NASDAQ : NXXT

NextNRG Inc.

$0.29 USD

$0.0 (0.03%)

Volume
1.52M
Average Volume
17.53M
Market Capitalization
$35.42M
P/E Ratio
-0.42
Dividend Yield
0.00%
Price Target
$5.00
Year High
$2.88
Year Low
$0.28
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.18

NXXT Financial

date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
revenue 81.84M 27.77M 23.22M 15.04M 7.23M 3.59M 1.22M
costOfRevenue 74.93M 25.47M 21.85M 16.99M 7.03M 3.54M 1.53M
grossProfit 6.91M 2.3M 1.37M -1.94M 206.68K 42172 -305.35K
researchAndDevelopmentExpenses - - - - - - -
generalAndAdministrativeExpenses 65.87M 8.51M 8.8M - - 5.08M 91080
sellingAndMarketingExpenses - - - - - - 227.27K
sellingGeneralAndAdministrativeExpenses 65.87M 8.51M 8.8M 12.65M - 5.08M 318.35K
otherExpenses 11.23M 1.08M 1.11M - 8.98M 1.89M -
operatingExpenses 77.1M 9.58M 9.9M 12.65M 8.98M 6.97M 318.35K
costAndExpenses 152.03M 35.05M 31.75M 29.64M 16M 10.52M 1.84M
netInterestIncome -17.27M -8.25M -1.68M -14231 -775.88K -321.34K 21097
interestIncome 8 - 34327 84603 - - 84389
interestExpense 17.27M 8.25M 1.72M 98834 775.88K 321.34K 63292
depreciationAndAmortization 2.69M 1.4M 1.36M 1.77M 872.83K 451.53K 165.23K
ebitda -68.22M -6.54M -7.39M -15.64M -7.73M -6.48M -473.47K
ebit -70.91M -7.94M -8.75M -17.41M -8.61M -6.93M -638.7K
nonOperatingIncomeExcludingInterest 712.47K 658.25K 219.03K 2.82M -161.57K - 14999
operatingIncome -70.19M -7.28M -8.53M -14.59M -8.77M -6.93M -623.7K
totalOtherIncomeExpensesNet -17.98M -8.91M -1.94M -2.91M -614.31K -321.34K -78291
incomeBeforeTax -88.18M -16.19M -10.47M -17.51M -9.38M -7.25M -701.99K
incomeTaxExpense - - - - - - -
netIncomeFromContinuingOperations -88.18M -16.19M -10.47M -17.51M -9.38M -7.25M -701.99K
netIncomeFromDiscontinuedOperations - - - - - - -
otherAdjustmentsToNetIncome - - - - - - -234K
netIncome -85.74M -16.19M -10.47M -17.51M -9.38M -7.25M -935.99K
netIncomeDeductions - - - - - - -234K
bottomLineNetIncome -86.41M -16.45M -10.47M -17.51M -9.38M -7.25M -701.99K
eps -0.72 -4.66 -6.98 -13.26 -9.29 -14.33 -2.36
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
cashAndCashEquivalents 384.14K 438.3K 226.98K 2.07M 13.56M 882.87K 32092
shortTermInvestments - - - 2.12M 3.36M - -
cashAndShortTermInvestments 384.14K 438.3K 226.98K 4.19M 16.92M 882.87K 32092
netReceivables 2.04M 1.61M 1.19M 766.69K 100.19K 193.64K 25514
accountsReceivables 2.04M 1.61M 1.19M 766.69K 100.19K 193.64K 25514
otherReceivables - - - - - - -
inventory 609.86K 126.4K 134.06K 151.25K 46343 41055 36605
prepaids - - 220.91K 329.35K 186.35K 6481 10230
otherCurrentAssets 152.83K 59659 - - - 153.6K 20000
totalCurrentAssets 3.19M 2.24M 1.77M 5.43M 17.26M 1.28M 124.44K
propertyPlantEquipmentNet 7.65M 8.17M 3.89M 5.11M 2.29M 428.57K 336.3K
goodwill - - - - 109.98K 109.98K 108.71K
intangibleAssets - - - - 3.23M 990.56K 628.98K
goodwillAndIntangibleAssets - - - - 3.34M 1.1M 737.68K
longTermInvestments - - - - - - -
taxAssets - - - - - - -
otherNonCurrentAssets 226.86K 1.77M 49063 52737 43456 - -
totalNonCurrentAssets 7.88M 9.94M 3.94M 5.16M 5.67M 1.53M 1.07M
otherAssets - - - - - - -
totalAssets 11.06M 12.18M 5.72M 10.6M 22.92M 2.81M 1.2M
totalPayables 5.39M 1.73M 845.28K 987.01K 491.6K 215.6K 59420
accountPayables 4.72M 1.47M 845.28K 987.01K 491.6K 215.6K 59420
