NASDAQ : NOVTU

Novanta Inc. Tangible Equity Units

$63.97 USD

$0 (0.0%)

Volume
287
Average Volume
77.29K
Market Capitalization
$2.28B
P/E Ratio
106.22
Dividend Yield
0.00%
Price Target
Year High
$75.07
Year Low
$47.57
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$3.56
NOVTU Financial Statements
date 2025-12-31
revenue 980.6M
costOfRevenue 572.79M
grossProfit 407.81M
researchAndDevelopmentExpenses 95.48M
generalAndAdministrativeExpenses -
sellingAndMarketingExpenses -
sellingGeneralAndAdministrativeExpenses 195.66M
otherExpenses -
operatingExpenses 291.14M
costAndExpenses 863.94M
netInterestIncome -21.47M
interestIncome -
interestExpense 21.47M
depreciationAndAmortization 61.93M
ebitda 153.05M
ebit 91.11M
nonOperatingIncomeExcludingInterest 25.55M
operatingIncome 116.66M
totalOtherIncomeExpensesNet -47.02M
incomeBeforeTax 69.64M
incomeTaxExpense 15.81M
netIncomeFromContinuingOperations 53.83M
netIncomeFromDiscontinuedOperations -
otherAdjustmentsToNetIncome -
netIncome 53.83M
netIncomeDeductions -
bottomLineNetIncome 53.83M
eps 1.47
date 2025-12-31
cashAndCashEquivalents 380.87M
shortTermInvestments -
cashAndShortTermInvestments 380.87M
netReceivables 184.88M
accountsReceivables 184.88M
otherReceivables -
inventory 188.28M
prepaids -
otherCurrentAssets 28.57M
totalCurrentAssets 782.6M
propertyPlantEquipmentNet 160.19M
goodwill 647.35M
intangibleAssets 180.78M
goodwillAndIntangibleAssets 828.12M
longTermInvestments -
taxAssets 27.38M
otherNonCurrentAssets 8.81M
totalNonCurrentAssets 1.02B
otherAssets -
totalAssets 1.81B
totalPayables 100.72M
accountPayables 94.86M
otherPayables 5.86M
accruedExpenses 16.4M
shortTermDebt 48.98M
capitalLeaseObligationsCurrent -
taxPayables -
deferredRevenue 10.94M
otherCurrentLiabilities 35.32M
totalCurrentLiabilities 212.37M
longTermDebt 251.41M
capitalLeaseObligationsNonCurrent 41.22M
deferredRevenueNonCurrent -
deferredTaxLiabilitiesNonCurrent 18.09M
otherNonCurrentLiabilities -30.27M
totalNonCurrentLiabilities 280.45M
otherLiabilities -
capitalLeaseObligations 41.22M
totalLiabilities 492.82M
treasuryStock -
preferredStock -
commonStock 423.86M
retainedEarnings 321.38M
additionalPaidInCapital 572.06M
date 2025-12-31
netIncome 53.83M
depreciationAndAmortization 61.93M
deferredIncomeTax -8.85M
stockBasedCompensation -
changeInWorkingCapital -75.13M
accountsReceivables -27.27M
inventory -36.1M
accountsPayables 3.71M
otherWorkingCapital -15.47M
otherNonCashItems 32.28M
netCashProvidedByOperatingActivities 64.06M
investmentsInPropertyPlantAndEquipment -15.63M
acquisitionsNet -58.69M
purchasesOfInvestments -
salesMaturitiesOfInvestments -
otherInvestingActivities -
netCashProvidedByInvestingActivities -74.32M
netDebtIssuance -287.64M
longTermNetDebtIssuance -287.64M
