NASDAQ : NLTX

Neoleukin Therapeutics, Inc. — Financials

$3.49 USD

$0.05 (1.45%)

Volume
109.1K
Average Volume
6.08K
Market Capitalization
$8.2M
P/E Ratio
-4.42
Dividend Yield
0.00%
Price Target
Year High
$18.80
Year Low
$3.42
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$10.64
NLTX Financial Statements
date 2025-12-31 2024-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31
revenue - - - 6000 451K - 25M - - -
costOfRevenue - - - - - - - - - -
grossProfit - - - 6000 451K - 25M - - -
researchAndDevelopmentExpenses 75.01M 60.92M 41.13M 39.16M 24.34M 4.42M 41.79M 36.27M 28.38M 15.8M
generalAndAdministrativeExpenses 28.32M 22.61M 17.97M 21.54M 17.21M 18.83M 15.84M 14.85M 9.26M 5.54M
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 28.32M 22.61M 17.97M 21.54M 17.21M 18.83M 15.84M 14.85M 9.26M 5.54M
otherExpenses - - - - - -8000 -445K -39000 -43000 -
operatingExpenses 103.33M 83.53M 59.1M 60.7M 41.55M 23.24M 57.62M 51.12M 37.64M 21.34M
costAndExpenses - - 59.1M 60.7M 41.55M 23.24M 57.62M 51.12M 37.64M 21.34M
netInterestIncome - - - 19000 490K 1.54M 1.56M 994K 618K -99000
interestIncome 11.55M 8.47M 1.58M 19000 490K 1.54M 1.56M 998K 619K -
interestExpense -5000 -12000 1.58M - - 1000 4000 4000 1000 99000
depreciationAndAmortization 3.09M 3.25M 2.61M 2.28M 1.82M 49.59M 1.04M 940K 644K -
ebitda 3.09M 3.25M -53.36M -60.7M -31.91M -21.37M -31.51M -50.16M -37.07M -21.66M
ebit - - -55.98M - -33.73M -69.44M -31.58M -51.17M -37M -21.66M
nonOperatingIncomeExcludingInterest - - -3.12M - - -1.52M -1.04M 54000 -644K 322K
operatingIncome -103.33M -82.6M -59.1M -60.7M -33.73M -70.96M -32.62M -51.12M -37.64M -21.34M
totalOtherIncomeExpensesNet 12.98M 7.46M 1.54M 6000 7.83M 1.52M 1.04M 936K 643K -520K
incomeBeforeTax -90.35M -75.14M -57.56M -60.69M -33.28M -69.44M -31.58M -50.18M -37M -21.86M
incomeTaxExpense - - -1.54M -2.28M -8.32M -7000 - - - -
netIncomeFromContinuingOperations - -75.14M -56.02M -58.42M -24.96M -69.44M -31.58M -50.18M -37M -21.86M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -90.35M -75.14M -57.56M -60.69M -33.28M -69.44M -31.58M -50.18M -37M -21.86M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome - -75.14M -56.02M -58.42M -24.96M -69.44M -31.58M -50.18M -37M -21.86M
eps - -3.96 -5.07 -5.31 -3.2 -12.85 -6.71 -10.7 -9.79 -8.65
date 2025-12-31 2024-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31
cashAndCashEquivalents 103.84M 136.59M 37.89M 142.47M 192.56M 143.09M 76.93M 52.03M 32.3M 39.53M
shortTermInvestments 165.17M 175.82M 58.5M - - - - 56.05M 70.76M 34.96M
cashAndShortTermInvestments 269.01M 312.4M 96.38M 142.47M 192.56M 143.09M 76.93M 108.08M 103.06M 74.48M
netReceivables - - - - - 503K 237K 740K 426K 32000
accountsReceivables - - - - - - - - - -
otherReceivables - - - - - 503K 237K 740K 426K 32000
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets 2.76M 3.52M 2.75M 1.52M 1.97M - - - - 282K
totalCurrentAssets 271.77M 315.92M 99.13M 143.99M 194.52M 143.6M 77.16M 108.82M 103.48M 74.8M
