OTC : NOCRF

Norden Crown Metals Corp. — Financials

$0.136 USD

$0.0 (-2.86%)

Volume
20K
Average Volume
20.68K
Market Capitalization
$3.88M
P/E Ratio
-0.50
Dividend Yield
0.00%
Price Target
Year High
$0.14
Year Low
$0.03
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.12
NOCRF Financial Statements
date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31
revenue - - - - - - - - - -
costOfRevenue 398 1520 1485 13419 17500 14210 - - - -
grossProfit -398 -1520 -1485 -13419 -17500 -14210 - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 704.44K 1.04M 1.52M 1.2M 1.49M 1.35M 1.02M 171.54K 22934 213.54K
sellingAndMarketingExpenses 78702 - - - 219.41K 531.47K 368.05K - 17733 -
sellingGeneralAndAdministrativeExpenses 783.15K 1.04M 1.52M 1.2M 1.71M 1.88M 1.39M 171.54K 40667 213.54K
otherExpenses - - - - - - - - - -
operatingExpenses 783.15K 1.04M 1.53M 1.23M 1.71M 1.88M 2.19M 171.54K 40667 213.54K
costAndExpenses 783.54K 1.04M 1.53M 1.24M 1.73M 1.9M 2.19M 171.54K 40667 213.54K
netInterestIncome - -4563 -59014 -110.56K -5743 10197 - - - -
interestIncome - - - - 781 10197 - - - -
interestExpense - 4563 59014 110.56K 6524 - - - - -
depreciationAndAmortization 1.24M 1520 1485 13419 17500 14210 1.29M 158.39K 18000 18
ebitda -709.39K -823.15K -1.15M -1.08M -1.71M -1.85M - - -4934 -202.89K
ebit -1.94M -824.67K -1.15M -1.09M -2.52M -1.86M -1.29M -158.39K -22934 -202.91K
nonOperatingIncomeExcludingInterest 1.16M 1520 1485 13419 1.09M 14210 - - - 18000
operatingIncome -783.54K -969.27K -1.44M -1.24M -1.73M -1.86M -2.17M -171.54K -40670 213.54K
totalOtherIncomeExpensesNet -1.24M -118.8K -363.58K -638.68K -1.43M -55657 -118.01K -13155 -17733 -46627
incomeBeforeTax -2.02M -941.96K -1.51M -1.72M -2.86M -1.93M -2.2M -171.54K -40667 -231.54K
incomeTaxExpense - - - - - -27604 -1.27M -158.39K -18000 427.08K
netIncomeFromContinuingOperations -2.02M -941.96K -1.51M -1.72M -2.86M -1.9M -1.4M -171.54K -40667 -231.54K
netIncomeFromDiscontinuedOperations - - - - -685.07K -20945 - - - -
otherAdjustmentsToNetIncome - - - - 0.0 - - - - -
netIncome -2.02M -941.96K -1.51M -1.72M -3.53M -1.92M -2.2M -171.54K -40667 -231.54K
netIncomeDeductions - - - - -0.0 0.0 - - - -
bottomLineNetIncome -2.02M -941.96K -1.51M -1.72M -2.86M -1.9M -1.4M -171.54K -40667 -231.54K
eps -0.38 -0.18 -0.31 -0.53 -1.44 -1.01 -2.5 -0.6 -0.14 -0.93
date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31
cashAndCashEquivalents 71834 172.41K 643.92K 299.77K 1.14M 115.9K 241.82K 3.4M 196.99K 77
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 71834 172.41K 643.92K 299.77K 1.14M 115.9K 241.82K 3.4M 196.99K 77
netReceivables 29824 7995 - - - - - - - -
accountsReceivables 29824 7995 5085 40736 4352 39026 112.32K 76206 - -
otherReceivables - - - - - - - - - -
inventory - - - - - - - - -8931 -5007
prepaids 9515 1042 4815 412.26K 32483 833 103.25K 332.94K - -
otherCurrentAssets - 7995 - - - - - - - -
totalCurrentAssets 111.17K 181.45K 837.41K 1.18M 1.18M 155.76K 458.93K 3.81M 205.92K 5084
