Loading live market data…

Orchestra BioMed Holdings, Inc.

NASDAQ:OBIO

$3.65 USD

-$0.04 (-1.08%)

Volume
188.34K
Average Volume
328.98K
Market Capitalization
$218.56M
P/E Ratio
-2.57
Dividend Yield
0.00%
Price Target
$13.00
Year High
$5.42
Year Low
$2.20
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$7.03

OBIO Financial

date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
revenue 33.48M 2.64M 2.76M 3.53M -782K 5.7M
costOfRevenue 190K 204K 186K 322K 199K 145K
grossProfit 33.29M 2.43M 2.57M 3.21M -981K 5.56M
researchAndDevelopmentExpenses 58.18M 42.8M 33.82M 21.94M 12.89M 13.48M
generalAndAdministrativeExpenses - - - - - -
sellingAndMarketingExpenses - - - - - -
sellingGeneralAndAdministrativeExpenses 26.91M 23.93M 20.26M 13.92M 7.93M 10.83M
otherExpenses - - - - - -
operatingExpenses 85.1M 66.74M 54.08M 35.87M 20.82M 24.31M
costAndExpenses 85.29M 66.94M 54.27M 36.19M 21.02M 24.46M
netInterestIncome -1.15M 3.36M 3.85M 50000 -927K 331K
interestIncome - 3.36M 3.85M 50000 - 331K
interestExpense 1.15M - - - 927K -
depreciationAndAmortization 327K 308K 287K 222K 181K 137K
ebitda -51.23M -60.72M -48.83M -33.39M -21.91M -18.62M
ebit -51.55M -61.02M -49.12M -33.61M -22.09M -18.75M
nonOperatingIncomeExcludingInterest -254K -3.28M -2.39M 951K 288K -
operatingIncome -51.81M -64.3M -51.51M -32.66M -21.8M -18.75M
totalOtherIncomeExpensesNet -894K 3.28M 2.39M -951K -1.22M -2.6M
incomeBeforeTax -52.7M -61.02M -49.12M -33.61M -23.01M -21.36M
incomeTaxExpense - - - - - -
netIncomeFromContinuingOperations -52.7M -61.02M -49.12M -33.61M -23.01M -21.36M
netIncomeFromDiscontinuedOperations - - - - - -
otherAdjustmentsToNetIncome - - - - - -
netIncome -52.7M -61.02M -49.12M -33.61M -23.01M -21.36M
netIncomeDeductions - - - - -22.64M -21.18M
bottomLineNetIncome -52.96M -61.02M -49.12M -33.61M -378.75K -173.54K
eps -1.38 -1.66 -1.48 -1.32 -0.02 -0.01
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
cashAndCashEquivalents 34.69M 22.26M 30.56M 19.78M 9.94M 20.34M
shortTermInvestments 71.82M 44.55M 57.04M 64M 958K 15.45M
cashAndShortTermInvestments 106.51M 66.81M 87.6M 83.78M 10.9M 35.79M
netReceivables 95000 92000 99000 96000 121K 168K
accountsReceivables 95000 92000 99000 96000 121K 168K
otherReceivables - - - - - -
inventory 310K 173K 146K 276K 68000 69000
prepaids - - - - 234K 227K
otherCurrentAssets 994K 2.09M 1.27M 533K - -
totalCurrentAssets 107.91M 69.17M 89.11M 84.69M 11.32M 36.25M
propertyPlantEquipmentNet 3.21M 3.49M 2.83M 3.68M 1.12M 1.03M
goodwill - - - - - -
intangibleAssets - - - - - -
goodwillAndIntangibleAssets - - - - - -
longTermInvestments 2.5M 2.5M 2.5M 2.5M 398K 185K
taxAssets - - - - - -
otherNonCurrentAssets 1.24M 1.02M 769K 4.71M 690K 626K
totalNonCurrentAssets 6.95M 7M 6.1M 10.88M 2.21M 1.84M
otherAssets - - - - - -
totalAssets 114.86M 76.17M 95.21M 95.57M 13.53M 38.09M
totalPayables 6.1M 5.13M 2.9M 3.97M 2.03M 1.84M
accountPayables 6.1M 5.13M 2.9M 3.97M 2.03M 1.77M
otherPayables - - - - 1000 67000
accruedExpenses - 3.47M 2.49M 2.9M 669K 540K
shortTermDebt 751K - - - 2M 4M
capitalLeaseObligationsCurrent - 550K 649K 697K - -
taxPayables - - - - 1000 67000
