NASDAQ : NTHI

Neonc Technologies Holdings, Inc.

$3.54 USD

-$0.14 (-3.8%)

Volume
141.08K
Average Volume
92.99K
Market Capitalization
$70.78M
P/E Ratio
-1.82
Dividend Yield
0.00%
Price Target
$15.00
Year High
$12.99
Year Low
$3.52
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.08

NTHI Financial

date 2025-12-31
revenue 39990
costOfRevenue -
grossProfit 39990
researchAndDevelopmentExpenses 3.64M
generalAndAdministrativeExpenses 42.85M
sellingAndMarketingExpenses -
sellingGeneralAndAdministrativeExpenses 42.85M
otherExpenses 11.72M
operatingExpenses 58.21M
costAndExpenses 58.21M
netInterestIncome -2.18M
interestIncome 327.58K
interestExpense 2.5M
depreciationAndAmortization 36461
ebitda -59.61M
ebit -59.64M
nonOperatingIncomeExcludingInterest 1.47M
operatingIncome -58.17M
totalOtherIncomeExpensesNet -3.98M
incomeBeforeTax -62.15M
incomeTaxExpense -
netIncomeFromContinuingOperations -62.15M
netIncomeFromDiscontinuedOperations -
otherAdjustmentsToNetIncome -
netIncome -62.15M
netIncomeDeductions -
bottomLineNetIncome -62.15M
eps -3.23
date 2025-12-31
cashAndCashEquivalents 58729
shortTermInvestments -
cashAndShortTermInvestments 58729
netReceivables -
accountsReceivables -
otherReceivables -
inventory -
prepaids 583.1K
otherCurrentAssets 746.89K
totalCurrentAssets 1.39M
propertyPlantEquipmentNet 361.04K
goodwill -
intangibleAssets 500K
goodwillAndIntangibleAssets 500K
longTermInvestments -
taxAssets -
otherNonCurrentAssets 573.88K
totalNonCurrentAssets 1.43M
otherAssets -
totalAssets 2.82M
totalPayables 12.01M
accountPayables 7.11M
otherPayables 4.89M
accruedExpenses 1.76M
shortTermDebt 5.95M
capitalLeaseObligationsCurrent 71131
taxPayables -
deferredRevenue -
otherCurrentLiabilities 255.1K
totalCurrentLiabilities 20.04M
longTermDebt -
capitalLeaseObligationsNonCurrent 290.68K
deferredRevenueNonCurrent -
deferredTaxLiabilitiesNonCurrent -
otherNonCurrentLiabilities -
totalNonCurrentLiabilities 290.68K
otherLiabilities -
capitalLeaseObligations 361.81K
totalLiabilities 20.33M
treasuryStock -2.71M
preferredStock -
commonStock 2198
retainedEarnings -112.75M
additionalPaidInCapital 97.95M
date 2025-12-31
netIncome -62.15M
depreciationAndAmortization 36461
deferredIncomeTax -
stockBasedCompensation 35.56M
changeInWorkingCapital 2.14M
accountsReceivables -
inventory -
accountsPayables 1.12M
otherWorkingCapital 1.02M
otherNonCashItems 4.05M
netCashProvidedByOperatingActivities -20.36M
investmentsInPropertyPlantAndEquipment -500K
acquisitionsNet -
purchasesOfInvestments -
salesMaturitiesOfInvestments -
otherInvestingActivities -
netCashProvidedByInvestingActivities -500K
netDebtIssuance 3.7M
longTermNetDebtIssuance 4M
shortTermNetDebtIssuance -300K
netStockIssuance 17.16M
netCommonStockIssuance 17.16M
commonStockIssuance 17.16M
commonStockRepurchased -
netPreferredStockIssuance -
netDividendsPaid -
commonDividendsPaid -
preferredDividendsPaid -
otherFinancingActivities -
netCashProvidedByFinancingActivities 20.86M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31
revenue - - - - 39990
costOfRevenue 31980 - - - -
grossProfit -31980 - - - 39990
researchAndDevelopmentExpenses 1.29M 1.25M 715.04K 677.33K 998.22K
generalAndAdministrativeExpenses - 12.4M 902.98K 984.26K 24.88M
sellingAndMarketingExpenses - - - - -
sellingGeneralAndAdministrativeExpenses 5.74M 12.4M 902.98K 984.26K 24.88M
otherExpenses - 50000 5.32M 4.05M 11.74M
operatingExpenses 7.02M 13.7M 6.93M 5.71M 37.62M
costAndExpenses 7.06M 13.7M 6.93M 5.71M 37.62M
netInterestIncome -1.17M -238.43K -1.3M -212.27K -425.17K
interestIncome 5196 240.34K 6815 28725 51699
interestExpense 1.17M 478.77K 1.31M 241K 476.87K
depreciationAndAmortization 31980 - 18308 - 877.19K
ebitda -7.61M -14.25M -7.73M -5.63M -36.82M
ebit -7.65M -14.25M -7.75M -5.63M -37.69M
