OTC : NKOSF

Labrador Gold Corp. — Financials

$0.04 USD

$0.01 (14.29%)

Volume
12.5K
Average Volume
49.23K
Market Capitalization
$6.8M
P/E Ratio
-3.86
Dividend Yield
0.00%
Price Target
Year High
$0.12
Year Low
$0.04
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$42.88
NKOSF Financial Statements
date 2025-09-30 2024-09-30 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30 2018-09-30 2017-09-30 2016-09-30
revenue - - - - - - - - - -
costOfRevenue - - 17920 11995 1432 - - - - -
grossProfit - - -17920 -11995 -1432 - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 1.11M 502.01K 826.84K 380.45K 1.36M 2.08M 573.77K 705.06K 136.31K 54403
sellingAndMarketingExpenses - 155.93K 294.73K - - - - - - -
sellingGeneralAndAdministrativeExpenses 1.31M 780.38K 1.12M 380.45K 1.36M 2.08M 573.77K 705.06K 136.31K 54403
otherExpenses 194.93K 320.18K 346.51K 1.16M 1.58M - 2839 - - -
operatingExpenses 1.31M 780.38K 1.12M 1.25M 1.59M 2.08M 573.77K 705.06K 166.55K 81444
costAndExpenses 1.31M 780.38K 1.12M 1.13M 1.71M 2.08M 573.77K 705.06K 166.55K 81444
netInterestIncome - - - - - - - - - -
interestIncome - - - - - - - - - -
interestExpense - - - - - - - - - -
depreciationAndAmortization - 60453 17920 117K 2.62M 2.02M 511.58K 485.82K 139.05K 54403
ebitda -7.62M -780K -1.14M -1.14M 909.36K -2.08M -575K -722K -167K -81444
ebit -7.62M -841K -1.16M -1.24M -4.21M -2.02M -512K -486K -139K -54403
nonOperatingIncomeExcludingInterest 6.31M 60453 33920 117K 2.62M - - -237K -27502 -27041
operatingIncome -1.31M -780.38K -1.12M -1.13M -1.59M -2.02M -512K -722K -139K -81444
totalOtherIncomeExpensesNet -6.31M -17.48M 158.96K 926.85K -1.15M 35604 4169 17350 -27502 -27041
incomeBeforeTax -7.62M -18.26M -963K -201K -2.74M -2.05M -570K -688K -167K -81444
incomeTaxExpense - -817.81K -166K 983.57K - - -1841 -66600 -10683 -54407
netIncomeFromContinuingOperations -7.62M -17.44M -797K -1.18M -2.74M -2.05M -570K -621K -156K -81444
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -7.62M -17.44M -797K -1.18M -2.74M -2.05M -570K -621K -156K -81444
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -7.62M -17.44M -797K -1.18M -2.74M -2.05M -570K -621K -156K -81444
eps -0.04 -0.1 -0.0 -0.01 -0.02 -0.03 -0.01 -0.02 -0.01 -0.01
date 2025-09-30 2024-09-30 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30 2018-09-30 2017-09-30 2016-09-30
cashAndCashEquivalents 16.79M 6.06M 10.08M 21.35M 33.25M 6.3M 403.47K 982.72K 140.96K 10019
shortTermInvestments - 18.16M - - - - - - - -
cashAndShortTermInvestments 16.79M 24.21M 10.08M 21.35M 33.25M 6.3M 403.47K 982.72K 140.96K 10019
netReceivables 162.8K 117.6K 482.32K 559.64K 456.08K - 53772 274.18K 11859 -
accountsReceivables 162.57K 117.6K 482.32K 559.64K 456.08K 73078 53772 274.18K 11859 3530
otherReceivables 162.8K - - - - - - - - -
inventory - - -482.32K - - - - - - -3530
prepaids 40926 48242 77831 85818 69694 85261 11686 1722 498 -
otherCurrentAssets 40985 - 482.32K - - - - - - -
totalCurrentAssets 16.99M 24.38M 10.64M 22M 33.77M 6.46M 468.92K 1.26M 153.32K 13549
propertyPlantEquipmentNet 7.15M 7.06M 39.81M 28.84M 12.62M 7.35M 6.35M 5.13M 914.86K 539.68K
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 7.16M - - - - - - - - -
totalNonCurrentAssets 7.16M 7.06M 39.81M 28.84M 12.62M 7.35M 6.35M 5.13M 914.86K 539.68K
otherAssets - - - - - - - - - -
totalAssets 24.16M 31.45M 50.45M 50.84M 46.4M 13.81M 6.82M 6.39M 1.07M 553.23K
totalPayables - 118.88K 974.96K - 473.32K 194.4K 198.28K - - -
accountPayables - 118.88K 974.96K - 473.32K 194.4 198.28 - - -
otherPayables - - - - - 388.41K 396.16K - - -
accruedExpenses - - 24359 - 1503 1471 - - 4213 30866
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 281.68K 21270 0.0 925.88K 1.14M 44941 - 292.76K 21911 18831
totalCurrentLiabilities 281.68K 140.15K 999.32K 926.8K 1.62M 240.81K 198.28K 292.76K 26124 49697
