OTC : NZAUF

Rua Gold Inc.

$0.767 USD

$0.0 (-0.39%)

Volume
700
Average Volume
87.3K
Market Capitalization
$64.52M
P/E Ratio
-5.85
Dividend Yield
0.00%
Price Target
Year High
$1.49
Year Low
$0.43
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$21.88

NZAUF Financial

date 2025-12-31 2024-12-31 2023-12-31 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30 2018-06-30
revenue - - - - - - - - -
costOfRevenue 85216 36989 - - - - - - -
grossProfit -85216 -36989 - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - -
generalAndAdministrativeExpenses - - 518.39K 195.19K 152.2K - - - -
sellingAndMarketingExpenses - - 1.47M 2.19M - - - - -
sellingGeneralAndAdministrativeExpenses 13.91M 22.72M 1.98M 2.38M 1.08M 108.46K 256.22K 328.73K 101.21K
otherExpenses - - - - - - - - -
operatingExpenses 13.91M 22.72M 1.98M 2.38M 1.08M 108.46K 256.22K 328.73K 101.21K
costAndExpenses 14M 22.76M 1.98M 2.38M 1.08M 108.46K 256.22K 328.73K 101.21K
netInterestIncome 202.75K 71816 10275 1691 -3437 -2004 -35 -449 -106
interestIncome 202.75K 71816 - 3231 - - - - -
interestExpense - - - 1540 3437 2004 35 449.71 106.73
depreciationAndAmortization 85216 36989 39719 38.54 42.43 - - - -
ebitda -13.91M -25.5M -1.98M -976.76K -1.08M -108.46K -256.22K -328.73K -101.21K
ebit -14M -25.54M -2.02M -976.79K -1.08M -108.32K -255.14K -328.73K -101.21K
nonOperatingIncomeExcludingInterest - 2.78M 39719 - - - - - -
operatingIncome -14M -22.76M -1.98M -2.38M -2.5M -108.46K -256.22K -328.73K -101.21K
totalOtherIncomeExpensesNet 651.37K -2.78M 19741 -24545 -42428 -37545 -35.26 -449 13989
incomeBeforeTax -13.35M -25.54M -1.96M -2.41M -2.2M -146K -256.25K -329.18K -87222
incomeTaxExpense - - - - - - - - -
netIncomeFromContinuingOperations -13.35M -25.54M -1.96M -2.41M -2.55M -146K -256.25K -329.18K -87222
netIncomeFromDiscontinuedOperations - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - -
netIncome -13.35M -25.54M -1.96M -4.45M -2.2M -146K -256.25K -329.18K -87222
netIncomeDeductions - - - - - - - - -
bottomLineNetIncome -13.35M -25.54M -1.96M -4.45M -2.2M -146K -256.25K -329.18K -87222
eps -0.18 -0.5 -0.03 -0.05 -0.06 -0.01 -0.01 -0.13 -0.04
date 2025-12-31 2024-12-31 2023-12-31 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30 2018-06-30
cashAndCashEquivalents 8.54M 1.21M 207.73 1140 6.6M 1628 22453 212.43K 253.82K
shortTermInvestments 1.4M 943.91K - - 2.55M - - - -
cashAndShortTermInvestments 9.94M 2.15M 207.73 1140 9.15M 1628 22453 212.43K 253.82K
netReceivables 222.38K 189.27K - 74052 41514 9730 5588 38932 8943
accountsReceivables - - - - - - - - -
otherReceivables 222.38K 189.27K - 74052 41514 9730 5588 38932 8943
inventory - - - -73974 - - - - -
prepaids 355.48K 760.58K 90.21 - - - - - -
otherCurrentAssets - - 86.51 25.69 - - - - 2353
totalCurrentAssets 10.52M 3.1M 384.46 1243 9.2M 11358 28041 251.36K 265.12K
propertyPlantEquipmentNet 638.67K 105.46K 48.05 74.28 2.97M - - - -
goodwill - - - - - - - - -
intangibleAssets - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - -
longTermInvestments 346.92K 306.26K - - - - - - -
taxAssets - - - - - - - - -
