TSXV : OZ.V

Valkea Resources Corp

$0.3 CAD

-$0.01 (-3.23%)

Volume
167K
Average Volume
113.22K
Market Capitalization
$12.12M
P/E Ratio
-0.61
Dividend Yield
0.00%
Price Target
Year High
$0.66
Year Low
$0.24
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$13.55
OZ.V Financial Statements
date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30 2018-06-30
revenue - - - - - - - -
costOfRevenue 341 5791 8019 8904 2659 - - -
grossProfit -341 -5791 -8019 -8904 -2659 - - -
researchAndDevelopmentExpenses - - - - - - - -
generalAndAdministrativeExpenses 1.02M 638.37K 1.04M 1.96M 2.43M 194.35K 203.52K -
sellingAndMarketingExpenses 2.34M 192.42K 108.05K 772.39K 595.88K - - -
sellingGeneralAndAdministrativeExpenses 3.35M 825K 1.19M 2.74M 3.03M 194.35K 203.52K 53100
otherExpenses - - - - - - - -
operatingExpenses 3.35M 825K 1.19M 2.74M 3.03M 194.35K 203.52K 53100
costAndExpenses 3.35M 830.79K 1.2M 2.74M 3.03M 186.05K 203.52K 53100
netInterestIncome 45065 38408 64989 26513 28138 - - -
interestIncome 45065 38408 64989 26513 28138 - - -
interestExpense - - - - - 129 757 156
depreciationAndAmortization 13.97M 5791 8019 8904 2659 - - 52516
ebitda -3.35M -800.02K -12.25M -2.73M -2.99M -310.71K -203.52K -53100
ebit -17.32M -805.81K -12.25M -2.74M -2.99M -310.71K -203.52K -53100
nonOperatingIncomeExcludingInterest 13.97M -24988 11.05M 1947 -38448 124.66K - -
operatingIncome -3.35M -830.79K -1.2M -2.74M -3.03M -186.05K -203.52K -53100
totalOtherIncomeExpensesNet -13.92M 24983 -11.05M -1952 38450 -124.79K -757 -156
incomeBeforeTax -17.27M -805.81K -12.25M -2.74M -2.99M -310.84K -204.27K -53256
incomeTaxExpense - - - - - - - -
netIncomeFromContinuingOperations -17.27M -805.81K -12.25M -2.74M -2.99M -310.84K -204.27K -53256
netIncomeFromDiscontinuedOperations - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - -
netIncome -17.27M -805.81K -12.25M -2.74M -2.99M -310.84K -204.27K -53256
netIncomeDeductions - - - - - - - -
bottomLineNetIncome -17.27M -805.81K -12.25M -2.74M -2.99M -310.84K -204.27K -53256
eps -0.64 -0.14 -2.1 -0.47 -0.08 -0.18 -0.12 -0.03
date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30 2018-06-30
cashAndCashEquivalents 3948 83684 1.31M 3.06M 6.8M 130.98K 214.87K 351.97K
shortTermInvestments - 2.41M - - - - - -
cashAndShortTermInvestments 3948 2.5M 1.31M 3.06M 6.8M 130.98K 214.87K 351.97K
netReceivables 50447 15687 23939 27362 169.59K 3764 795 375
accountsReceivables - 15687 23939 27362 169.59K 3764 795 375
otherReceivables 50447 - - - - - - -
inventory - - - - - - - -
prepaids 81.99 85783 109.36K 89334 425.84K 6090 15120 -
otherCurrentAssets -50396 - - - - - - -
totalCurrentAssets 4080 2.6M 1.45M 3.17M 7.4M 140.83K 230.79K 352.34K
propertyPlantEquipmentNet 9496 13079 18370 23.95M 22.16M 7656 104.71K 32500
goodwill - - - - - - - -
intangibleAssets - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - -
longTermInvestments 20745 21168 16025 16167 16900 - - -
taxAssets - - - - - - - -
otherNonCurrentAssets -20661 14.07M 13.63M - - - - -
totalNonCurrentAssets 9580 14.1M 13.67M 23.97M 22.18M 7656 104.71K 32500
otherAssets - - - - - - - -
totalAssets 13661 16.7M 15.11M 27.14M 29.58M 148.49K 335.49K 384.84K
totalPayables 531.86 85.29 - 46.52 89.05 13274 29329 53100
accountPayables 531.86 85.29 - 46.52 89.05 13274 29329 53100
otherPayables - - - - - - - -
accruedExpenses 250.91 - - - - - - -
shortTermDebt - - - - - 27000 27000 -
capitalLeaseObligationsCurrent - - - - - - - -
taxPayables - - - - - - - -
deferredRevenue - - - - - - - -
otherCurrentLiabilities - 115.89K 139.71K 72990 406.14K - - -
totalCurrentLiabilities 782.77 115.98K 139.71K 73037 406.23K 40274 56329 53100
longTermDebt - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - -
deferredRevenueNonCurrent - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - -
otherNonCurrentLiabilities - - - - - - - -
totalNonCurrentLiabilities - - - - - - - -
otherLiabilities - - - - - - - -
capitalLeaseObligations - - - - - - - -
