NASDAQ : OMH

Ohmyhome Limited — Financials

$0.5034 USD

$0.08 (18.67%)

Volume
233.72M
Average Volume
9.8M
Market Capitalization
$11.63M
P/E Ratio
-1.81
Dividend Yield
0.00%
Price Target
$1.50
Year High
$2.19
Year Low
$0.23
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$1.25
OMH Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
revenue 12.24M 10.89M 5M 7.03M 4.38M 3.34M
costOfRevenue 8.33M 6.48M 3.28M 4.71M 2M 1.97M
grossProfit 3.91M 4.41M 1.72M 2.32M 2.39M 1.37M
researchAndDevelopmentExpenses 221.07K 1.27M 1.3M 1.77M 1.45M 1.54M
generalAndAdministrativeExpenses 6.94M 5.4M 4.91M 1.85M 2.17M 1.37M
sellingAndMarketingExpenses 386.74K 1.06M 911.06K 1.93M 845.79K 769.9K
sellingGeneralAndAdministrativeExpenses 7.33M 6.45M 5.82M 3.78M 3.02M 2.14M
otherExpenses 866.73K 1.07M -66995 25 1123 7035
operatingExpenses 8.42M 8.79M 7.06M 5.3M 4.24M 3.45M
costAndExpenses 16.75M 15.27M 10.35M 10.01M 6.23M 5.42M
netInterestIncome -13459 37536 74327 -35167 -39664 -22744
interestIncome 2218 76054 106.02K 3985 10262 7620
interestExpense 15677 38518 31696 39152 49926 30364
depreciationAndAmortization 923.24K 994.78K 485.68K 323.41K 239.19K 329.62K
ebitda -8.3M -3.32M -5M -2.71M -1.6M -1.74M
ebit -9.22M -4.32M -5.48M -3.03M -1.84M -2.07M
nonOperatingIncomeExcludingInterest 4.71M -59014 141.6K -196.45K -500.72K -575.32K
operatingIncome -4.51M -4.38M -5.34M -3.23M -2.34M -2.64M
totalOtherIncomeExpensesNet -4.73M 20496 -173.29K 157.3K 450.8K 544.96K
incomeBeforeTax -9.24M -4.36M -5.52M -3.07M -1.89M -2.1M
incomeTaxExpense - - - - - -
netIncomeFromContinuingOperations -9.24M -4.36M -5.52M -3.07M -1.89M -2.1M
netIncomeFromDiscontinuedOperations - - - - - -
otherAdjustmentsToNetIncome - - - - - -
netIncome -9.2M -4.34M -5.47M -3.05M -1.82M -1.94M
netIncomeDeductions - - - - - -
bottomLineNetIncome -9.2M -4.34M -5.47M -3.05M -1.82M -1.94M
eps -0.36 -0.2 -0.28 -0.16 -0.11 -0.12
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
cashAndCashEquivalents 4.59M 1.15M 191.81K 301.43K 1.22M 166.59K
shortTermInvestments - - - - - -
cashAndShortTermInvestments 4.59M 1.15M 191.81K 301.43K 1.22M 166.59K
netReceivables 738.42K 514.18K 580.89K 243.72K 1M 255.91K
accountsReceivables 738.42K 514.18K 580.89K 243.72K 133.39K 255.91K
otherReceivables - - - - 870.73K -
inventory - - - 51774 - 10916
prepaids 716.84K 264.64K 211.98K - 61814 -
otherCurrentAssets 50732 28465 8417 6613 875.02K 28959
totalCurrentAssets 6.09M 1.95M 993.09K 603.54K 2.29M 462.38K
propertyPlantEquipmentNet 64908 171.54K 521K 790.21K 127.78K 84275
goodwill 916.47K 2.21M 2.21M - - -
intangibleAssets 1.84M 2.42M 2.98M - - -
goodwillAndIntangibleAssets 2.75M 4.63M 5.19M - - -
longTermInvestments - - - - - -
taxAssets - - - - - -
otherNonCurrentAssets 236.8K 4.04M 3.6M 775.04K 75622 107.57K
totalNonCurrentAssets 3.06M 8.84M 9.31M 1.57M 203.4K 191.84K
otherAssets - - - - - -
totalAssets 9.15M 10.8M 10.3M 2.17M 2.49M 654.22K
totalPayables 2.03M 530.7K 590.94K 67730 247.44K 352.88K
accountPayables 1.16M 343.6K 449.03K 67730 97488 352.88K
otherPayables 877.54K 187.11K 141.91K - 149.95K -
accruedExpenses 1.06M 1.21M 810.5K 86510 134.69K 72387
shortTermDebt 1.73M 238.52K 331.53K 2.6M 299.54K 936.44K
capitalLeaseObligationsCurrent 10424 121.41K 342.98K 319.26K 79140 87036