propertyPlantEquipmentNet 15.46M 18.49M 15.88M 17.22M 13.72M 2.83M 400K 905K 849K 89000
goodwill - - - - - - - - - -
intangibleAssets - - - 128K 347K 567K - - - -
goodwillAndIntangibleAssets - - - 128K 347K 567K - - - -
longTermInvestments - - - - - - - - 50.05M 38.46M
taxAssets - - - - - - - - - -
otherNonCurrentAssets 1.37M 1.31M 936K 1.93M 1.93M 30000 53000 599K - -
totalNonCurrentAssets 16.83M 19.81M 16.81M 19.27M 16M 3.43M 453K 1.5M 50.9M 38.55M
otherAssets - - - - - - - - - -
totalAssets 288.6M 335.73M 115.95M 163.26M 210.52M 147.02M 77.62M 110.33M 154.38M 113.34M
totalPayables - 1.34M 478K 526K 1.32M 1.6M 702K 6.02M 6.86M 2.2M
accountPayables 1.95M 1.34M 478K 526K 1.32M 1.6M 702K 6.02M 6.86M 2.2M
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt 3.06M 3M 1.52M 1.22M 708K 618K - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 13.35M 10.82M 9.07M 6.89M 5.86M 2.52M 3.92M 4.94M 2.66M 2.59M
totalCurrentLiabilities 16.41M 15.16M 11.06M 8.64M 7.89M 4.74M 4.63M 10.96M 9.52M 4.79M
longTermDebt 6.83M 9.43M 10.56M 11.76M 11.41M 593K 6000 33000 47000 -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 479K 769K - - - - 313K 453K 150K 131K
totalNonCurrentLiabilities 7.31M 10.2M 10.56M 11.76M 11.41M 593K 319K 486K 197K 131K
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 23.72M 25.36M 21.62M 20.4M 19.3M 5.34M 4.95M 11.44M 9.72M 4.92M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - 22.06M
commonStock - - - - - - - - - -21.86M
retainedEarnings -352.65M -262.3M -451.06M -393.5M -332.81M -299.53M -230.09M -198.5M -148.28M -111.28M
additionalPaidInCapital - - - - - - - - - -
date 2025-12-31 2024-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31
netIncome -90.35M -75.14M -57.56M -60.69M -33.28M -69.44M -31.58M -50.18M -37M -21.86M
depreciationAndAmortization 3.09M 3.25M 2.61M 2.28M 1.82M 340K - - - -
deferredIncomeTax - - - - - 263K - - - -
stockBasedCompensation 14.18M 8.32M 8.83M 11.56M 5.62M 7.68M 4.7M 3.84M 1.97M 1.51M
changeInWorkingCapital - - 885K -700K 966K -1.95M -5.43M 917K 4.71M -546K
accountsReceivables - - - - - - - - - 34000
inventory - - - - - - - - - 450K
accountsPayables 627K -77000 2.26M -142K 3.02M -2.24M -6.47M 1.82M 4.82M -450K
otherWorkingCapital - - - -558K -2.05M 290K 1.04M -905K -109K -580K
otherNonCashItems -4.1M -7.03M -376K - 293K 47.72M 741K 709K 104K 632K
netCashProvidedByOperatingActivities -77.17M -70.6M -45.61M -47.56M -24.58M -15.39M -31.58M -44.72M -30.23M -20.27M
investmentsInPropertyPlantAndEquipment -1.18M -808K -1.11M -3.26M -2.22M -879K -49000 -494K -713K -27000
acquisitionsNet - - - - - 191K - - - -
purchasesOfInvestments -269.51M -198.45M -107.52M - - - - -6M -106.44M -60.7M
salesMaturitiesOfInvestments - - 49.5M - - - 56M 70.5M 59.1M 13.2M
otherInvestingActivities 284.7M 74M - - - - - - - 1000
netCashProvidedByInvestingActivities 14M -125.26M -59.13M -3.26M -2.22M -688K 55.95M 64.01M -48.06M -47.53M