totalLiabilities 782.77 115.98K 139.71K 73037 406.23K 40274 56329 53100
treasuryStock - - - - - - - -
preferredStock - - - - - - - -
commonStock 45454 31.26M 31.26M 31.26M 31.26M 528.15K 528.15K 385K
retainedEarnings -36631 -19.36M -18.55M -6.3M -3.56M -568.37K -257.53K -53256
additionalPaidInCapital - 2.27M 2.27M 2.11M 1.47M 148.43K 8544 -
date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30 2018-06-30
netIncome -17.27M -805.81K -12.25M -2.74M -2.99M -310.84K -204.27K -53256
depreciationAndAmortization 13.97M 5791 8019 8904 2659 - - -
deferredIncomeTax - - -172.3K -511.74K -1.37M - - -
stockBasedCompensation 1.58M 3850 159.69K 636.16K 1.2M 139.89K 8544 -
changeInWorkingCapital 42633 -154.86K 50069 145.54K -192.62K -9994 -39311 52725
accountsReceivables 38843 8252 3423 142.23K -165.83K -2969 -420 -375
inventory - - - - - - - -
accountsPayables - - - - - - - -
otherWorkingCapital 3790 -163.11K 46646 3312 -26793 -7025 -38891 53100
otherNonCashItems 283.72K - 11.31M 511.74K 1.37M 116.36K - 0.0
netCashProvidedByOperatingActivities -1.4M -951.03K -900.44K -1.95M -1.98M -64581 -235.04K -531.0
investmentsInPropertyPlantAndEquipment -1.05M -272.5K -845.92K -1.8M -1.74M -19310 -42208 -32500
acquisitionsNet -1.55M - 1926 - - - - -
purchasesOfInvestments - -5142 -141 - -16900 - - -
salesMaturitiesOfInvestments - - 141 733 - - - -
otherInvestingActivities -1.01M -5142 141 733 -418.59K - - -
netCashProvidedByInvestingActivities -3.6M -277.65K -843.85K -1.8M -2.17M -19310 -42208 -32500
netDebtIssuance - - - 1.17M -27000 - - -
longTermNetDebtIssuance - - - 1.17M -27000 - - -
shortTermNetDebtIssuance - - - - - - - -
netStockIssuance 6.46M - - - 11.41M - - -
netCommonStockIssuance 6.46M - - - 11.41M - - -
commonStockIssuance 6.46M 2.41M - - 11.41M - 140.15K 385K
commonStockRepurchased - -2.41M - - - - - -
netPreferredStockIssuance - - - - - - - -
netDividendsPaid - - - - - - - -
commonDividendsPaid - - - - - - - -
preferredDividendsPaid - - - - - - - -
otherFinancingActivities 2.41M - - - -557.27K - 140.15K 385K
netCashProvidedByFinancingActivities 8.87M - - 1.17M 10.82M - 140.15K 385K
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue - - - - - - - - - -
costOfRevenue 642 618 607 341 - - - 3604 11 556
grossProfit -642 -618 -607 -341 - - - -3604 -11 -556
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 617.32K 282.93K 634.1K 281.89K 572.28K 648.9K 483.22K 139.66K 156.88K 147.55K
sellingAndMarketingExpenses 150.05K 207.4K 288.82K 774.96K 214.52K 158.32K 110.13K 32334 36247 24859
sellingGeneralAndAdministrativeExpenses 767.36K 510.77K 945.15K 1.06M 786.8K 807.23K 593.34K 172K 193.12K 172.41K
otherExpenses 37864 - - - 20317 72519 15193 -666 - -556
operatingExpenses 805.23K 510.77K 945.15K 1.06M 807.12K 879.75K 608.54K 171.33K 193.12K 171.85K
costAndExpenses 805.87K 511.38K 945.76K 1.06M 807.12K 879.75K 608.54K 174.93K 193.13K 172.41K
netInterestIncome 6920 11833 16947 1869 8207 16383 18606 7396 7278 9555
interestIncome 6920 11833 16947 1869 8207 16383 18606 7396 7278 9555
interestExpense - - - - - - - - - -
depreciationAndAmortization 642 618 607 3.49M 807.12K 879.75K 608.54K 3604 11 556
ebitda -805.23K -510.77K -932.37K -11.54M -807.12K -879.75K -608.54K -171.33K -193.13K -172.41K
ebit -805.87K -511.38K -932.98K -15.03M -807.12K -879.75K -608.54K -174.93K -193.13K -172.41K
nonOperatingIncomeExcludingInterest - - -12777 13.97M - - - - - -
operatingIncome -805.87K -511.38K -945.76K -1.06M -807.12K -879.75K -608.54K -174.93K -193.13K -172.41K
totalOtherIncomeExpensesNet 2969 3261 12779 -13.97M 13092 16383 18606 18068 -11414 -28087
incomeBeforeTax -802.9K -508.12K -932.98K -15.03M -794.03K -863.36K -589.93K -156.87K -204.54K -200.5K
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -802.9K -508.12K -932.98K -15.03M -794.03K -863.36K -589.93K -156.87K -204.54K -200.5K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -802.9K -508.12K -932.98K -15.03M -794.03K -863.36K -589.93K -156.87K -204.54K -200.5K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -802.9K -508.12K -932.98K -15.03M -794.03K -863.36K -589.93K -156.87K -204.54K -200.5K