taxPayables 148.93K 111.1K 86788 25101 67347 50773
deferredRevenue 24386 - 103.66K 194.3K 78340 7995
otherCurrentLiabilities - 1.28M 541.64K 335.57K 228.29K 130.31K
totalCurrentLiabilities 4.86M 2.11M 2.72M 3.43M 839.16K 1.52M
longTermDebt - 414.92K 226.23K 475.74K 790.62K 1.09M
capitalLeaseObligationsNonCurrent - - 112.71K 444.57K - -
deferredRevenueNonCurrent - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - -
otherNonCurrentLiabilities - 1.98M 3.24M - - -
totalNonCurrentLiabilities - 2.39M 3.58M 920.31K 790.62K 1.09M
otherLiabilities - - - - - -
capitalLeaseObligations 10424 121.41K 455.69K 763.83K 79140 87036
totalLiabilities 4.86M 4.5M 6.3M 4.35M 1.63M 2.61M
treasuryStock - - - - - -
preferredStock - - - - - -
commonStock 298.95K 32229 25926 21970 21970 21970
retainedEarnings -32.14M -22.94M -18.6M -13.13M -10.08M -8.25M
additionalPaidInCapital 36.31M 29.04M 22.52M 11.29M 11.29M 6.58M
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
netIncome -9.24M -4.36M -5.47M -3.07M -1.89M -2.1M
depreciationAndAmortization 923.24K 994.78K 485.68K 323.41K 239.19K 329.62K
deferredIncomeTax - - - - - -
stockBasedCompensation 32477 93389 537.76K - - -
changeInWorkingCapital -684.51K 162.05K -288.66K -372.37K -181.18K 165.6K
accountsReceivables -254.96K -10477 -154.51K -127K 99310 163.86K
inventory - - - -331.57K -95451 -273.87K
accountsPayables 812.55K -79192 294.5K -29758 -255.39K 269.59K
otherWorkingCapital -1.24M 251.72K -428.65K 115.96K 70346 6016
otherNonCashItems 4.74M 88601 -119.99K 16683 23210 3712
netCashProvidedByOperatingActivities -4.23M -3.02M -4.85M -3.11M -1.81M -1.6M
investmentsInPropertyPlantAndEquipment -91913 -27047 -50415 -15327 -42308 -23737
acquisitionsNet 34858 -1.06M -3.75M - - -
purchasesOfInvestments - - - - - -
salesMaturitiesOfInvestments - - - - - -
otherInvestingActivities -94630 -186.86K -737.2K 870.73K -870.73K -
netCashProvidedByInvestingActivities -151.68K -1.28M -4.53M 855.4K -913.04K -23737
netDebtIssuance -649.57K -560.5K -2.61M 1.98M -299.54K 1.42M
longTermNetDebtIssuance -649.57K -560.5K -315.26K -308.46K -299.54K 1.39M
shortTermNetDebtIssuance - - -2.29M 2.29M -636.9K 30296
netStockIssuance 6.24M 5.69M 11.16M - 4.71M -
netCommonStockIssuance 6.24M 5.69M 11.16M - 4.71M -
commonStockIssuance 6.24M 5.69M 11.16M - 4.71M -
commonStockRepurchased - - - - - -
netPreferredStockIssuance - - - - - -
netDividendsPaid - - - - - -
commonDividendsPaid - - - - - -
preferredDividendsPaid - - - - - -
otherFinancingActivities 2.57M -1 794.74K -676.32K -636.9K -
netCashProvidedByFinancingActivities 8.16M 5.12M 9.35M 1.31M 3.77M 1.42M
date 2025-12-31 2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30 2022-12-31 2022-06-30 2021-12-31 2021-06-30
revenue 3.34M 3.94M 6.42M 4.47M 2.84M 2.17M 3.64M 3.38M 2.06M 2.32M
costOfRevenue 2.4M 3.32M 3.68M 2.8M 1.92M 1.36M 2.85M 1.86M 1.06M 933.06K
grossProfit 940.28K 617.38K 2.74M 1.67M 916.01K 803.65K 790.54K 1.53M 998.62K 1.39M
researchAndDevelopmentExpenses - 449.84K 476.69K 788.96K 208.26K 1.1M 910.15K 857.58K 729.97K 719.09K
generalAndAdministrativeExpenses 5.09M 1.85M 3.67M 1.72M 2.38M 1.49M 1.05M 806.16K 862.13K 701.47K
sellingAndMarketingExpenses -197.01K 583.75K 66906 988.87K 948.53K 848.5K 922.81K 1M 1.03M 691.14K
sellingGeneralAndAdministrativeExpenses 4.9M 2.44M 3.74M 2.71M 3.87M 2.33M 1.97M 1.81M 1.89M 1.39M