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - 817.81K 983.57K - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - 817.81K 983.57K - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 281.68K 140.15K 1.82M 1.91M 1.62M 240.81K 198.28K 292.76K 26124 49697
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 61.56M 61.47M 61.47M 61.15M 55.51M 23.56M 16.18M 15.44M 10.15M 9.54M
retainedEarnings -42.54M -34.87M -17.43M -16.64M -15.45M -12.71M -10.66M -10.09M -9.47M -9.31M
additionalPaidInCapital - - - - - - - 15.44M 10.15M 9.54M
date 2025-09-30 2024-09-30 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30 2018-09-30 2017-09-30 2016-09-30
netIncome -7.62M -17.44M -796.85K -1.18M -2.74M -2.05M -569.6K -621.11K -155.87K -81444
depreciationAndAmortization - 10830 17920 11995 1432 - - - -95842 -
deferredIncomeTax - -817.81K -165.76K 983.57K 2.62M - - -66600 -10683 -
stockBasedCompensation - 108.35K 336.92K - 1.04M 1.45M 353.35K 314.12K 95842 21794
changeInWorkingCapital 18893 353.53K 115.66K -210.93K -262.72K -12803 215.26K -218.72K -6350 5616
accountsReceivables -45027 364.71K 77322 -103.56K -383K -19306 221.71K -239.69K -8329 692
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 63920 -11179 38340 -107.37K 120.28K 6503 -6450 20971 1979 4924
otherNonCashItems 6.77M 17.69M 16001 -1.14M -1.58M -35059 -1330 -17350 93488 21102
netCashProvidedByOperatingActivities -828.37K -98279 -476.11K -1.44M -928.16K -647.3K -2317 -609.66K -77057 -54034
investmentsInPropertyPlantAndEquipment -652.8K -3.93M -10.96M -2.33M -411.22K -268K -225K -455.7K -15000 -57160
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments 12.21M - - - - - - - - -
otherInvestingActivities - - - -12.36M -6.22M -618.27K -983.08K -2.97M -347.83K -84382
netCashProvidedByInvestingActivities 11.55M -3.93M -10.96M -14.7M -6.64M -886.27K -1.21M -3.43M -362.83K -141.54K
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - 28.85M 7.71M 631.15K 5.11M 570.82K 202.1K
netCommonStockIssuance - - - - 28.85M 7.71M 631.15K 5.11M 570.82K 202.1K
commonStockIssuance - - 164K 4.24M 28.85M 7.71M 631.15K 5.11M 570.82K 202.1K
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - 164K 4.24M 5.66M -280.25K - -226.75K - -250
netCashProvidedByFinancingActivities - - 164K 4.24M 34.51M 7.43M 631.15K 4.88M 570.82K 201.85K
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue - - - - - - - - - -
costOfRevenue - - - - - - 2708 2484 2931 2707
grossProfit - - - - - - -2708 -2484 -2931 -2707
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 1.18M 529.14K 739.09K 147.46K 122.52K 101.46K 113.43K 191.79K 150K 105.61K
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 1.18M 570.44K 814.8K 147.46K 122.52K 101.46K 113.43K 191.79K 150K 105.61K
otherExpenses 103.02K 41765 74564 29567 37959 52840 -116K 82254 76226 81664
operatingExpenses 1.28M 570.44K 814.8K 177.03K 160.48K 154.3K 166.83K 274.04K 226.22K 187.27K
costAndExpenses 1.28M 570.44K 814.8K 177.03K 160.48K 154.3K 196.17K 276.53K 229.15K 189.98K
netInterestIncome - - - - - - - - - -
interestIncome - - - - - - - - - -
interestExpense - - - - - - - - - -
depreciationAndAmortization - - - - 302.4K 15113 2708 2484 2931 2707
ebitda -1.28M -570.44K -755K -177.03K -443.19K -154K -193K -274.04K -226.22K -187.27K
ebit -1.28M -570.44K -755K -177.03K -160.48K -135K -196K -276.53K -229.15K -189.98K
nonOperatingIncomeExcludingInterest - - -59799 - 604.8K 154.3K 52331 32905 2931 2707
operatingIncome -1.28M -570.44K -814.8K -177.03K -140.79K -154K -196K -243.62K -229.15K -189.98K
totalOtherIncomeExpensesNet 175.08K 80472 59800 50777 -1.83M -4.61M -17.62M 38473 83152 97691
incomeBeforeTax -1.11M -489.97K -755K -126.25K -1.97M -4.76M -17.82M -205.15K -146K -92290
incomeTaxExpense - - - - - - -818K - - -