shortTermNetDebtIssuance -
netStockIssuance 575.11M
netCommonStockIssuance 575.11M
commonStockIssuance 614.39M
commonStockRepurchased -39.28M
netPreferredStockIssuance -
netDividendsPaid -
commonDividendsPaid -
preferredDividendsPaid -
otherFinancingActivities -11.15M
netCashProvidedByFinancingActivities 276.33M
date 2026-03-31 2025-12-31 2025-09-26 2025-06-30 2025-03-31
revenue 257.71M 258.35M 247.84M 241.05M 233.37M
costOfRevenue 149.9M 153.21M 136.92M 134.3M 129.01M
grossProfit 107.8M 105.14M 110.92M 106.75M 104.35M
researchAndDevelopmentExpenses 23.25M 22.87M 24.09M 25.29M 23.24M
generalAndAdministrativeExpenses - - - - -
sellingAndMarketingExpenses - - - - -
sellingGeneralAndAdministrativeExpenses 54.41M 51.58M 51.38M 47.1M 45.6M
otherExpenses - - 13.6M 19.44M 3.1M
operatingExpenses 77.66M 74.45M 89.07M 91.84M 71.93M
costAndExpenses 227.56M 227.66M 225.99M 226.14M 200.94M
netInterestIncome -1.84M -4M -6.01M -5.82M -5.64M
interestIncome - - - - -
interestExpense 1.84M 4M 6.01M 5.82M 5.64M
depreciationAndAmortization 14.16M 17.08M 15.71M 15.58M 13.56M
ebitda 42.36M 42.75M 37.48M 43.06M 43.53M
ebit 28.2M 25.68M 21.77M 27.48M 29.97M
nonOperatingIncomeExcludingInterest 1.95M 5.01M 76000 -12.57M 2.46M
operatingIncome 30.14M 30.69M 21.85M 14.91M 32.42M
totalOtherIncomeExpensesNet -3.79M -9.01M -6.09M -9.12M -6M
incomeBeforeTax 26.35M 21.68M 15.76M 5.79M 26.42M
incomeTaxExpense 5.26M 4.21M 5.1M 1.29M 5.21M
netIncomeFromContinuingOperations 21.1M 17.47M 10.65M 4.5M 21.21M
netIncomeFromDiscontinuedOperations - - - - -
otherAdjustmentsToNetIncome - - - - -
netIncome 21.1M 17.47M 10.65M 4.5M 21.21M
netIncomeDeductions - - - - -
bottomLineNetIncome 21.1M 17.47M 10.65M 4.5M 21.21M
eps 0.52 0.46 0.3 0.12 0.59
date 2026-03-31 2025-12-31 2025-09-26 2025-06-30 2025-03-31
cashAndCashEquivalents 388.8M 380.87M 89.22M 109.91M 106.04M
shortTermInvestments - - - - -
cashAndShortTermInvestments 388.8M 380.87M 89.22M 109.91M 106.04M
netReceivables 173.93M 184.88M 170.56M 161.2M 164.2M
accountsReceivables 173.93M 184.88M 170.56M 161.2M 164.2M
otherReceivables - - - - -
inventory 193.14M 188.28M 179.98M 168.06M 145.44M
prepaids - - - - -
otherCurrentAssets 30.93M 28.57M 28.66M 22.92M 18.46M
totalCurrentAssets 786.8M 782.6M 468.42M 462.1M 434.14M
propertyPlantEquipmentNet 157.32M 160.19M 163.06M 162.98M 153.84M
goodwill 643.38M 647.35M 647.51M 649.09M 589.05M
intangibleAssets 170.3M 180.78M 193.25M 203.63M 177.72M
goodwillAndIntangibleAssets 813.68M 828.12M 840.76M 852.72M 766.78M
longTermInvestments - - - - -
taxAssets 29.66M 27.38M 27.09M 26.98M 25M
otherNonCurrentAssets 11.59M 8.81M 6.49M 6.28M 5.7M
totalNonCurrentAssets 1.01B 1.02B 1.04B 1.05B 951.32M
otherAssets - - - - -
totalAssets 1.8B 1.81B 1.51B 1.51B 1.39B
