6M -16.52M -131.33M -94.1M -261.1M -202.68M -185.53M
depreciationAndAmortization 154.5M 153.7M 163.3M 166.9M 180.18M 162.79M 149.1M 154.4M 153.44M 161.68M
deferredIncomeTax - - -6.6M 313.8K - - -11M -15.5M -1.83M -7.95M
stockBasedCompensation 20.2M - - - - - 1.5M 1.3M 752.67K 1.29M
changeInWorkingCapital 156.2M -156.2M 41.41M 193.51M -134.88M -243.26M 43.47M 114.2M 14.09M -153.08M
accountsReceivables 138.7M -138.7M 3.72M 75.24M -32.76M -77.94M -36.82M 40.1M -29.03M -38.03M
inventory - - - - - - - - - -
accountsPayables -41.7M 85.1M 15.37M 60.86M -46.53M -68.95M 33.15M 50.3M 25.91M -11.92M
otherWorkingCapital 102.6M -102.6M 22.31M 57.41M -55.58M -96.36M 47.14M 23.8M 16M -103.13M
otherNonCashItems -164M 29M 27.08M 121.39M -45.92M 43.41M -21.75M 132.97M 66.34M 21.81M
netCashProvidedByOperatingActivities 140.1M -63.6M 192.99M 283.52M -17.14M -168.38M 67.21M 126.27M 30.11M -161.79M
investmentsInPropertyPlantAndEquipment 51.5M -59.6M -98.88M -50.95M -152.71M -68.73M -14.1M -12.4M -5.27M -4.3M
acquisitionsNet -4.9M - -186.42K -27.84M 9.91M 67.75M -8.28M -14.1M -3.87M 345.81M
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities -112.4M 400K -1.86M 6.02M 66.05M -3.07M -77.61M -53.09M -69.78M -68.32M
netCashProvidedByInvestingActivities -65.8M -59.2M -100.92M -72.77M -76.76M -4.06M -91.71M -79.59M -78.92M 273.19M
netDebtIssuance - -28.3M 5.84M -1.05B 64.71M 166.3M -17.94M 4.14M 50.75M -103.35M
longTermNetDebtIssuance - -28.3M 5.84M -1.05B 64.71M 166.3M -17.94M 4.14M 47.2M -96.2M
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - -28.42M 1.04B - - - - - -
netCommonStockIssuance - - -28.42M 1.04B - - - - - -
commonStockIssuance - - -28.42M 1.04B - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid -400K - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -14.2M -2.8M -3.05M -1.01M -15.6M 20.17M 10.55M -8.34M 2.26M -5.69M
netCashProvidedByFinancingActivities -14.6M -31.1M -25.63M -3.71M 49.11M 186.47M -7.39M -4.2M 53.01M -109.04M