propertyPlantEquipmentNet 1.13M 4.26M 5.39M 5.2M 4.73M 4.07M 4.64M 1.51M - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - 4783.53 7310 7310 15612 49073 13762 7650 - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 6928 6340 - - 117.91K 52824 - - - -
totalNonCurrentAssets 1.13M 4.26M 5.4M 5.2M 4.86M 4.17M 4.65M 1.51M - -
otherAssets - - - - - - - - - -
totalAssets 1.24M 4.45M 6.24M 6.39M 6.04M 4.33M 5.11M 5.32M 205.92K 5084
totalPayables 235.45K 955.09K 295.14K 245.4K 245.54K 88614 110.76K 533.93K 82806 61697
accountPayables 10924 150.16K 295.14K 245.4K 245.54K 88614 110.76K 533.93K 82806 61697
otherPayables 224.53K 804.93K - - - - - - - -
accruedExpenses 120.69K 111.69K 51586 50355 94401 98020 178.24K 20000 4550 3000
shortTermDebt - - 612.16 - 491.24K 785.9K - - - 33858
capitalLeaseObligationsCurrent 24444 - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - -612.16 -162.4 - - - - - -95555
otherCurrentLiabilities 545.57K 674.26K 1.16M 421.02K -97475 319.24K 44450 132.93K 94195 -
totalCurrentLiabilities 926.16K 1.74M 1.51M 716.78K 733.7K 1.29M 339.28K 686.86K 181.55K 98555
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent 38230 - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities 38230 - - - 491.24K - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations 62674 - - - - - - - - -
totalLiabilities 964.38K 1.74M 1.51M 716.78K 1.22M 1.29M 339.28K 686.86K 181.55K 98555
treasuryStock - - - - - - - - - -
preferredStock - 0.0 - - - - - - - -
commonStock 16.42M 15.06M 15.06M 15.06M 12.84M 9.39M 8.04M 7.05M 191K 191K
retainedEarnings -17.44M -13.52M -11.5M -10.56M -9.05M -7.31M -3.78M -2.66M -456.01K -284.47K
additionalPaidInCapital - - - - - - 8.04M 7.05M 191K -
date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31
netIncome -3.92M -2.02M -941.96K -1.51M -1.72M -3.54M -1.93M -2.2M -171.54K -40667
depreciationAndAmortization 6909 398 1520 1485 13419 17500 14210 - - -
deferredIncomeTax - - - - 252.22K 1.76M - - - -
stockBasedCompensation 122.92K - - - 54284 204.72K 271.81K - - -
changeInWorkingCapital 134.08K 174.1K 456.34K 201.22K 29374 720.94K 411 -75912 79072 4641
accountsReceivables - - - - 26350 546.73K -36109 -66498 -3924 -1470
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 134.08K 174.1K 456.34K 201.22K 3024 174.21K 33782 -9414 82996 6111
otherNonCashItems 3.28M 1.2M 3040 58889 180.72K 13220 223.29K 66498 3924 1470
netCashProvidedByOperatingActivities -370.34K -642.69K -484.1K -1.25M -1.19M -820.54K -1.64M -2.28M -92469 -36026
investmentsInPropertyPlantAndEquipment - -240.81K -1.71M -2.77M -685.52K -1.33M -2.1M -442.99K - -
acquisitionsNet 14775 - - - - - - 51450 - -
purchasesOfInvestments - - - - - -41423 - -7650 - -
salesMaturitiesOfInvestments - 970 - 8302 33461 - - - - -
otherInvestingActivities -583.4K 348.91K 2.09M 1.36M 290.79K -52824 -6112 51450 - -
netCashProvidedByInvestingActivities -568.62K 109.07K 378.5K -1.4M -361.28K -1.42M -2.11M 43800 - -
netDebtIssuance -7500 - - -550.12K - 545.69K - - 60337 33857
longTermNetDebtIssuance -7500 - - -550.12K - - - - - -
shortTermNetDebtIssuance - - - 0.0 - 545.69K - - 60337 33857
netStockIssuance 610K - - 2.59M 2.59M 1.62M 593.5K 6.03M - -
