OTC : PBNC

PB Financial Corporation

$72 USD

$2 (2.86%)

Volume
200
Average Volume
149
Market Capitalization
$158.95M
P/E Ratio
8.27
Dividend Yield
3.83%
Price Target
Year High
$78.93
Year Low
$49.95
Day High
Day Low
Payout Ratio
$0.33
Current Ratio
$0.00
PBNC Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
revenue 90.08M 79.54M 54.24M 36.74M 28.2M 24.77M 23.69M 19.51M 13.63M 11.84M
costOfRevenue 37.6M 79.54M 23.63M 8.11M 6.43M 7.57M 6.33M 4.12M - -
grossProfit 52.48M 41.77M 30.61M 28.63M 21.77M 17.2M 17.37M 15.39M 13.63M 11.84M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - 3.63M 8.22M 6.67M 5.74M 6.24M 6.23M 5.81M 1.13M 1.06M
sellingAndMarketingExpenses - 89091 97105 80673 55496 6830 110.63K 103.75K 61327 44033
sellingGeneralAndAdministrativeExpenses - 15.65M 8.32M 6.75M 5.79M 6.24M 6.34M 5.91M 5.13M 5.01M
otherExpenses 23.05M 7.36M 4.4M 3.58M 3.37M 2.21M 1.89M 2.04M -1.8M -1.64M
operatingExpenses 23.05M 15.65M 12.72M 10.33M 9.16M 8.46M 8.23M 7.96M 1.8M 1.64M
costAndExpenses 60.65M 56.53M 36.35M 18.44M 15.59M 16.03M 14.55M 12.08M 8.46M 7.99M
netInterestIncome 50.85M 41.75M 30.13M 27.71M 21.37M 16.92M 16.84M 14.86M - -
interestIncome 88.02M 77.56M 52.8M 35.29M 26.83M 23.24M 22.69M 18.67M - -
interestExpense 37.17M 35.82M 22.68M 7.58M 5.46M 6.33M 5.85M 3.81M - -
depreciationAndAmortization - - 269.19K 485.26K 490.41K 506.56K 533.88K 395.78K 106K 119K
ebitda 29.43M 23.01M 18.16M 18.78M 13.1M 9.25M 9.68M 7.83M 5.06M 3.97M
ebit 29.43M 23.01M 17.89M 18.3M 12.61M 8.74M 9.14M 7.44M 4.95M 3.85M
nonOperatingIncomeExcludingInterest - - - - - - - - 437.2K 48764
operatingIncome 29.43M 23.01M 17.89M 18.3M 12.61M 8.74M 9.14M 7.44M 5.39M 3.9M
totalOtherIncomeExpensesNet - -937.42K - - - - - - -437.2K -48764
incomeBeforeTax 29.43M 22.07M 17.89M 18.3M 12.61M 8.74M 9.14M 7.44M 4.95M 3.85M
incomeTaxExpense 6.6M 5.16M 3.97M 4.04M 2.79M 1.93M 2.02M 1.74M 2.33M 1.34M
netIncomeFromContinuingOperations 22.83M 16.92M 13.92M 14.25M 9.82M 6.81M 7.12M 5.69M 2.63M 2.51M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 22.83M 16.92M 13.92M 14.25M 9.82M 6.81M 7.12M 5.69M 2.63M 2.51M
netIncomeDeductions - - - - - - - - - 14167
bottomLineNetIncome 21.57M 15.81M 13.92M 14.25M 9.82M 6.81M 7.12M 5.69M 2.63M 2.49M
eps 9.77 5.74 5.98 6.42 4.47 3.09 3.25 2.57 1.59 1.54
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
cashAndCashEquivalents 34.61M 14.79M 24.03M 22.8M 40.71M 60.31M 35.87M 54.61M 52.67M 42.82M
shortTermInvestments - - 98.05M 100.34M 83.92M 32.55M 19.73M 14.31M - -
cashAndShortTermInvestments 34.61M 138.81M 122.07M 123.14M 124.63M 92.86M 55.61M 68.92M 52.67M 42.82M
netReceivables - - 4.06M 3.14M 1.88M 1.63M 1.42M 1.42M - -
accountsReceivables - - 4.06M 3.14M 1.88M 1.63M 1.42M 1.42M - -
otherReceivables - - - - - - - - - -
inventory - - - - - - -48.15M - - -
prepaids - - - - - - - - - -
otherCurrentAssets - 30.01M - - - - 48.15M - - -
totalCurrentAssets 34.61M 30.01M 126.14M 126.27M 126.52M 94.5M 57.02M 70.34M 54.53M 44.65M
propertyPlantEquipmentNet - 5.6M 2.41M 2.26M 2.37M 2.47M 2.48M 3.2M 633.42K 616.57K
goodwill 13.85M 9.29M 4.06M 4.06M 4.06M 4.06M 4.06M 4.28M - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets 13.85M 9.29M 4.06M 4.06M 4.06M 4.06M 4.06M 4.28M - -
longTermInvestments 1.31B 1.12B 821.06M 681.56M 545.12M 459.63M 19.73M 351.85M 48.81M 38.73M
taxAssets - - - - - - - - - -
otherNonCurrentAssets 41.9M 1.3B 28.72M 35.01M 23.35M 25.9M - 21.8M 218.27M 191.59M
totalNonCurrentAssets 1.37B 1.32B 856.25M 722.9M 574.91M 492.06M 26.28M 381.12M 267.72M 230.93M
otherAssets - - - - - - 395.04M - - -
totalAssets 1.4B 1.32B 982.39M 849.17M 701.42M 586.56M 478.34M 451.46M 322.24M 275.58M