otherPayables 667.5K 258.27K - - - - -
accruedExpenses 1.31M 83204 72428 269.47K 82080 160.42K 69647
shortTermDebt 21.27M 7.67M 5.75M 1.81M 178.87K 999.07K 203.84K
capitalLeaseObligationsCurrent 336.27K 172.93K 318.91K 230.01K - - -
taxPayables - - - - - - -
deferredRevenue - - - - - - -
otherCurrentLiabilities - - - - 5687 2.36M -
totalCurrentLiabilities 28.3M 9.66M 6.98M 3.3M 758.24K 3.74M 332.91K
longTermDebt 4.39M 151.91K 353.49K 1.2M 297.44K 551.02K 428.05K
capitalLeaseObligationsNonCurrent 487.15K 212.09K 285.09K 316.01K - - -
deferredRevenueNonCurrent - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - -
otherNonCurrentLiabilities - - - - -1 - -
totalNonCurrentLiabilities 4.88M 364K 638.58K 1.51M 297.44K 551.02K 428.05K
otherLiabilities - - - - 1 - -
capitalLeaseObligations 823.42K 385.02K 604K 546.02K - - -
totalLiabilities 33.18M 10.02M 7.62M 4.81M 1.06M 4.29M 760.96K
treasuryStock - - - - - - -
preferredStock 42 36 - - - - -
commonStock 14240 258.27K 477 2669 2624 6473 3147
retainedEarnings -153.94M -61.76M -45.32M -34.85M -17.34M -7.96M -701.99K
additionalPaidInCapital 134.25M - 43.41M 40.67M 39.21M 6.47M 1.14M
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
netIncome -88.18T -16.19M -10.47M -17.51M -9.38M -7.25M -701.99K
depreciationAndAmortization 2.49T 1.4M 1.36M 1.77M 872.83K 451.53K 165.23K
deferredIncomeTax - - - - 110.98K - -446.78K
stockBasedCompensation 17333 268.67K 1.53M 1.41M 1.9M 4.62M 76268
changeInWorkingCapital 4.31M -86369 -980.93K -239.82K 91747 -28617 -70281
accountsReceivables -418.9K -464.16K -509.21K -688.42K 75802 -168.13K -25514
inventory -483.46K 7657 17191 -104.9K -5288 -4450 -36605
accountsPayables 4.91M 2.33M -338.78K 677.11K 462.9B 273.81K 22068
otherWorkingCapital 301.06K 370.13K -150.14K -123.6K -462.9B -129.85K -30230
otherNonCashItems 85.68T 10.29M 1.92M 2.96M 105K 598.71K 461.78K
netCashProvidedByOperatingActivities -14.32M -4.59M -6.64M -11.6M -6.31M -1.61M -515.78K
investmentsInPropertyPlantAndEquipment - -5.26M - -3.26M -2.02M -24075 -43429
acquisitionsNet - - 40616 -321.25K - - -175K
purchasesOfInvestments - - - 2.11T -3.37M - -
salesMaturitiesOfInvestments - - 2.13M 1.15M - - -
otherInvestingActivities - -667.15K - -2.11T - - -
netCashProvidedByInvestingActivities - -5.93M 2.17M -2.43M -5.39M -24075 -218.43K
netDebtIssuance -3.98M 13.83M 2.63M 2.53M -994.11K 932.52K 336.3K
longTermNetDebtIssuance -3.98M 13.83M -1.7M 2.19M -994.11K 932.52K 336.3K
shortTermNetDebtIssuance - - 4.33M 342.28K - - -
netStockIssuance 13.67M 1.4M 25308 - 28.86M 1.55M 430K
netCommonStockIssuance 13.67M - 25308 - 28.86M 1.55M 430K
commonStockIssuance 13.67M - 25308 - 28.86M 1.55M 430K
commonStockRepurchased - - - - - - -
netPreferredStockIssuance - 1.4M - - - - -
netDividendsPaid - - - - - - -
commonDividendsPaid - - - - - - -
preferredDividendsPaid - - - - - - -
otherFinancingActivities 3.58M - -25308 - -3.5M - -
netCashProvidedByFinancingActivities 13.27M 10.72M 2.63M 2.53M 24.37M 2.48M 766.3K
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue 21.06M 23.01M 22.86M 19.69M 16.27M 27.77M 6.99M 7.4M 6.6M 5.69M
costOfRevenue 20.5M 20.63M 20.42M 18.12M 15.75M - 6.38M 6.85M 6.14M 5.32M
grossProfit 556.92K 2.38M 2.44M 1.57M 517.97K 27.77M 606.82K 550.83K 461.78K 374.2K