eps -0.01 -0.01 -0.02 -0.45 -0.02 -0.27 -0.01 -0.03 -0.04 -0.03
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 2.12M 964.45K 2.69M 3.95M 133.36K 1.43M 2.86M 83684 335.32K 617.13K
shortTermInvestments - - - - - - - 2.41M - -
cashAndShortTermInvestments 2.12M 964.45K 2.69M 3.95M 133.36K 1.43M 2.86M 2.5M 335.32K 617.13K
netReceivables 85077 67225 70829 50447 200.66K 146.59K 135.28K 15687 30464 24670
accountsReceivables - - - - 200.66K 146.59K 135.28K - 30464 24670
otherReceivables 85077 67225 70829 50447 - - - 15687 - -
inventory - - - - - - - - - -
prepaids 118.1K 55200 185.73K 81993 194.94K 187.76K 201.2K 85783 99295 71592
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 2.33M 1.09M 2.95M 4.08M 528.96K 1.77M 3.2M 2.6M 465.08K 713.39K
propertyPlantEquipmentNet 6651 7010 7645 9.5M 23.32M 22.37M 22.14M 13079 16195 16542
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 22231 21204 21214 20745 20796 20667 21636 21168 20430 16365
taxAssets - - - - - - - - - -
otherNonCurrentAssets 11.69M 11.15M 10.43M 64120 - - - 14.07M 13.88M 13.83M
totalNonCurrentAssets 11.72M 11.18M 10.46M 9.58M 23.34M 22.39M 22.16M 14.1M 13.91M 13.86M
otherAssets - - - - - - - - - -
totalAssets 14.05M 12.27M 13.4M 13.66M 23.87M 24.16M 25.36M 16.7M 14.38M 14.58M
totalPayables - - - 531.86K 336.94K 338.71K 1.06M 85.29 - -
accountPayables - - - 531.86K 336.94K 338.71K 1.06M 85.29 - -
otherPayables - - - - - - - - - -
accruedExpenses - - - 250.91K 166.4K 47153 64000 - - -
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 171.63K 368.8K 1.05M - - - - 115.89K 50299 43271
totalCurrentLiabilities 171.63K 368.8K 1.05M 782.77K 503.33K 385.86K 1.13M 115.98K 50299 43271
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 171.63K 368.8K 1.05M 782.77K 503.33K 385.86K 1.13M 115.98K 50299 43271
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 47.86M 45.45M 45.45M 45.45M 41.48M 41.48M 40.18M 31.26M 31.26M 31.26M
retainedEarnings -38.88M -38.07M -37.56M -36.63M -21.6M -20.81M -19.95M -19.36M -19.2M -19M
additionalPaidInCapital - - - - - - - 2.27M 2.27M 2.27M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome -802.9K -508.12K -932.98K -15.03M -794.03K -863.36K -589.93K -156.87K -204.54K -200.5K
depreciationAndAmortization 642 618 607 13.97M - - - 5791 11 556
deferredIncomeTax - - - - - - - - - -3502
stockBasedCompensation 307.32K 99408 383.75K 504.19K 331.33K 434.79K 309.8K - 550 3300
changeInWorkingCapital -53952 157.48K -650.67K 263.15K 160.31K -172.34K -10214 -140.46K -28645 33441
accountsReceivables -17852 3604 -20382 150.21K -54067 -11315 -45986 14777 -5794 910
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital -36100 153.87K -630.29K 112.94K 214.38K -161.02K 35772 -155.24K -22851 32531
otherNonCashItems - 99408 383.75K 90323 -4885 - - 69281 2176 -86210
netCashProvidedByOperatingActivities -548.89K -250.62K -1.2M -197.31K -307.27K -600.91K -290.34K -222.25K -230.45K -252.91K
investmentsInPropertyPlantAndEquipment -615.46K -1.61M -57135 55229 -995.97K -32720 -74768 -28649 -47286 26978
acquisitionsNet - - - 948.78K - -794.98K 17936 - - -
purchasesOfInvestments - - - - - - - -738 - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - -1.01M 6816 -794.98K -1.72M -28899 -4064 -685
netCashProvidedByInvestingActivities -615.46K -1.61M -57135 -8891 -989.15K -827.7K -1.77M -29387 -51350 26293
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 2.46M - - 4.02M 875 5637 2.65M - - -
netCommonStockIssuance 2.46M - - 4.02M 875 5637 2.65M - - -
commonStockIssuance 2.46M - - 4.02M 875 5637 2.65M 2.41M - -
commonStockRepurchased - - - - - - - -2.41M - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -150K 150K - - - - 2.19M - - -
netCashProvidedByFinancingActivities 2.31M 150K - 4.02M 875 5637 4.84M - - -