OTC : NOMNF

CANEX Metals Inc. — Financials

$0.1652 USD

-$0.03 (-15.28%)

Volume
10K
Average Volume
5.38K
Market Capitalization
$24.28M
P/E Ratio
-36.33
Dividend Yield
0.00%
Price Target
Year High
$0.35
Year Low
$0.04
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$1.25
NOMNF Financial Statements
date 2025-09-30 2024-09-30 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30 2018-09-30 2017-09-30 2016-09-30
revenue - - 3381 - - - - - - -
costOfRevenue 4741 - 3381 30 18 31 53 95 176 329
grossProfit -4740.7 - - -30 -18 -31 -53 -95 -176 -329
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 561.16K 224.07K 446.53K 622.13K 475.18K 420.17K 186.52K 123.61K 205.51K 73940
sellingAndMarketingExpenses 5185 22686 13723 56877 18789 25496 4126 4307 - 79
sellingGeneralAndAdministrativeExpenses 566.34K 246.75K 460.25K 679.01K 493.97K 445.67K 190.65K 127.92K 205.51K 74019
otherExpenses 27288 43354 37835 34190 30814 17578 -10104 - - -
operatingExpenses 593.63K 246.75K 460.25K 713.2K 524.78K 463.25K 219.24K 160.3K 205.51K 87534
costAndExpenses 598.37K 246.75K 463.63K 680.94K 524.8K 463.28K 219.29K 160.4K 205.68K 87534
netInterestIncome 303 9821 24287 234.36K 2769 -753 - - - -
interestIncome 5037 9821 24287 3127 2769 98.58 809 290 211 141
interestExpense 4734 - - - - 852 - - - -
depreciationAndAmortization 4741 248.85K 30 30 473.54K 31 53 95 176 329
ebitda -593.63K -277.02K -463.6K -680.94K -493.97K -465.97K -204.95K -133.97K -275.32K -72095
ebit -598.37K -249K -463.63K -680.97K -968K -466K -205K -134.07K 173.84K -72424
nonOperatingIncomeExcludingInterest -105.44K 2094 3381 30 473.54K 17878 11616 95 -342.75K -15110
operatingIncome -598.37K -247K -460.25K -680.94K -494K -448.13K -193K -133.97K -168.91K -87534
totalOtherIncomeExpensesNet 100.85K -32396 -75149 -100.42K -312K - 105.05K 191.7K 69816 177.71K
incomeBeforeTax -497.52K -279K -535.4K -781.36K -806K -198.04K -113K 57732 -135.66K 90174
incomeTaxExpense - - - - - - -106K - -70027 -
netIncomeFromContinuingOperations -497.52K -279K -535.4K -781.36K -806K -198.04K -113K 57732 -135.66K 90174
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -497.52K -279K -535.4K -781.36K -806K -198.04K -113K 57732 -135.66K 90174
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -497.52K -279K -535.4K -781.36K -806K -198.04K -113K 57732 -135.66K 90174
eps -0.0 -0.0 -0.01 -0.01 -0.01 -0.0 -0.0 0.0 -0.01 0.0
date 2025-09-30 2024-09-30 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30 2018-09-30 2017-09-30 2016-09-30
cashAndCashEquivalents 664.85K 158.09K 695.91K 1.46M 1.2M 448.98K 134.35K 242.75K 289.93K 188.33K
shortTermInvestments - 31035 89842 309.84K 619.69K 551.27K 353.72K 245.95K 178.16K 453.5K
cashAndShortTermInvestments 664.85K 189.13K 785.75K 1.77M 1.82M 1M 488.06K 488.7K 468.09K 641.83K
netReceivables 35598 2116 6197 6300 5248 656 656 30785 - -
accountsReceivables 35548 2116 6197 6300 5248 656 656 30785 - 1908
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids 74346 12786 36107 36209 70417 36811 6922 10352 8377 8791
otherCurrentAssets - - - - - 11292 - - - -
totalCurrentAssets 774.79K 204.03K 828.06K 1.81M 1.89M 1.05M 562.17K 529.84K 506.93K 652.53K
propertyPlantEquipmentNet 6.82M 5.76M 5.1M 3.96M 1.99M 1.45M 547.92K 200.96K 173.4K 3034
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 9591 - - - - - - - - -
totalNonCurrentAssets 6.83M 5.76M 5.1M 3.96M 1.99M 1.45M 547.92K 200.96K 173.4K 3034
otherAssets - - - - - - - - - -
totalAssets 7.61M 5.97M 5.92M 5.77M 3.88M 2.5M 1.11M 730.8K 680.34K 655.56K
totalPayables 220.41K 5216 8903 45064 140.74K 39453 2090 762 716 545
accountPayables 202.25K - 8903 45064 140.74K 39453 2090 762 716 545
otherPayables 18161 5216 - - - - - - - -
accruedExpenses 46800 40900 39125 27500 27500 25500 26934 23000 20327 15000
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - 5 - - 11 12 22 16 21 19
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 378 34082 11840 20616 18157 33136 6010 9687 17639 11867
totalCurrentLiabilities 267.59K 46116 59868 93180 186.4K 98089 35034 33449 38682 27412