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 10.73M 17.65M 10.91M 31.78M 5.54M 5.52M 3.19M 1.81M 1.49M 2.84M
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 10.73M 17.65M 10.91M 31.78M 5.54M 5.52M 3.19M 1.81M 1.49M 2.84M
otherExpenses -83721 9.4M 537.17K 555.75K 733.34K 26.55M 399.45K 264.37K 276.52K 279.05K
operatingExpenses 10.65M 27.05M 11.44M 32.34M 6.27M 32.07M 3.59M 2.07M 1.77M 3.12M
costAndExpenses 31.15M 47.68M 31.86M 50.46M 22.03M 32.07M 9.97M 8.92M 7.9M 8.43M
netInterestIncome -680.59K -5.24M -4.39M -4.32M -3.32M -85625 -5.6M -1.9M -659.15K -750.31K
interestIncome - -43 10 41 - - - - - 2610
interestExpense 680.6K 5.24M 4.39M 4.32M 3.32M 85625 5.6M 1.9M 659.15K 752.92K
depreciationAndAmortization 1.15M 640.75K 537.17K 688.2K 823.18K 1.05M 507.12K 341.63K 352.76K 366.42K
ebitda -8.93M -21.54M -10.05M -31.13M -4.79M -10.74M -3.32M -1.12M -887.21K -2.31M
ebit -10.09M -22.18M -10.58M -31.81M -5.61M -11.79M -3.83M -1.46M -1.24M -2.67M
nonOperatingIncomeExcludingInterest -7947 -2.49M 1.58M 1.05M -139.27K 7.49M 847.24K -60450 -63800 -67410
operatingIncome -10.09M -24.67M -9M -30.77M -5.75M -4.3M -2.98M -1.52M -1.3M -2.74M
totalOtherIncomeExpensesNet -672.65K -3.46M -5.97M -5.37M -3.18M -12.95M -7.63M -1.84M -595.35K -685.51K
incomeBeforeTax -10.77M -28.13M -14.97M -36.13M -8.94M -17.25M -10.62M -3.36M -1.9M -3.43M
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -10.77M -28.13M -14.97M -36.13M -8.94M -17.25M -10.62M -3.36M -1.9M -3.43M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - -104.74K 104.74K - - - - - - -
netIncome -10.77M -26.73M -14.12M -36.1M -8.79M -17.25M -10.62M -3.36M -1.9M -3.43M
netIncomeDeductions - - - - - 258.27K - - - -
bottomLineNetIncome -10.77M -26.87M -14.3M -36.27M -8.96M -17.51M -10.62M -3.36M -1.9M -3.43M
eps -0.07 -0.2 -0.11 -0.3 -1.6 0.06 -0.71 -1.67 -1.12 -1.89
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 208.05K 384.14K 653.87K 2.65M 2.12M 438.3K 828.18K 306.81K 48613 226.98K
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 208.05K 384.14K 653.87K 2.65M 2.12M 438.3K 828.18K 306.81K 48613 226.98K
netReceivables 2.9M 2.04M 2.74M 3.05M 3.9M 1.61M 1.57M 1.67M 1.53M 1.19M
accountsReceivables 2.9M 2.04M 2.74M 3.05M 3.9M 1.61M 1.55M 1.66M 1.53M 1.19M
otherReceivables - - - - - - 17150 17150 - -
inventory 839.11K 609.86K 340.02K 227.07K 221.11K 126.4K 102.68K 103.49K 153.96K 134.06K
prepaids - - - - - - 192.47K - - 220.91K
otherCurrentAssets 1.59M 152.83K 894.38K 2.28M 718.23K 59659 - 199.85K 508.2K -
totalCurrentAssets 5.54M 3.19M 4.63M 8.2M 6.96M 2.24M 2.7M 2.28M 2.24M 1.77M
propertyPlantEquipmentNet 6.5M 7.65M 6.38M 8.6M 10.22M 8.17M 2.88M 3.21M 3.55M 3.89M
goodwill - - - - - - - - - -
intangibleAssets - - 4.72M 4.83M 4.94M - - - - -
goodwillAndIntangibleAssets - - 4.72M 4.83M 4.94M - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 226.86K 226.86K 3.92M 3.89M 3.9M 1.77M 49063 49063 49062 49063
totalNonCurrentAssets 6.72M 7.88M 15.02M 17.32M 19.07M 9.94M 2.93M 3.26M 3.6M 3.94M
otherAssets - - - - - - - - - -
totalAssets 12.26M 11.06M 19.65M 25.52M 26.03M 12.18M 5.62M 5.54M 5.85M 5.72M
totalPayables 7.32M 5.39M 3.36M 3.87M 2.5M 1.73M 881.83K 1.2M 1.22M 845.28K
accountPayables 6.74M 4.72M 3.36M 3.87M 2.33M 1.47M 881.83K 1.2M 1.22M 845.28K
otherPayables 580K 667.5K - - 173.44K 258.27K - - - -