netCommonStockIssuance 610K - - 2.59M 2.59M 1.62M 593.5K 6.03M - -
commonStockIssuance 610K - - 2.59M 2.59M 1.62M 593.5K 6.03M 289.38K -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 235.89K 62100 449.76K -62902 -18480 -18100 - -594.2K 229.04K -
netCashProvidedByFinancingActivities 838.39K 62100 449.76K 1.81M 2.58M 2.15M 593.5K 5.44M 289.38K 33857
date 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31
revenue - - - - - - - - - -
costOfRevenue 6909 6909 - - 219 - - - 398 331
grossProfit -6909 -6909 - - -219 - - - -398 -331
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 111.82K 328.65K 147.04K 25330 92754 564.67K 35016 25817 168.15K 415.05K
sellingAndMarketingExpenses - - - - 220 -157K - - - -
sellingGeneralAndAdministrativeExpenses 111.82K 328.65K 147.04K 25330 92974 407.67K 35016 25817 168.15K 415.05K
otherExpenses 390 1907 21702 311 - - - - - -
operatingExpenses 112.21K 330.56K 168.74K 25641 92974 407.67K 110.81K 66513 168.15K 415.05K
costAndExpenses 119.12K 337.47K 168.74K 25641 93193 407.67K 110.81K 66513 168.55K 415.38K
netInterestIncome -976 - - - - - - - - -4563
interestIncome - - - - - - - - - -
interestExpense 976 - - - - - - - - 4563
depreciationAndAmortization 6909 6909 - 312.36K 219 1.23M - 122.08K 398 331
ebitda -108.26K -3.62M -168.74K 286.72K -92970 -407.67K -110.81K -35348 -168.15K -375.18K
ebit -115.17K -3.63M -168.74K -25641 -93193 -1.68M -110.81K -96513 -168.55K -375.51K
nonOperatingIncomeExcludingInterest -3949 3.29M - -322.33K 11318 1.27M 5355 168 5372 -10606
operatingIncome -119.12K -337.47K -168.74K -25640 -93190 -407.67K -111.78K -35348 -163.18K -398.91K
totalOtherIncomeExpensesNet 2973 525.64K -4.25M 441.12K -15031 -1.23M -4391 -1333 -10744 6043
incomeBeforeTax -116.14K 188.17K -4.42M 415.48K -96330 -1.64M -109.85K -97678 -173.92K -380.07K
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -116.14K 188.17K -4.42M 415.48K -96906 -1.64M -109.85K -97678 -173.92K -380.07K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - 576 - - - - -
netIncome -116.14K 188.17K -4.42M 415.48K -96330 -1.64M -109.85K -97678 -173.92K -380.07K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -116.14K 188.17K -4.42M 415.48K -96330 -1.64M -109.85K -97678 -173.92K -380.07K
eps -0.01 0.02 -0.4 0.06 -0.02 -0.31 -0.02 -0.02 -0.03 -0.07
date 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31
cashAndCashEquivalents 54816 71834 613.81K 91677 113.96K 172.41K 172.01K 409.02K 401.44K 643.92K
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 54816 71834 613.81K 91677 113.96K 172.41K 172.01K 409.02K 401.44K 643.92K
netReceivables 16067 29824 15358 7155 - - - - - -
accountsReceivables 16067 29824 15358 7155 9378 7995 20315 37501 4854 5085
otherReceivables - - - - - - - - - -
inventory - - - -7155 - - - - - -
prepaids 12056 9515 15167 7292 10417 1042 4167 10773 19119 4815
otherCurrentAssets - - - 7155 - - - - - -
totalCurrentAssets 82939 111.17K 644.34K 106.12K 133.75K 181.45K 197.97K 462.84K 564.56K 837.41K
propertyPlantEquipmentNet 1.12M 1.13M 655.59K 4.26M 4.26M 4.26M 5.47M 5.51M 5.49M 5.39M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - 4855.5 6692 6340 6330 6400 6450 7310