otherExpenses -2.24M 1.65M 175.21K 896.18K -447.38K - - - - -
operatingExpenses 2.66M 1.65M 4.39M 4.4M 3.63M 3.31M 2.91M 2.45M 2.38M 1.86M
costAndExpenses 5.05M 4.97M 8.07M 7.2M 5.55M 4.67M 5.76M 4.3M 3.44M 2.79M
netInterestIncome 1768 -15227.33 37536 121.78K 66594 7734 20410 14756 18090 21574
interestIncome 904.33 1313.67 76054 - 66594 7734 20410 14756 18090 21574
interestExpense -864 16541 38518 - - - - - - -
depreciationAndAmortization 145.54K 400.55K 721.55K 273.23K 137.52K 20778 19584 10366 8424 4462
ebitda -4.11M -866.83K -1.33M -2M -3.03M -2.18M -2.07M -1.13M -1.61M -719.8K
ebit -4.25M -1.27M -2.05M -2.27M -3.16M -2.21M -2.09M -1.14M -1.62M -724.26K
nonOperatingIncomeExcludingInterest 2.53M 238.54K 399.88K -458.89K 447.38K -421.68K - - - -
operatingIncome -1.72M -1.03M -1.65M -2.73M -2.72M -2.63M -2.09M -1.14M -1.62M -724.26K
totalOtherIncomeExpensesNet -2.53M -255.08K -428.81K 449.31K -303.44K 130.15K -47850 205.15K 219.95K 230.84K
incomeBeforeTax -4.25M -1.28M -2.08M -2.28M -3.02M -2.5M -2.14M -935.41K -1.4M -493.42K
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -4.25M -1.28M -2.08M -2.28M -3.02M -2.5M -2.14M -935.41K -1.4M -493.42K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - 0.0 - -
netIncome -4.24M -1.27M -2.06M -2.28M -2.99M -2.47M -2.13M -919.41K -1.37M -459.14K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -4.24M -1.27M -2.06M -2.28M -2.99M -2.47M -2.13M -919.41K -1.37M -459.14K
eps -0.31 -0.05 -0.1 -0.1 -0.18 -0.13 -0.13 -0.06 -0.1 -0.03
date 2025-12-31 2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30 2022-12-31 2022-06-30 2021-12-31 2021-09-30
cashAndCashEquivalents 4.59M 6.31M 1.15M 2.44M 191.81K 6.35M 301.43K 1.76M 1.22M 1.22M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 4.59M 6.31M 1.15M 2.44M 191.81K 6.35M 301.43K 1.76M 1.22M 1.22M
netReceivables 738.42K 1.01M 514.18K 560.24K 580.89K 216.32K 243.72K 94345 133.39K 133.39K
accountsReceivables 738.42K 1.01M 514.18K 560.24K 580.89K 216.32K 243.72K 94345 133.39K 133.39K
otherReceivables - - - - - - - - - -
inventory - - - - 211.98K - 51774 376.61K 61814 -
prepaids 716.84K 218.27K 264.64K 332.28K - 127.97K - - - 61814
otherCurrentAssets 50732 73904 28465 11033 8417 299.14K 6613 6622 875.02K 875.02K
totalCurrentAssets 6.09M 7.61M 1.95M 3.35M 993.09K 6.99M 603.54K 2.23M 2.29M 2.29M
propertyPlantEquipmentNet 64908 113.67K 171.54K 367.72K 521K 17465 790.21K 969.39K 127.78K 127.78K
goodwill 916.47K 2.21M 2.21M 2.21M 2.21M - - - - -
intangibleAssets 1.84M 2.19M 2.42M 2.87M 2.98M - - - - -
goodwillAndIntangibleAssets 2.75M 4.4M 4.63M 5.08M 5.19M - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 236.8K 170.2K 4.04M 3.95M 3.6M 691.64K 775.04K 245.06K 75622 75622
totalNonCurrentAssets 3.06M 4.68M 8.84M 9.4M 9.31M 709.11K 1.57M 1.21M 203.4K 203.4K
otherAssets - - - - - - - - - -
totalAssets 9.15M 12.3M 10.8M 12.75M 10.3M 7.7M 2.17M 3.45M 2.49M 2.49M
totalPayables 2.03M 1.43M 530.7K 347.68K 449.03K 143.65K 67730 261.75K 97488 97488
accountPayables 1.16M 708.47K 343.6K 347.68K 449.03K 143.65K 67730 102.07K 97488 97488
otherPayables 877.54K 722.42K 187.11K - - - - 159.68K - -
accruedExpenses 1.06M 1.66M 1.21M 654.15K 810.5K 64154 86510 110.11K 134.69K 134.69K