deferredRevenue - 4.44M 2.51M 6.44M 5.54M 5.8M
otherCurrentLiabilities 9.89M 2.61M 2.66M 4.57M 2M 2.18M
totalCurrentLiabilities 16.74M 16.21M 11.21M 18.57M 12.24M 14.36M
longTermDebt 14.27M 14.29M - 9.49M 3.67M 5.46M
capitalLeaseObligationsNonCurrent 936K 1.69M 1.04M 1.68M - -
deferredRevenueNonCurrent - 10.99M 14.92M 13.1M 16.86M 15.12M
deferredTaxLiabilitiesNonCurrent - - -14.92M - - -
otherNonCurrentLiabilities 19.54M 40000 14.92M 196K 51.99M 51.69M
totalNonCurrentLiabilities 34.74M 27.01M 15.96M 24.47M 72.52M 72.27M
otherLiabilities - - - - - -
capitalLeaseObligations 936K 2.24M 1.69M 2.38M - -
totalLiabilities 51.48M 43.22M 27.17M 43.04M 84.76M 86.63M
treasuryStock - - - - - -
preferredStock 9.81M - - - 51.45M -
commonStock 6000 4000 4000 2000 160M -
retainedEarnings -362.58M -309.88M -248.85M -199.73M -166.13M -143.11M
additionalPaidInCapital 416.08M 342.78M 316.9M 252.27M 94.89M 94.57M
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
netIncome -52.7M -61.02M -49.12M -33.61M -23.01M -21.36M
depreciationAndAmortization 327K 308K 287K 222K 181K 137K
deferredIncomeTax - - - - 288K -
stockBasedCompensation 11.98M 10.62M 7.62M 3.41M 302K 221K
changeInWorkingCapital -10.37M -765K -3.31M -451K 2.6M -8.12M
accountsReceivables -3000 22000 -3000 25000 47000 -79000
inventory -137K -28000 131K -208K 1000 -26000
accountsPayables - 2.97M 145K - 1.08M -2.61M
otherWorkingCapital -10.23M -3.73M -3.58M -268K 1.47M -5.41M
otherNonCashItems 1.8M 308K -1.61M 1.14M 217K 2.93M
netCashProvidedByOperatingActivities -48.96M -50.56M -46.13M -29.29M -19.43M -26.18M
investmentsInPropertyPlantAndEquipment -489K -289K -78000 -591K -274K -539K
acquisitionsNet - -602K - - -13.29M -27.5M
purchasesOfInvestments -76.31M -72.65M -142.03M -63.53M -213K -15.62M
salesMaturitiesOfInvestments 49.86M 86.63M 152.8M - 13.5M 43.13M
otherInvestingActivities - - - - 13.29M 27.5M
netCashProvidedByInvestingActivities -26.94M 13.09M 10.69M -64.12M 13.02M 26.97M
netDebtIssuance 17.91M 15M -10.85M 3.55M -4M 10M
longTermNetDebtIssuance 17.91M 15M -10.85M 3.55M -4M 10M
shortTermNetDebtIssuance - - - - - -
netStockIssuance 71.97M 15.04M 254K 109.83M 7000 162.29M
netCommonStockIssuance 71.97M 15.04M 254K 109.83M 7000 162.29M
commonStockIssuance 71.97M 15.04M 254K 109.83M 7000 162.29M
commonStockRepurchased - - - - - -
netPreferredStockIssuance - - - - - -
netDividendsPaid - - - - - -
commonDividendsPaid - - - - - -
preferredDividendsPaid - - - - - -
otherFinancingActivities -1.55M -864K 56.81M -10.13M 7000 -162.29M
netCashProvidedByFinancingActivities 88.33M 29.17M 46.22M 103.26M -3.99M 10M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue 110K 30.92M 861K 836K 868K 253K 987K 778K 620K 262K
costOfRevenue 92000 51000 49000 46000 44000 58000 68000 44000 108K 83000
grossProfit 18000 30.87M 812K 790K 824K 195K 919K 734K 512K 179K
researchAndDevelopmentExpenses 15.78M 16.82M 14.03M 13.85M 13.48M 10.97M 11.6M 11.13M 9.11M 8.51M
generalAndAdministrativeExpenses - - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 6.34M 7.29M 7.1M 6.26M 6.26M 5.9M 5.67M 6.47M 5.82M 4.15M
otherExpenses -30000 - - - - - - - - -