otherNonCurrentAssets - - 83.63 51.54 - - - - -
totalNonCurrentAssets 985.59K 411.73K 131.68 125.82 2.97M - - - -
otherAssets - - - - - - - - -
totalAssets 11.5M 3.51M 516.13 1369 12.17M 11359 28042 251.36K 265.12K
totalPayables - - 487.97 161.28 - - - - -
accountPayables - - 487.97 161.28 - - - - -
otherPayables - - - - - - - - -
accruedExpenses - - - - - - - - -
shortTermDebt 173.44K - 805 22072 20991 24879 23075 - -
capitalLeaseObligationsCurrent - - - - - - - - -
taxPayables - - - - - - - - -
deferredRevenue - - - -22071 - - - - -
otherCurrentLiabilities 1.43M 1.26M 2.38 142.26K 100.23K 45244 68764 58171 66765
totalCurrentLiabilities 1.6M 1.26M 1295 162.22 121.22K 70123 91839 58171 66765
longTermDebt 356.21K - - - - - - - -
capitalLeaseObligationsNonCurrent 356.21K - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - -
otherNonCurrentLiabilities -356.21K - - - - - - - -
totalNonCurrentLiabilities 356.21K - - - - - - - -
otherLiabilities - - - - - - - - -
capitalLeaseObligations 356.21K - - - - - - - -
totalLiabilities 1.96M 1.26M 1295 162.22 121.22K 70123 91839 58171 66765
treasuryStock - - - - - - - - -
preferredStock - - - - - - - - -
commonStock 56.34M 37.38M 9778 9778 14.61M 674K 522.96K 524.96K 288.83K
retainedEarnings -49.84M -36.5M -10968 -9004 -3.01M -807.38K -674.04K -419.38K -90475
additionalPaidInCapital - - - - - - - - -
date 2025-12-31 2024-12-31 2023-12-31 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30 2018-06-30
netIncome -13.35M -25.54M -1964 -2405 -2545 -146K -256.25K -329.18K -87222
depreciationAndAmortization 85216 36989 39.72 38.54 42.43 - - - -
deferredIncomeTax - - - - - - - - -
stockBasedCompensation - - - - - - - - -
changeInWorkingCapital 535.62K 175.44K -73.52 47536 51943 97926 44010 -36061 52223
accountsReceivables -33136 10142 - -32537 -31784 4142 33197 -30015 -8934
inventory - - - - - - - - -
accountsPayables - - - - - - - - -
otherWorkingCapital 568.75K 165.29K -73.52 80054 83727 93784 10813 -6045 61158
otherNonCashItems 1.2M 18.43M 328.12 -47453 -1.09M 27254 74 74899 -14095
netCashProvidedByOperatingActivities -11.53M -6.89M -1670 -2284 -1.04M -20825 -212.17K -290.34K -49094
investmentsInPropertyPlantAndEquipment -61932 -45685 -15.61 - - - - - -
acquisitionsNet - 4.33M - - -890.54K - - - -
purchasesOfInvestments -47306 -467.3K - - -3.62M - - - -
salesMaturitiesOfInvestments - - - 2.04M 36730 - - - -
otherInvestingActivities - -3.5M -33.12 -2.04M - - - - -
netCashProvidedByInvestingActivities -109.24K 317.86K -48.73 -42.99 -4.48M - - - -
netDebtIssuance - 499.66K - - -4998.8 - 22901 - -
longTermNetDebtIssuance - - - - - - - - -
shortTermNetDebtIssuance - 499.66K - - -4998.8 - 22901 - -
netStockIssuance 19.01M 7.15M - - 12.11M - - 249.71K 302.92K
netCommonStockIssuance 19.01M 7.15M - - 12.11M - - 249.71K 302.92K
commonStockIssuance 19.01M 7.15M - - 12.12M - - 249.71K 302.92K
commonStockRepurchased - - - - - - - - -
netPreferredStockIssuance - - - - - - - - -
netDividendsPaid - - - - - - - - -
commonDividendsPaid - - - - - - - - -
preferredDividendsPaid - - - - - - - - -