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance 30.38M - 134K - 71.68M 86.22M - - 75.37M 98.04M
commonStockRepurchased 84000 - 82000 372K 199K 560K - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 30.43M 184.07M 161K 732K 77.14M 82.24M 570K 423K 71.11M 92.95M
netCashProvidedByFinancingActivities 30.43M 184.07M 161K 732K 77.14M 82.24M 570K 423K 71.11M 92.95M
date 2026-06-30 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2023-09-30
revenue - - - - - - 6.84M - - -
costOfRevenue - - - - - - 3.42M - - -
grossProfit - - - - - - 3.42M - - -
researchAndDevelopmentExpenses 25.47M 25.15M 20.64M 17.24M 19.37M 17.76M 53.04M 16.28M 15.74M 617K
generalAndAdministrativeExpenses 11.2M 8.2M 6.89M 6.56M 6.72M 8.16M 10.14M 5.9M 5.32M 4.95M
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 11.2M 8.2M 6.89M 6.56M 6.72M 8.16M 10.14M 5.9M 5.32M 4.95M
otherExpenses - - - - - - - - - -
operatingExpenses 36.67M 33.35M 27.53M 23.8M 26.08M 25.92M 63.18M 22.18M 21.06M 5.57M
costAndExpenses - - - - - - 66.6M - - 5.57M
netInterestIncome - - - 2.74M 2.93M 3.2M -945K - - 1.04M
interestIncome 2.05M 2.26M 2.67M 2.74M 2.93M 3.21M 5.5M 1.84M 2.04M 1.04M
interestExpense - - -1000 1000 1000 2000 -12000 -3000 -4000 -
depreciationAndAmortization - 854K 787K 776K 767K 762K 1.88M 1.7M - 381K
ebitda -36.67M 854K 787K -20.18M -21.25M 762K 1.88M 1.7M -20.13M -5.19M
ebit - - - -20.95M -22.02M - - - - -5.57M
nonOperatingIncomeExcludingInterest - - - -2.85M - - - - - -
operatingIncome -36.67M -33.35M -27.53M -23.8M -26.08M -25.92M -58.84M -22.18M -20.13M -5.57M
totalOtherIncomeExpensesNet 2.18M 2.42M 2.8M 2.84M 4.06M 3.27M 4.51M 1.96M 1.64M 1.04M
incomeBeforeTax -34.49M -30.93M -24.74M -20.95M -22.02M -22.65M -54.33M -20.22M -18.49M -4.53M
incomeTaxExpense - - - - - - -5.9M - - -
netIncomeFromContinuingOperations -34.49M -30.93M -24.74M -20.95M -22.02M -22.65M - -20.22M -18.49M -4.53M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -34.49M -30.93M -24.74M -20.95M -22.02M -22.65M -48.42M -20.22M -18.49M -4.53M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -34.49M -30.93M -24.74M -20.95M -22.02M -22.65M 26.72M -20.22M -18.49M -4.53M
eps -1.53 -1.39 3.12 -0.99 -1.05 -1.08 2.41 -1.19 -1.32 -0.41
date 2026-06-30 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2023-09-30
cashAndCashEquivalents 112.48M 124.16M 103.84M 71M 58.81M 70.77M 136.59M 66.63M 111.03M 25.23M
shortTermInvestments 112.91M 119.02M 165.17M 194.4M 215.71M 221.83M 175.82M 72.36M 42.87M 53.28M
cashAndShortTermInvestments 225.39M 243.18M 269.01M 265.41M 274.52M 292.6M 312.4M 138.99M 153.9M 78.51M
netReceivables - - - - - - - - - -
accountsReceivables - - - - - - - - - -
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets 3.52M 3.56M 2.76M 5.11M 4.47M 3.8M 3.52M 4.65M 5.24M 1.39M
totalCurrentAssets 228.91M 246.75M 271.77M 270.52M 278.99M 296.4M 315.92M 143.65M 159.15M 79.89M
propertyPlantEquipmentNet 14M 14.98M 15.46M 15.91M 16.9M 17.67M 18.49M 19.34M 19.54M 9.17M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 1.45M 1.42M 1.37M 1.4M 1.44M 1.24M 1.31M 1.13M 1.13M 524K