operatingExpenses 22.09M 24.11M 21.12M 20.12M 19.74M 16.87M 17.26M 17.59M 14.94M 12.66M
costAndExpenses 22.19M 24.16M 21.17M 20.16M 19.79M 16.93M 17.33M 17.64M 15.04M 12.74M
netInterestIncome -821K -763K -515K - 166K 522K 916K 902K 1.02M 1.11M
interestIncome - - - - 166K 522K 916K 902K 1.02M 1.11M
interestExpense 821K 763K 515K - - - - - - -
depreciationAndAmortization 90000 82000 81000 81000 83000 84000 76000 74000 74000 72000
ebitda -19.78M 7.09M -20.75M -19.28M -18.67M -16.07M -15.35M -15.91M -13.39M -12.75M
ebit -19.87M 7.01M -20.83M -19.36M -18.76M -16.16M -15.43M -15.98M -13.46M -12.82M
nonOperatingIncomeExcludingInterest -2.21M -254K 515K 36000 -166K -522K -916K -879K -960K 337K
operatingIncome -22.08M 6.75M -20.31M -19.33M -18.92M -16.68M -16.34M -16.86M -14.42M -12.48M
totalOtherIncomeExpensesNet 1.38M -509K -515K -36000 166K 522K 916K 879K 960K -337K
incomeBeforeTax -20.69M 6.24M -20.83M -19.36M -18.76M -16.16M -15.43M -15.98M -13.46M -12.82M
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -20.69M 6.24M -20.83M -19.36M -18.76M -16.16M -15.43M -15.98M -13.46M -12.82M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -20.69M 6.24M -20.83M -19.36M -18.76M -16.16M -15.43M -15.98M -13.46M -12.82M
netIncomeDeductions - 254K - - - - - - - -
bottomLineNetIncome -20.66M 5.99M -20.83M -19.36M -18.76M -16.16M -15.43M -15.98M -13.46M -12.82M
eps -0.54 0.16 -0.54 -0.5 -0.49 -0.42 -0.41 -0.45 -0.38 -0.36
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 28.37M 34.69M 42.01M 18.75M 18.35M 22.26M 25.6M 23.71M 23.32M 30.56M
shortTermInvestments 66.03M 71.82M 53.81M 15.18M 31.54M 44.55M 41.32M 41.47M 51.71M 57.04M
cashAndShortTermInvestments 94.4M 106.51M 95.82M 33.92M 49.88M 66.81M 66.93M 65.18M 75.04M 87.6M
netReceivables 84000 95000 52000 83000 89000 92000 115K 80000 67000 99000
accountsReceivables 84000 95000 52000 83000 89000 92000 115K 80000 67000 99000
otherReceivables - - - - - - - - - -
inventory 277K 310K 365K 185K 135K 173K 234K 70000 115K 146K
prepaids - - - - - - - - - -
otherCurrentAssets 1.45M 994K 1.53M 1.69M 1.8M 2.09M 1.28M 1.15M 1.21M 1.27M
totalCurrentAssets 96.21M 107.91M 97.77M 35.88M 51.9M 69.17M 68.55M 66.48M 76.43M 89.11M
propertyPlantEquipmentNet 3.18M 3.21M 3.25M 3.17M 3.37M 3.49M 2.97M 2.57M 2.81M 2.83M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - 2.5M 2.5M 2.5M 2.5M 2.5M 2.5M 2.5M 2.5M 2.5M
taxAssets - - - - - - - - - -
otherNonCurrentAssets 1.26M 1.24M 1.3M 1.28M 1.28M 1.02M 1.3M 841K 894K 769K
totalNonCurrentAssets 4.45M 6.95M 7.04M 6.94M 7.15M 7M 6.77M 5.9M 6.2M 6.1M
otherAssets - - - - - - - - - -
totalAssets 100.66M 114.86M 104.81M 42.82M 59.05M 76.17M 75.32M 72.38M 82.63M 95.21M
totalPayables 6.31M 6.1M 8.47M 5.31M 5.56M 5.13M 4.72M 6.27M 3.35M 2.9M
accountPayables 6.31M 6.1M 8.47M 5.31M 5.56M 5.13M 4.72M 6.27M 3.35M 2.9M
otherPayables - - - - - - - - - -
accruedExpenses 1.15M 4.16M 5.01M 4.68M 4.4M 3.47M 4.4M 1.77M 2.53M 2.49M
shortTermDebt 785K 751K - - - - - - - -
capitalLeaseObligationsCurrent - - 696K 642K 590K 550K 395K 350K 465K 649K
taxPayables - - - - - - - - - -
deferredRevenue - - 4.65M 4.46M 3.94M 4.44M 4.07M 3.66M 3.07M 2.51M
otherCurrentLiabilities 5.44M 5.73M 1.82M 1.98M 993K 2.61M 2.63M 2.45M 994K 2.66M