shortTermDebt 1.73M 73242 238.52K 344.84K 331.53K 292.92K 2.6M 587.2K 299.54K 299.54K
capitalLeaseObligationsCurrent 10424 - 121.41K 280.59K 342.98K 325.53K 319.26K 313.04K 79140 79140
taxPayables 148.93K - 111.1K 161.49K 86788 - 25101 91653 67347 -
deferredRevenue 24386 - - 90271 103.66K - 194.3K 1.03M 78340 -
otherCurrentLiabilities - - 187.11K 507.99K 787.2K 909.32K 335.57K 1.19M 299.9K 228.29K
totalCurrentLiabilities 4.86M 3.17M 2.11M 2.14M 2.72M 1.12M 3.43M 2.3M 839.16K 839.16K
longTermDebt - 410.31K 414.92K 478.65K 226.23K 331.12K 475.74K 624.05K 790.62K 790.62K
capitalLeaseObligationsNonCurrent - - - 11119 112.71K 280.51K 444.57K 606.04K - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - 684.8K 1.98M 3.24M 3.24M - - - - -
totalNonCurrentLiabilities - 1.1M 2.39M 3.73M 3.58M 611.64K 920.31K 1.23M 790.62K 790.62K
otherLiabilities - - - - - - - - - -
capitalLeaseObligations 10424 - 121.41K 291.71K 455.69K 606.04K 763.83K 919.08K 79140 79140
totalLiabilities 4.86M 4.26M 4.5M 5.86M 6.3M 1.73M 4.35M 3.53M 1.63M 1.63M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - 0.0
commonStock 298.95K 342.05K 32229 30901 25926 25692 21970 21970 21970 21970
retainedEarnings -32.14M -25.29M -22.94M -20.88M -18.6M -15.61M -13.13M -11M -10.08M -10.08M
additionalPaidInCapital 36.31M 32.89M 29.04M 27.75M 22.52M 21.91M 11.29M 11.29M 11.29M 11.29M
date 2025-12-31 2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30 2022-12-31 2022-06-30 2021-12-31 2021-06-30
netIncome -4.24M -1.27M -2.08M -2.28M -2.99M -2.47M -2.13M -919.41K -1.37M -459.14K
depreciationAndAmortization 145.54K 400.55K 557.49K 437.29K 303.15K 182.53K 182.09K 141.32K 125.17K 114.02K
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - 93389 - 537.76K - - - - -
changeInWorkingCapital -890.1K 477.43K 223.24K -61186 -273.07K -139.65K 75026 -491.36K 161.87K -174.58K
accountsReceivables 172.37K -326.08K -31131 20654 -174.28K 19774 -152.25K 25238 225.68K -126.37K
inventory - - - - - - - - - -
accountsPayables 273.81K 216.05K -79192 - - - - - - -
otherWorkingCapital -1.34M 587.46K 333.56K -81840 -98786 -159.42K 227.27K -516.59K -63814.0 -48210
otherNonCashItems 2.81M 20161 219.87K -131.27K 118.49K -114.43K -938.29K 977.89K 4030 -217.76K
netCashProvidedByOperatingActivities -2.17M -374.82K -990.29K -2.03M -2.31M -2.55M -2.81M -291.56K -1.07M -737.45K
investmentsInPropertyPlantAndEquipment -13115 -99345 -10943 -16104 -47536 -2880 -2160 -13168 -26026 -16282.0
acquisitionsNet -21014 - -595.65K -468.12K -3.75M - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities 42028 -36360 -27501 -159.36K -452.65K -284.55K - 870.73K -870.73K -
netCashProvidedByInvestingActivities 7899 -99345 -634.1K -643.58K -4.25M -287.43K -2158 857.56K -896.75K -16282.0
netDebtIssuance -291.01K -100.59K -560.5K - - - - - - -
longTermNetDebtIssuance -291.01K -100.59K -560.5K - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 96067 3.67M 5.69M - -135.15K - - - - -
netCommonStockIssuance 96067 3.67M 5.69M - -135.15K - - - - -
commonStockIssuance 96067 3.67M 5.69M - - - - - - -
commonStockRepurchased - - - - -135.15K - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 1.55M -1 -4.99M 4.99M 637.13K 8.85M 1.32M -17872 2.88M 891.35K
netCashProvidedByFinancingActivities 1.35M 3.57M 132.25K 4.99M 501.98K 8.85M 1.32M -17872 2.88M 891.35K