totalNonCurrentAssets 15.45M 16.39M 16.83M 17.31M 18.33M 18.9M 19.81M 20.47M 20.67M 9.69M
otherAssets - - - - - - - - - -
totalAssets 244.36M 263.14M 288.6M 287.83M 297.32M 315.3M 335.73M 164.12M 179.82M 89.59M
totalPayables - - - 1.54M 2.06M 3.06M 1.34M 1.68M 1.72M -
accountPayables 3.29M 4.68M 1.95M 1.54M 2.06M 3.06M 1.34M 1.68M 1.72M -
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt 3.03M 3.05M 3.06M 3.1M 3.13M 3.08M 3M 2.91M 2.82M 1.55M
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 18.48M 15.82M 13.35M 10.06M 10.25M 7.95M 10.82M 11.21M 8.53M 3.66M
totalCurrentLiabilities 21.5M 18.87M 16.41M 14.71M 15.44M 14.09M 15.16M 15.8M 13.07M 5.21M
longTermDebt 5.32M 6.08M 6.83M 7.1M 7.83M 8.62M 9.43M 10.21M 10.97M 9.14M
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 407K 409K 479K 478K 789K 789K 769K 697K 768K -
totalNonCurrentLiabilities 5.73M 6.49M 7.31M 7.58M 8.62M 9.41M 10.2M 10.91M 11.74M 9.14M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 27.23M 25.36M 23.72M 22.29M 24.06M 23.51M 25.36M 26.71M 24.81M 14.35M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock - - - - - - - - - -
retainedEarnings -418.07M -383.58M -352.65M -327.91M -306.96M -284.94M -262.3M -242.78M -222.57M -471.87M
additionalPaidInCapital - - - - - - - - - -
date 2026-06-30 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2023-09-30 2023-06-30
netIncome -34.49M -30.93M -24.74M -20.95M -22.02M -22.65M -54.33M -49.02M -4.53M -2.08M
depreciationAndAmortization 820K 854K 787K 776K 767K 762K 1.88M 1.7M 381K 371K
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation 7.86M 3.63M 3.36M 3.36M 3.41M 4.05M 6.63M 5.33M 172K 331K
changeInWorkingCapital - - - - - - 5.23M 1.52M 260K -1.78M
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables -1.12M 2.42M 409K -501K -975K 1.69M 3.86M 339K - -
otherWorkingCapital - - - - - - - - - -
otherNonCashItems 2.04M 332K 3.16M -2.7M -1.62M -2.94M -8.66M -4.32M -556K -884K
netCashProvidedByOperatingActivities -23.76M -26.12M -17.43M -19.51M -19.46M -20.77M -49.25M -44.79M -4.27M -4.05M
investmentsInPropertyPlantAndEquipment -354K -281K -128K -127K -148K -780K -257K -560K - -132K
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments -112.68M -83.48M -42.76M -77.38M -60.4M -88.96M -106.57M -16.7M -36.61M -26.89M
salesMaturitiesOfInvestments - - - - - - -99M -59.5M 35M 24.5M
otherInvestingActivities 119.14M 130M 72.5M 99.5M 68M 44.7M 71.88M 56.14M - 2.12M
netCashProvidedByInvestingActivities 6.1M 46.24M 29.61M 21.99M 7.45M -45.04M -133.94M -20.62M -1.61M -411K
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance 5.91M - 20.58M 9.8M - - - - - -
commonStockRepurchased 67000 - 84000 - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 5.98M 195K 20.66M 9.71M 54000 4000 184.43M -5.7M -1000 -294K
netCashProvidedByFinancingActivities 5.98M 195K 20.66M 9.71M 54000 4000 184.43M -5.7M -1000 -294K