totalPayables 104.09M 100.72M 104.22M 101.91M 98.49M
accountPayables 96.2M 94.86M 100.21M 88.97M 82.51M
otherPayables 7.89M 5.86M 4.01M 12.94M 15.98M
accruedExpenses 20.61M 16.4M 17.04M 22.75M 4.73M
shortTermDebt 50.96M 48.98M 16.65M 5.2M 4.85M
capitalLeaseObligationsCurrent - - - 10.3M 10.73M
taxPayables - - 4.01M 12.94M 15.98M
deferredRevenue 16.28M 10.94M 8.03M 6.91M 8.17M
otherCurrentLiabilities 28.86M 35.32M 40.92M 34.87M 19.71M
totalCurrentLiabilities 220.79M 212.37M 186.86M 181.94M 146.69M
longTermDebt 201M 251.41M 445.66M 454.04M 385.28M
capitalLeaseObligationsNonCurrent 39.37M 41.22M 42.97M 43.86M 41.67M
deferredRevenueNonCurrent - - - - -
deferredTaxLiabilitiesNonCurrent 17.16M 18.09M 19.7M 20.78M 13.21M
otherNonCurrentLiabilities 9.7M -30.27M 9.14M 9.01M 28.86M
totalNonCurrentLiabilities 267.24M 280.45M 517.48M 527.68M 469.02M
otherLiabilities - - - - -
capitalLeaseObligations 39.37M 41.22M 42.97M 54.17M 52.4M
totalLiabilities 488.03M 492.82M 704.34M 709.62M 615.7M
treasuryStock - - - - -
preferredStock - - - - -
commonStock 423.86M 423.86M 423.86M 423.86M 423.86M
retainedEarnings 342.48M 321.38M 303.91M 293.25M 288.76M
additionalPaidInCapital 556.41M 572.06M 76.5M 85.47M 78.49M
date 2026-03-31 2025-12-31 2025-09-26 2025-06-27 2025-03-28
netIncome 21.1M 17.47M 10.65M 4.5M 21.21M
depreciationAndAmortization 14.16M 17.08M 15.71M 15.58M 13.56M
deferredIncomeTax -2.88M -2.32M -1.27M -2.78M -2.39M
stockBasedCompensation - - 6.7M 7.5M 7.1M
changeInWorkingCapital 7.93M -33.43M -25M -11.62M -4.58M
accountsReceivables 9.7M -14.7M -10.18M 9.94M -12.19M
inventory -6.83M -8.43M -13.06M -14.2M -61000
accountsPayables 13.34M 3.72M 3.48M -5.16M 1.68M
otherWorkingCapital -8.29M -14.02M -5.25M -2.2M 5.99M
otherNonCashItems 10M 9.27M 1.71M 1.9M -3.22M
netCashProvidedByOperatingActivities 50.31M 8.06M 8.5M 15.07M 31.68M
investmentsInPropertyPlantAndEquipment -4.14M -3.51M -4.28M -3.39M -4.28M
acquisitionsNet 345K 875.82K -1.12M -63.17M -
purchasesOfInvestments - - - - -
salesMaturitiesOfInvestments - - - - -
otherInvestingActivities - - - - 5.54M
netCashProvidedByInvestingActivities -3.79M -2.64M -5.4M -66.56M 1.25M
netDebtIssuance -8.8M -308.31M -8.19M 58.64M -29.72M
longTermNetDebtIssuance -8.8M -308.31M -8.19M 58.64M -29.72M
shortTermNetDebtIssuance - - - - -
netStockIssuance -18.64M 596.86M -14.59M -112.58K -6.16M
netCommonStockIssuance -18.64M 596.86M -14.59M -112.58K -6.16M
commonStockIssuance - 615.68M - - -
commonStockRepurchased -18.64M -18.82M -14.59M -112.58K -6.16M
netPreferredStockIssuance - - - - -
netDividendsPaid - - - - -
commonDividendsPaid - - - - -
preferredDividendsPaid - - - - -
otherFinancingActivities -11.39M -133.6K -643K -3.69M -6.86M
netCashProvidedByFinancingActivities -38.83M 288.41M -23.42M 54.83M -42.73M