nonOperatingIncomeExcludingInterest 589.48K 550.1K 811.46K -76614 116.25K
operatingIncome -7.06M -13.7M -6.93M -5.71M -37.58M
totalOtherIncomeExpensesNet -1.76M -1.83M -1.68M 27864 -425.17K
incomeBeforeTax -8.82M -15.52M -8.62M -5.68M -38M
incomeTaxExpense - - - - -
netIncomeFromContinuingOperations -8.82M -15.52M -8.62M -5.68M -38M
netIncomeFromDiscontinuedOperations - - - - -
otherAdjustmentsToNetIncome - - - - -
netIncome -8.82M -15.52M -8.62M -5.68M -38M
netIncomeDeductions - - - - -
bottomLineNetIncome -8.82M -15.52M -8.62M -5.68M -38M
eps -0.38 -0.81 -0.45 -0.3 -2.1
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31
cashAndCashEquivalents 138.6K 58729 1.51M 125.04K 5.44M
shortTermInvestments - - - - -
cashAndShortTermInvestments 138.6K 58729 1.51M 125.04K 5.44M
netReceivables 138.25K - - 148.7K -
accountsReceivables - - - - -
otherReceivables 138.25K - - 148.7K -
inventory - - - - -
prepaids 59995 583.1K - - 1.15M
otherCurrentAssets 1.04M 746.89K 1.45M 1.38M 768.68K
totalCurrentAssets 1.37M 1.39M 2.96M 1.65M 7.36M
propertyPlantEquipmentNet 340.64K 361.04K 379.51K 397.82K -
goodwill - - - - -
intangibleAssets 488.43K 500K - - -
goodwillAndIntangibleAssets 488.43K 500K - - -
longTermInvestments - - - - -
taxAssets - - - - -
otherNonCurrentAssets 1.13M 573.88K 741.83K 936.43K 1.08M
totalNonCurrentAssets 1.96M 1.43M 1.12M 1.33M 1.08M
otherAssets - - - - -
totalAssets 3.33M 2.82M 4.08M 2.99M 8.44M
totalPayables 2.63M 12.01M 499.9K 8.27M 8.79M
accountPayables 2.63M 7.11M 499.9K 3.57M 4.14M
otherPayables - 4.89M - 4.7M 4.65M
accruedExpenses - 1.76M - 5.88M 8.83M
shortTermDebt 72348 5.95M 69877 - -
capitalLeaseObligationsCurrent - 71131 - 68633 -
taxPayables - - - - -
deferredRevenue - - - - -
otherCurrentLiabilities 13.58M 255.1K 15.02M 255.1K 444.77K
totalCurrentLiabilities 16.29M 20.04M 15.59M 14.48M 18.07M
longTermDebt - - 308.86K - -
capitalLeaseObligationsNonCurrent 273.7K 290.68K - 326.88K -
deferredRevenueNonCurrent - - - - -
deferredTaxLiabilitiesNonCurrent - - - - -
otherNonCurrentLiabilities - - - - -
totalNonCurrentLiabilities 273.7K 290.68K 308.86K 326.88K -
otherLiabilities - - - - -
capitalLeaseObligations 273.7K 361.81K - 395.51K -
totalLiabilities 16.56M 20.33M 15.9M 14.8M 18.07M
treasuryStock -6.08M -2.71M - - -
preferredStock - - - - -
commonStock 2483 2198 1948 1903 1903
retainedEarnings -121.57M -112.75M -97.23M -88.61M -88.61M
additionalPaidInCapital 114.42M 97.95M 85.41M 76.8M 78.98M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31
netIncome -8.82M -15.52M -8.62M -4199 -38M
depreciationAndAmortization 31980 - 110.18K - 877.19K
deferredIncomeTax - - - - -
stockBasedCompensation 2.73M 9.59M 5.04M -2.15M 23.07M
changeInWorkingCapital -1.84M 952.14K -3.84M -3.37M 8.4M
accountsReceivables - - - - -
inventory - - - - -
accountsPayables -854.06K 2.77M -1.7M -582.93K 628.28K
otherWorkingCapital -986.12K -1.82M -2.14M -2.79M 7.77M
otherNonCashItems 903.96K 1.39M 1.5M 210.4K -
netCashProvidedByOperatingActivities -6.99M -3.59M -5.81M -5.31M -5.65M
investmentsInPropertyPlantAndEquipment - - - - -
acquisitionsNet - - - - -
purchasesOfInvestments - - - - -
salesMaturitiesOfInvestments - - - - -
otherInvestingActivities - - - - -
netCashProvidedByInvestingActivities - - - - -
netDebtIssuance -6.67M - 4M - -300K
longTermNetDebtIssuance - - - - -
shortTermNetDebtIssuance -6.67M - 4M - -300K
netStockIssuance 13.74M 2.64M 3.2M - 11.32M
netCommonStockIssuance 13.74M 2.64M 3.2M - 11.32M
commonStockIssuance 13.74M 2.64M 3.2M - 11.32M
commonStockRepurchased - - - - -
netPreferredStockIssuance - - - - -
netDividendsPaid - - - - -
commonDividendsPaid - - - - -
preferredDividendsPaid - - - - -
otherFinancingActivities - - - - -
netCashProvidedByFinancingActivities 7.07M 2.64M 7.2M - 11.02M