totalCurrentLiabilities 13.69M 16.74M 20.66M 17.06M 15.49M 16.21M 16.22M 14.5M 10.42M 11.21M
longTermDebt 32.12M 30.75M 14.2M 14.38M 14.34M 14.29M - - - -
capitalLeaseObligationsNonCurrent 730K 936K 1.14M 1.33M 1.52M 1.69M 1.44M 1.1M 1.16M 1.04M
deferredRevenueNonCurrent - - 8.66M 9.57M 10.75M 10.99M 11.44M 12.65M 13.86M 14.92M
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -14.92M
otherNonCurrentLiabilities 3.15M 3.06M 16.42M 189K 99000 40000 - - - 14.92M
totalNonCurrentLiabilities 36M 34.74M 40.41M 25.47M 26.7M 27.01M 12.88M 13.75M 15.02M 15.96M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations 730K 936K 1.83M 1.97M 2.11M 2.24M 1.84M 1.45M 1.62M 1.69M
totalLiabilities 49.69M 51.48M 61.07M 42.53M 42.19M 43.22M 29.1M 28.26M 25.44M 27.17M
treasuryStock - - - - - - - - - -
preferredStock 9.77M 9.81M - - - - - - - -
commonStock 6000 6000 6000 4000 4000 4000 4000 4000 4000 4000
retainedEarnings -383.27M -362.58M -368.82M -348M -328.63M -309.88M -293.72M -278.3M -262.32M -248.85M
additionalPaidInCapital 424.5M 416.08M 412.51M 348.27M 345.45M 342.78M 339.84M 322.44M 319.51M 316.9M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome -20.69M 6.24M -20.83M -19.36M -18.76M -16.16M -15.43M -15.98M -13.46M -12.82M
depreciationAndAmortization 90000 82000 81000 81000 83000 84000 76000 74000 74000 72000
deferredIncomeTax - - - - - - - - - -1.08M
stockBasedCompensation 2.85M 2.75M 3.01M 3.25M 2.96M 2.9M 2.36M 2.76M 2.59M 919K
changeInWorkingCapital -3.66M -12.28M 2.54M 358K -990K -1.36M -1.24M 3.07M -1.83M -116K
accountsReceivables 11000 -43000 31000 6000 3000 38000 -35000 -13000 32000 -13000
inventory 33000 55000 -181K -49000 38000 60000 -164K 45000 31000 -8000
accountsPayables -3.06M - - - - - 4.96M - - -
otherWorkingCapital -649K -12.29M 2.69M 401K -1.03M -1.46M -6M 3.04M -1.9M -95000
otherNonCashItems -755K 934K 643K 147K 81000 994K 523K -132K -479K 2.05M
netCashProvidedByOperatingActivities -22.17M -2.27M -14.55M -15.53M -16.62M -13.54M -13.7M -10.21M -13.11M -10.97M
investmentsInPropertyPlantAndEquipment -184K -33000 -310K -34000 -112K -106K -68000 -107K -8000 3000
acquisitionsNet - - - - - -602K - - - -33.15M
purchasesOfInvestments -13.12M -25.63M -47.78M - -2.9M -20.27M -9.99M -18.65M -23.74M -3.96M
salesMaturitiesOfInvestments 23.63M 7.95M 9.51M 16.39M 16.01M 17.23M 10.61M 29.18M 29.6M 37.11M
otherInvestingActivities - - - - - - - - - 33.15M
netCashProvidedByInvestingActivities 10.32M -17.71M -38.58M 16.36M 13M -3.75M 557K 10.42M 5.86M 33.15M
netDebtIssuance - -972K 18.89M - - 15M - - - -10.85M
longTermNetDebtIssuance - -972K 18.89M - - 15M - - - -10.85M
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 5.88M 14.1M 57.78M -428K 91000 51000 15.04M 171K 18000 153K
netCommonStockIssuance 5.88M 14.1M 57.78M -428K 91000 51000 15.04M 171K 18000 153K
commonStockIssuance 5.88M 14.1M 57.78M - 91000 51000 15.04M 171K 18000 153K
commonStockRepurchased - - - -428K - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -354K -468K -269K - -387K -1.1M - - - -
netCashProvidedByFinancingActivities 5.53M 12.66M 76.4M -428K -296K 13.95M 15.04M 171K 18000 -10.7M