accruedExpenses 1.31M 1.31M 4.71M - 2.16M 83204 - 235.43K 137.21K 72428
shortTermDebt 21.57M 21.27M 23.38M 40.87M 26.06M 7.67M 212.72K 8.12M 6.91M 5.75M
capitalLeaseObligationsCurrent 346.54K 336.27K 1.31M - 280.97K 172.93K 212.73K 277.15K 320.48K 318.91K
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - - 1.84M -6.71M - - 84834 - - -
totalCurrentLiabilities 30.54M 28.3M 34.6M 38.03M 31.01M 9.66M 1.39M 9.83M 8.59M 6.98M
longTermDebt 17429 4.39M 56335 1.47M 68133 151.91K 512.62K 367.13K 353.56K 353.49K
capitalLeaseObligationsNonCurrent 3.75M 487.15K 2.26M - 664.77K 212.09K 157.92K 177.77K 217.32K 285.09K
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities 3.77M 4.88M 2.32M 1.47M 732.91K 364K 670.54K 544.9K 570.87K 638.58K
otherLiabilities - - - - - - - - - -
capitalLeaseObligations 4.1M 823.42K 3.57M - 945.74K 385.02K 370.64K 454.92K 537.79K 604K
totalLiabilities 34.31M 33.18M 36.92M 39.35M 31.74M 10.02M 2.06M 10.38M 9.16M 7.62M
treasuryStock - - - - - - - - - -
preferredStock 14 42 50 36 - 36 - - - -
commonStock 15656 14240 12808 12202 11224 258.27K 621 240 496 477
retainedEarnings -164.74M -153.94M -127.17M -112.77M -76.5M -61.76M -58.74M -50.58M -47.22M -45.32M
additionalPaidInCapital 145.14M 134.25M 110.82M 99.11M 70.92M - 62.3M 45.74M 43.9M 43.41M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome -10.73M -28.13M -15.13M -36.13M -8.94M -17.25M -8.08M -3.36M -1.9M -3.43M
depreciationAndAmortization 1.15M 3.01M -2.11M 688.2K 823.18K 1.05M 347.8K 341.63K 352.76K 366.42K
deferredIncomeTax - - - - - - - - - -835.86K
stockBasedCompensation - - -1.49M - - 397.46K - 104K 147.33K 835.86K
changeInWorkingCapital -597.73K -735.05K 1.21M 5.8M -2.16M -825.15K -251.06K 230.04K -276.3K -26681
accountsReceivables -862.88K 699.01K 314.56K 867.97K -2.3M -127.79K 58801 -121.25K -341.58K 133.79K
inventory -229.24K -269.84K -112.95K -5957 -94713 -23715 805 50474 -19907 49214
accountsPayables 2.02M - -1.25M - - 293.22K -233.77K 75337 438.69K -255.74K
otherWorkingCapital -1.52M -1.16M 2.26M 4.94M 239.06K -697.35K -76900 225.48K -353.5K 46048
otherNonCashItems 8.03M 25.46M 9.74M 29.08M 4.5M 13.66M 8.14M 1.73M 535.18K 1.88M
netCashProvidedByOperatingActivities -2.15M -392.61K -7.77M -564.47K -5.77M -3.38M 3.64M -955.32K -1.14M -1.21M
investmentsInPropertyPlantAndEquipment - - 1.5M 531.85K - -5.25M - - -11667 40.62B
acquisitionsNet - - - - - - - - - 21118
purchasesOfInvestments - - - - - - - - - 34.56B
salesMaturitiesOfInvestments - - - - - - - - - 2.17T
otherInvestingActivities - -3.53M 1.5M - - 5.91M -2.19M -17150 - -2.25T
netCashProvidedByInvestingActivities - -3.53M 3M 531.85K - 659.13K -2.19M -17150 -11667 21118
netDebtIssuance 631.71K -1.92M 2.47M 368.53K -7.19M 1.99M 501.46K 1.23M 973.44K 1M
longTermNetDebtIssuance 631.71K -1.92M 2.47M 368.53K -7.19M 8.77M -248.54K -69330 -276.56K 4367
shortTermNetDebtIssuance - - - - - -6.78M 750K 1.3M 1.25M 1M
netStockIssuance 1.51M - - - 15.23M 1.4M - - - -
netCommonStockIssuance 1.51M - - - 15.23M - - - - -
commonStockIssuance 1.51M - - - 15.23M - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - 1.4M - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -170K 5.58M 301K 200K -1.76M - 1.4M - - -
netCashProvidedByFinancingActivities 1.97M 3.65M 2.77M 568.53K 6.28M 3.39M -1.39M 1.23M 973.44K 1M