otherFinancingActivities -35750 - 805 2107 2898 - 98.28 - -
netCashProvidedByFinancingActivities 18.97M 7.65M 805 2107 12.11M - 23000 249.71K 302.92K
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue - - - - - - - - - -
costOfRevenue 72426 50044 11625 12138 11437 13059 9491 - 6496 -
grossProfit -72426 -50044 -11625 -12138 -11437 -13059.3 -9491 -7959 -6496 -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - 688.07K 627.84K 523.61K - 361.32K 98.33 226.11K 144.13K
sellingAndMarketingExpenses - - 395.78K 246.33K 300.17K - 734.82K 546.42 87599 -
sellingGeneralAndAdministrativeExpenses 5M 4.54M 1.08M 874.17K 823.78K 17.95M 1.1M 1525 313.71K 144.13K
otherExpenses - - 2.38M 2.08M 2.14M - 1.28M 1.52M 653.42K 52934
operatingExpenses 5M 4.54M 3.46M 2.96M 2.96M 17.95M 2.38M 1.53M 967.13K 197.07K
costAndExpenses 5.07M 4.59M 3.47M 2.97M 2.97M 17.96M 2.39M 1.53M 973.63K 197.07K
netInterestIncome 193.48K 78948 67366 15477 6259 17712 20330 32470 1340 -141
interestIncome 193.48K 78948 67366 15477 6259 17712 20330 32470 1340 114
interestExpense - - - - - - - - - 255
depreciationAndAmortization 72426 50044 11625 12138 11437 13059 9475 7.96 6496 -
ebitda -5M -4.54M -3.46M -2.96M -2.96M -19.27M -2.38M -1525 307.91K -178.63K
ebit -5.07M -4.59M -3.47M -2.97M -2.97M -19.28M -2.39M -1533 301.41K -180.07K
nonOperatingIncomeExcludingInterest - - - - - 1.31M - 7.96 - -16997
operatingIncome -5.07M -4.59M -3.47M -2.97M -2.97M -17.96M -2.39M -1525 301.41K -197.07K
totalOtherIncomeExpensesNet 15252 157.8K 734.12K -107.54K -132.61K -1.31M 20330 -126 -1.28M 16742
incomeBeforeTax -5.06M -4.43M -2.74M -3.08M -3.1M -19.28M -2.37M -1651 -2.25M -180.33K
incomeTaxExpense - - - - - - - - 1.27M -
netIncomeFromContinuingOperations -5.06M -4.43M -2.74M -3.08M -3.1M -19.28M -2.37M -1.65M -2.25M -889.07K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -5.06M -4.43M -2.74M -3.08M -3.1M -19.28M -2.37M -1.65M -2.25M -416.08K
netIncomeDeductions - - - - - - - -1.65M - -
bottomLineNetIncome -5.06M -4.43M -1.97M -2.26M -2.16M -19.28M -2.37M -1651 -2.25M -416.08K
eps -0.05 -0.05 -0.02 -0.04 -0.04 -0.39 -0.06 -0.01 -0.02 -0.01
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 35.72M 8.54M 11.04M 13.96M 3.69M 1.21M 6.97M 3.38M 5.16M 207.73
shortTermInvestments 1.25M 1.4M 1.31M 671K 804.25K 943.91K - - - -
cashAndShortTermInvestments 36.98M 9.94M 12.35M 14.63M 4.51M 2.15M 6.97M 3.38M 5.16M 207.73
netReceivables 422.55K 222.38K 125.14K 286.78K 119.44K 189.27K 1.16M 99689 167.74K 891.45K
accountsReceivables - - 125.14K 286.78K 119.44K - 1.16M - - -
otherReceivables 422.55K 222.38K 89851 210.64K 82990 189.27K 170.09K 99689 167.74K 805K
inventory - - - - - - - - - -
prepaids 425.99K 355.48K 592.51K 273.97K 517.78K 760.58K 693.78K 415.21K - 90.21
otherCurrentAssets - - - - - - 572.1K 249.43K 281.21K 86.51
totalCurrentAssets 37.82M 10.52M 13.07M 15.19M 5.15M 3.1M 9.39M 4.04M 5.6M 384.46
propertyPlantEquipmentNet 659.82K 638.67K 54155 64114 66179 105.46K 71156 63754 59228 48.05