netIncomeFromContinuingOperations -1.11M -489.97K -755K -126.25K -1.97M -4.76M -17M -205.15K -146K -92290
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -1.1M -489.97K -755K -126.25K -1.97M -4.76M -17M -205.15K -146K -92290
netIncomeDeductions - - - - - - - - - -0.0
bottomLineNetIncome -1.1M -489.97K -755K -126.25K -1.97M -4.76M -17M -205.15K -146K -92290.0
eps -0.01 -0.0 -0.0 -0.0 -0.01 -0.03 -0.1 -0.0 -0.0 -0.0
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 13.78M 15.9M 16.79M 18M 17.46M 7.77M 6.06M 6.54M 6.66M 7.61M
shortTermInvestments 1.13M 14407 - - 636.91K 11.69M 18.16M - - -
cashAndShortTermInvestments 14.91M 15.92M 16.79M 18M 18.09M 19.45M 24.21M 6.54M 6.66M 7.61M
netReceivables 171.73K 77073 162.8K 81231 22802 54865 117.6K 89889 224.98K 386.98K
accountsReceivables 171.29K 77138 162.57K 81231 22802 54865 117.6K 89889 224.98K 386.98K
otherReceivables - 77073 162.8K - - - - - - -
inventory - - - - - - - - - -
prepaids 59806 358.28K 40926 56607 59154 49353 48242 70151 86235 86062
otherCurrentAssets 155 -290 40985 - - - - - - -
totalCurrentAssets 15.14M 16.35M 16.99M 18.14M 18.18M 19.56M 24.38M 6.7M 6.97M 8.08M
propertyPlantEquipmentNet 7.9M 7.28M 7.15M 6.64M 6.54M 7.11M 7.06M 42.54M 15781 42M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 20403 -5935 7.16M - - - - - 42.56M -
totalNonCurrentAssets 7.92M 7.28M 7.16M 6.64M 6.54M 7.11M 7.06M 42.54M 42.57M 42M
otherAssets - - - - - - - - - -
totalAssets 23.05M 23.63M 24.16M 24.77M 24.72M 26.67M 31.45M 49.24M 49.54M 50.07M
totalPayables - - - - 87902 107.64K - 88844 217.92K -
accountPayables - - - - 87902 107.64K - 88844 217.92K -
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - 22030 -
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 352.99K 285.02K 281.68K 242.55K 2601 2601 140.15K 22030 239.95K 678.38K
totalCurrentLiabilities 352.99K 285.02K 281.68K 242.55K 90503 110.24K 140.15K 110.87K 239.95K 679.04K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - 817.81K 817.81K 817.81K
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - 817.81K 817.81K 817.81K
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 352.99K 285.02K 281.68K 242.55K 90503 110.24K 140.15K 928.68K 1.06M 1.5M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 61.63M 61.42M 61.56M 61.47M 61.47M 61.47M 61.47M 61.47M 61.47M 61.47M
retainedEarnings -44.19M -42.94M -42.54M -41.73M -41.6M -39.63M -34.87M -17.88M -17.67M -17.52M
additionalPaidInCapital - - - - - - - - - -
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome -1.1M -489.97K -755K -126.25K -1.97M -4.76M -17M -205.15K -146K -92290
depreciationAndAmortization - - - - 604.8K - 2708 2484 2931 2707
deferredIncomeTax - - - - - - - - - 58155
stockBasedCompensation - - - 31779 37025 12332 -8905 30473 55024 31762
changeInWorkingCapital 261.4K -140.63K -10965 -10484 -7087 47388 21972 151.18K 182.72K 113.61K
accountsReceivables -94394 85358 -81450 -58429 32063 62738 -27714 135.09K 162K 95331
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 355.8K -225.99K 70485 47945 -39150 -15350 49686 16084 20721 18277
otherNonCashItems -105.92K 10473 108.14K 48709 1.86M 4.66M 16.87M -115.95K -101.12K -58155
netCashProvidedByOperatingActivities -947.93K -620.13K -657.83K -56245 -72446 -41608 -111.78K -136.96K 94678 55787
investmentsInPropertyPlantAndEquipment -228.87K -216.53K -575.53K 8393 -27946 -57611 -366.81K 12696 -1.04M -2.53M
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments -1M -14407 - - - - - - - -
salesMaturitiesOfInvestments - - - 588.2K 9.79M 1.81M - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities -1.23M -230.94K -575.53K 596.6K 9.76M 1.75M -366.81K 12696 -1.04M -2.53M
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - - -
netCashProvidedByFinancingActivities - - - - - - - - - -