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 52632 50031 38380 51906 47306 33300 27000 15000 15000 -
totalNonCurrentLiabilities 52632 50031 38380 51906 47306 33300 27000 15000 15000 -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 320.22K 96147 98248 145.09K 233.7K 131.39K 62034 48449 53682 27412
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 23.17M 21.45M 21.14M 20.43M 17.79M 15.75M 14.24M 13.84M 13.84M 13.77M
retainedEarnings -18.37M -17.85M -17.57M -17.03M -16.25M -15.45M -15.25M -15.14M -15.19M -15.06M
additionalPaidInCapital - - - - - - - - - 13.77M
date 2025-09-30 2024-09-30 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30 2018-09-30 2017-09-30 2016-09-30
netIncome -497.52K -279.15K -535.4K -781.36K -805.52K -198.04K -113.43K 57732 -135.66K 90174
depreciationAndAmortization 4741 - - 30 18 31 53 95 176 329
deferredIncomeTax - - - 71261 283.49K -272.26K -115.16K - -74185 -
stockBasedCompensation 212.86K 10294 35460 139.04K 74749 37416 59216 - 64500 -
changeInWorkingCapital 127.88K 25780 -3078 45589 -31951 -32034 3162 -3750 8947 5260
accountsReceivables -33479.1 2532 298 -741 853 -3952 81 3458 -2737 -431
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 161.36K 23248 -3376 46330 -32804 -28082 3081 -7208 11684 5691
otherNonCashItems -100.55K -8826 37314 -3127 -2769 852 -809 -218.13K -74396 -177.71K
netCashProvidedByOperatingActivities -252.59K -251.9K -465.71K -528.57K -481.98K -464.03K -166.97K -164.05K -136.43K -81945
investmentsInPropertyPlantAndEquipment -1.01M -344.23K -1.06M -2.07M -797.34K -767.45K -250.94K -31437 -92613 -1606
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments 51280 59944 158.4K 238.58K 121.63K 92550 18955 150.05K 6600 5850
otherInvestingActivities 5040 1621 10760 -1965 7219 -1157 -26760 290 333.13K 16148
netCashProvidedByInvestingActivities -957.55K -282.66K -888.91K -1.83M -668.5K -676.05K -258.75K 118.9K 247.12K 20392
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 1.72M - 600K 2.5M 1.7M 1.21M 335K - - 230K
netCommonStockIssuance 1.72M - 600K 2.5M 1.7M 1.21M 335K - - 230K
commonStockIssuance 1.72M - 600K 2.5M 1.7M 1.21M 335K - - 230K
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -22755 -3254 -8033 118.78K 199.6K 248.68K -17684 -2033 -9093 -26666
netCashProvidedByFinancingActivities 1.72M -3254 591.97K 2.62M 1.9M 1.45M 317.32K -2033 -9093 203.33K
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue - - - - - - - - - -
costOfRevenue - 213.83 2043 861.57 - - - - - -
grossProfit - -213 -2043 -861 - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 598.37K 209.34K 217.28K 119.56K 55028 169.29K 72181 31321 58093 78085
sellingAndMarketingExpenses 19341 10650 4110 226 629 220 5672 5671 601 273
sellingGeneralAndAdministrativeExpenses 617.71K 219.99K 221.39K 119.79K 55657 169.51K 72181 36992 58694 78885
otherExpenses 27401 18073 10895 4999 4359 9459 18144 8790 5235 9054
operatingExpenses 645.11K 238.06K 232.29K 124.79K 60016 169.51K 90325 45782 63929 87939
costAndExpenses 645.11K 238.27K 234.33K 124.79K 60016 169.51K 72181 45782 63929 87939
netInterestIncome 6981 7410 734 -673 259 -17 -367 2281 2307 3468
interestIncome 6981 7624 2776 500 637 1124 1764 2281 2307 3468
interestExpense - 214 2042 1173 378 1141 2131 - - -
depreciationAndAmortization - 213.83 - 119.79K 55657 169.51K 72181 15517 58975 80122
ebitda -645.11K -238.06K -335.02K 65964 29126 -13494 -7186 -30265 -63929 -26437
ebit -645.11K -238.27K -335.02K -53824 -26531 -183K -79367 -45782 -63929 -80122
nonOperatingIncomeExcludingInterest - -7838 -4819 -70963 -33485 5343 -10958 576 281 1237
operatingIncome -645.11K -238.27K -234.33K -124.79K -60016 -169.51K -72181 -36992 -63929 -78885
totalOtherIncomeExpensesNet 6999 7618 2773 69790 33107 -14171 -28856 -22026 -28728 61502
incomeBeforeTax -638.11K -230.66K -231.56K -54997 -26909 -184K -101.04K -59018 -92657 -26437
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -638.11K -230.66K -231.56K -54997 -26909 -184K -101.04K -59018 -92657 -26437