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 352.2K 346.92K - - 215.27K 306.26K - 83400 80990 -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - 375.51K 338.35K 123.61K - 85690 - - 83.63
totalNonCurrentAssets 1.01M 985.59K 429.67K 402.46K 405.06K 411.73K 156.85K 147.15K 140.22K 131.68
otherAssets - - - - - - - - - -
totalAssets 38.84M 11.5M 13.5M 15.6M 5.55M 3.51M 9.55M 4.19M 5.74M 516.13
totalPayables - - - - - - 24156 355.91K 28494 487.97
accountPayables - - - - - - - 355.91K - 487.97
otherPayables - - - - - - 24156 - 28494 -
accruedExpenses - - - - - - 746.45K 18264 440.39K -
shortTermDebt 204.11K 173.44K - - - - - - - 805
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 1.52M 1.43M 776.14K 678.81K 572.94K 1.26M 569.52K 273.41K - 39718
totalCurrentLiabilities 1.73M 1.6M 776.14K 678.81K 572.94K 1.26M 770.61K 374.17K 468.89K 1295
longTermDebt - 356.21K - - - - - - - -
capitalLeaseObligationsNonCurrent 358.39K 356.21K - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - -356.21K - - - - - - - -
totalNonCurrentLiabilities 358.39K 356.21K - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations 358.39K 356.21K - - - - - - - -
totalLiabilities 2.09M 1.96M 1.08M 924.18K 572.94K 1.26M 770.61K 374.17K 468.89K 1295
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 87.24M 56.34M 54.81M 40.26M 29.53M 37.38M 24.82M 17.89M 17.89M 9778
retainedEarnings -55.07M -49.84M -45.45M -31.37M -27.54M -36.5M -17.23M -14.87M -13.22M -10968
additionalPaidInCapital - - - - - - - - - -
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome -5.06M -4.43M -2.74M -3.08M -3.1M -19.28M -2.36M -1.65M -2.25M -416.08K
depreciationAndAmortization 72426 50044 11625 12138 11437 13059 9475 7959 6496 -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - 489.36K 293.96K 341.14K - - 192.51K 38668 -
changeInWorkingCapital -175.93K 485.91K -103 176.07K -87706 608.79K 85559 -215.69K -208.94K -130.58K
accountsReceivables -199.41K -97344 161.64K -167.34K 48613 66380 -93560.6 22877 6130 -18529
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 23474 583.26K -161.74K 343.41K -136.32K 542.41K 179.12K -215.69K -215.07K -112.05K
otherNonCashItems 784.25K 443.26K 170.78K 787.11K 937.09K 16.73M 200.41K -94717 1.28M 1.13M
netCashProvidedByOperatingActivities -4.38M -3.45M -2.07M -1.81M -1.9M -1.93M -2.07M -1.76M -1.14M 584.23K
investmentsInPropertyPlantAndEquipment -12945 -57119 -1548 -1955 - - -15355 -10692 -19644 19644
acquisitionsNet - - - - - -1.28M - - 5.61M -5.61M
purchasesOfInvestments - 959.22 -34683 - - -467.3K - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - -2.05M -1.45M - - 5.55M
netCashProvidedByInvestingActivities -12945 -56159 -36231 -1955 - -3.79M -1.47M -10692 5.59M -38879
netDebtIssuance - - - - - - - - 500K -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - 500K -
netStockIssuance 31.61M 1.05M - 9.34M 3.66M - 7.14M - - -
netCommonStockIssuance 31.61M 1.05M - 9.34M 3.66M - 7.14M - - -
commonStockIssuance 31.61M 1.05M - 9.34M 3.66M - 7.14M - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -58376.7 -35752 - - - - - - - -500K
netCashProvidedByFinancingActivities 31.56M 1.01M - 9.34M 3.66M - 7.14M - 500K -500K