taxAssets - - - - - - - - - -
otherNonCurrentAssets 7195 6928 6676 6645 - - - - - -
totalNonCurrentAssets 1.13M 1.13M 662.27K 4.27M 4.26M 4.26M 5.48M 5.51M 5.5M 5.4M
otherAssets - - - - - - - - - -
totalAssets 1.21M 1.24M 1.31M 4.37M 4.4M 4.45M 5.68M 5.98M 6.06M 6.24M
totalPayables 264.67K 235.45K 501.64K 53355 150.53K 150.16K 53229 111.18K 163.38K 295.14K
accountPayables 11990 10924 31923 53355 150.53K 150.16K 53229 111.18K 163.38K 295.14K
otherPayables 252.68K 224.53K 469.72K - - - - - - -
accruedExpenses 161.89K 120.69K 10486 186.45K 110.61K 111.69K 21229 22295 54688 51586
shortTermDebt - - - 212K 674.26K 674.26K 424.26 630.26 622.16 612.16
capitalLeaseObligationsCurrent 24841 24444 - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - -674.26K -674.26K -424.26 -630.26 -622.16 -612.16
otherCurrentLiabilities 565.19K 545.57K 217K 0.0 854.98K 804.93K 1.26M 1.39M 1.29M 1.16M
totalCurrentLiabilities 1.02M 926.16K 729.13K 451.81K 1.79M 1.74M 1.33M 1.52M 1.51M 1.51M
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent 31309 38230 - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities 31309 38230 - 0.0 - - - - - -
otherLiabilities - - - -0.0 - - - - - -
capitalLeaseObligations 56150 62674 - - - - - - - -
totalLiabilities 1.05M 964.38K 729.13K 451.81K 1.79M 1.74M 1.33M 1.52M 1.51M 1.51M
treasuryStock - - - - - - - - - -
preferredStock - - - 0.0 - - - - - -
commonStock 16.42M 16.42M 17.03M 15.95M 15.06M 15.06M 15.06M 15.06M 15.06M 15.06M
retainedEarnings -17.55M -17.44M -17.62M -13.2M -13.62M -13.52M -11.88M -11.77M -11.67M -11.5M
additionalPaidInCapital - - - - - - - - - -
date 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31
netIncome -116.14K 188.17K -4.42M 415.48K -96330 -1.64M -109.85K -97678 -173.92K -380.07K
depreciationAndAmortization 6909 6909 - - 219 1234.77 - - 398 331
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital 81631 -161.84K 251.49K 4906 39523 186.74K 42436 18364 -73439 -804.41K
accountsReceivables - - - - - - 18644 42665 -59366 -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 81631 -161.84K 251.49K 4906 39523 15445 23792 -24301 -14073 -804.41K
otherNonCashItems 976 -972.88K 4.82M -440.02K 219 1.2M -18644 -42665 60162 662
netCashProvidedByOperatingActivities -26626 -939.64K 645.74K -19639 -56807 -249K -67411 -79314 -246.96K -1.18M
investmentsInPropertyPlantAndEquipment - - - -161.48 -1296 -3999 -16959 -58648 -161.2K -73154
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - -352 - - - - -
salesMaturitiesOfInvestments - - - - - -10 70 50 860 -
otherInvestingActivities -2517 83356 -650.16K -174 -1648 3408 53294 137.39K 154.82K 1.39M
netCashProvidedByInvestingActivities -2517 83356 -650.16K -174 -1648 -601 36405 78788 -5519 1.32M
netDebtIssuance -7500 - - - - - - - - -
longTermNetDebtIssuance -7500 - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - -7467 - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 19625 314.3K 526.55K -2467 - 250K -206K 8100 10000 389.76K
netCashProvidedByFinancingActivities 12125 314.3K 526.55K -2467 - 250K -206K 8100 10000 449.76K