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -552.52K -230.66K -231.61K -54997 -26909 -184K -101.04K -59018 -92657 -26437
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -552.52K -230.66K -231.61K -54997 -26909 -184K -101.04K -59018 -92657 -26437
eps -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 2.01M 3.16M 664.85K 1.27M 423.74K 446.92K 158.09K 271.67K 379.24K 477.42K
shortTermInvestments - - - - - 20690 31035 41380 56897 87932
cashAndShortTermInvestments 2.01M 3.16M 664.85K 1.27M 423.74K 467.61K 189.13K 313.05K 436.14K 565.35K
netReceivables 149.81K 40070 35598 26405 2265 8175 2116 2275 3190 7765
accountsReceivables 149.42K 40104 35548 26405 2265 8175 2116 2275 3190 7765
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids 131K 68467 74346 47572 10055 19294 12786 24696 10578 25646
otherCurrentAssets 3 - - - - - - - - -
totalCurrentAssets 2.29M 3.27M 774.79K 1.35M 436.06K 495.08K 204.03K 340.02K 449.9K 598.76K
propertyPlantEquipmentNet 34.38M 7.09M 6.82M 6.09M 5.79M 5.8M 5.76M 5.69M 5.65M 5.58M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 88857 -5777 9591 233.37K 52164 - - - - -
totalNonCurrentAssets 34.47M 7.08M 6.83M 6.32M 5.84M 5.8M 5.76M 5.69M 5.65M 5.58M
otherAssets - - - - - - - - - -
totalAssets 36.76M 10.35M 7.61M 7.67M 6.27M 6.29M 5.97M 6.03M 6.1M 6.18M
totalPayables 1.36M 252.78K 220.41K 31613 10550 41381 5216 641 10124 10014
accountPayables 1.33M 221.21K 202.25K 2779 2151 26951 - 641 10124 10014
otherPayables 32334 31567 18161 28834 8399 14430 5216 - - -
accruedExpenses 169.24K 3116 46800 181.22K 15 - 40900 7116 1212 7909
shortTermDebt 303.77K - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - 36 - - 5 20 17 -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 3953 -210 378 156.33K 69290 71619 34082 73 23434 2209
totalCurrentLiabilities 1.84M 255.68K 267.59K 212.84K 79855 113K 46116 7830 34770 20132
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 52679 52501 52632 50903 51923 51544 50031 47900 47899 47900
totalNonCurrentLiabilities 52679 52501 52632 50903 51923 51544 50031 47900 47899 47900
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 1.89M 308.19K 320.22K 263.74K 131.78K 164.54K 96147 55730 82670 68032
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 38.8M 26.1M 23.17M 23.11M 21.82M 21.8M 21.45M 21.45M 21.44M 21.44M
retainedEarnings -19.18M -18.56M -18.37M -18.12M -18.06M -18.03M -17.85M -17.75M -17.69M -17.6M
additionalPaidInCapital - - - - - - - - - -
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome -552.52K -230.66K -231.61K -124.79K -26909 -183.68K -81498 -45782 -63929 -26437
depreciationAndAmortization - 213.83 - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - 78544 26552 19143 88621 93 1677 3599 4926
changeInWorkingCapital -153.98K -9792 191.75K -27696 -22553 -13539 52876 -21151 10931 -16876
accountsReceivables -20225 -4551 -24377 -8940 3785 -3934 159 914 4575 -3117
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital -133.76K -5240 216.13K -18756 -26338 -9605 52717 -22065 15068 -13759
otherNonCashItems 132.44K 12207 -572 1173 -33107 6484 -8826 10897 23862.74 -61502
netCashProvidedByOperatingActivities -574.06K -228.03K 38112 -124.76K -63426 -102.11K -37355 -65256 -49400 -99889
investmentsInPropertyPlantAndEquipment -629.27K -270.36K -1M -318.32K -11249 -36953 -69101 -45227 -49876 -180.03K
acquisitionsNet 54333 - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - 51208 - - - - 59944
otherInvestingActivities -9233 14274 356.94K 499 637 124 -7121 2967 2307 3468
netCashProvidedByInvestingActivities -584.17K -256.09K -643.05K -317.82K 40596 -36829 -76222 -42260 -47569 -116.61K
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance -2065 2.98M -4064 1.3M - 437K - - - -
netCommonStockIssuance -2065 2.98M -4064 1.3M - 437K - - - -
commonStockIssuance -2065 2.98M -4064 1.3M -239.02 437K - -55 -1212 -1988
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - -17724 -4059 -9114 -345 -9236 1 -55 -1212 -1988
netCashProvidedByFinancingActivities -2065 2.98M -4064 1.29M -345 427.77K 1 -55 -1212 -1988