totalPayables - - 1.94M 959.71K 490.61K 524.22K 390.83K 246.42K - -
accountPayables - - 1.94M 959.71K 490.61K 524.22K 390.83K 246.42K - -
otherPayables - - - - - - - - - -
accruedExpenses - - - 5.03M 3.41M 3.07M 2.93M 2.72M 2.67M 1.95M
shortTermDebt - 5.39M 10.46M 68.65M 12.91M 11.29M 11M 35.92M 16.24M 4.33M
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 1.19B 1.01B 803.54M 674.02M 573.11M 456.43M -2.93M 349.05M 128.38M 126.02M
totalCurrentLiabilities 1.19B 1.02B 815.94M 748.66M 589.92M 471.32M 11.39M 387.93M 147.29M 132.3M
longTermDebt 53.12M 53.37M 73.23M 33.1M 46.22M 57.14M 51.97M 16.12M 4M 4M
capitalLeaseObligationsNonCurrent - 1.55M - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 11.12M 1.13B 5.69M -727 7 423 - -564 276.83M 243.19M
totalNonCurrentLiabilities 64.24M 1.18B 78.92M 33.1M 46.23M 57.14M 51.97M 16.12M 133.53M 114.89M
otherLiabilities - - - - - - 361.03M - - -
capitalLeaseObligations - 1.55M - - - - - - - -
totalLiabilities 1.25B 1.18B 894.86M 781.76M 636.15M 528.46M 424.39M 404.05M 280.83M 247.19M
treasuryStock - - - - - - - - - -
preferredStock - 17.92M - - - - - - - -
commonStock - 2.91M 2.5M 2.25M 2.21M 2.18M 2.21M 2.18M 10.67M 8.22M
retainedEarnings - 66.2M 56.23M 46.76M 35.25M 27.66M 22.69M 16.95M 12.1M 10.24M
additionalPaidInCapital - 54.93M 38.01M 29.08M 28.22M 27.98M 28.83M 28.2M 18.65M 9.93M
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
netIncome 22.83M 16.92M 13.92M 14.25M 9.82M 6.81M 7.12M 5.69M 2.63M 2.51M
depreciationAndAmortization - - 269.19K 485.26K 490.41K 506.56K 533.88K 395.78K 106K 119K
deferredIncomeTax - - -657.08K 142.77K 16321 -16321 -105.68K 13234 - -
stockBasedCompensation - - 734.72K 360.09K 150.42K 119.26K 123.13K 90627 14221 13485
changeInWorkingCapital 2.43M -900.59K 223.84K -222.29K 247.48K -341.89K 44855 156.89K 540.36K 223.1K
accountsReceivables - -535.5K -923.62K -1.25M -250.75K -216.15K 1645 -242.49K -125.65K 20345
inventory - - - - - - - - - -
accountsPayables - - 984.62K 469.1K -33604 133.39K 144.4K 134.93K - -
otherWorkingCapital 2.43M -365.09K 162.84K 562.83K 531.83K -259.13K -101.2K 264.45K 666.01K 202.76K
otherNonCashItems -1.27M 989.9K 531.13K 27980 88576 249.35K -452.2K -487.29K 778.37K 156.35K
netCashProvidedByOperatingActivities 23.98M 17.01M 15.02M 15.05M 10.81M 7.33M 7.27M 5.86M 3.84M 2.77M
investmentsInPropertyPlantAndEquipment -82456 -643.03K -246.76K -46548 -70054 -174.5K -104.42K -570.07K -122.48K -1.18M
acquisitionsNet 11275 5.37M - -142.46M -81.74M -76.96M -31.03M -3.54M - -
purchasesOfInvestments -51.2M -12.52M -7.62M -37.39M -57.26M -36.32M -12.23M -7M -2.49M -4.02M
salesMaturitiesOfInvestments 33.11M 26.22M 11.28M 7.49M 4.83M 21.48M 6.38M 3.96M 2M 2.26M
otherInvestingActivities -48.5M -131.13M -139.92M -1.53M -279.7K 40700 -152.9K -34.38M -37.24M -17.84M
netCashProvidedByInvestingActivities -66.67M -112.7M -136.5M -173.94M -134.53M -91.93M -37.14M -41.53M -37.36M -17.92M
netDebtIssuance -5.49M -25.35M -18.11M 42.55M -9.24M 1.59M 14.8M 26.41M 11.91M 1.83M
longTermNetDebtIssuance -5.49M -25.35M -18.11M 42.55M -9.24M 1.59M 14.8M 26.41M 11.91M 1.83M
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 125.28K 16.96M 8.08M -240.57K -356.67K -1.23M - 902.66K - -
netCommonStockIssuance 125.28K 16.96M 8.08M -240.57K -356.67K -1.23M - 902.66K - -
commonStockIssuance 851.54K 18.18M 8.21M - - - 544.33K 902.66K 11.15M 1.29M
commonStockRepurchased -726.26K -1.22M -131.7K -240.57K -356.67K -1.23M -544.33K - - -4.25M
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid -8.16M -6.94M -4.42M -2.75M -2.22M -1.84M -1.38M -1.09M -683.4K -609.47K
commonDividendsPaid -6.9M -5.84M -4.42M -2.75M -2.22M -1.84M -1.38M -1.09M -683.4K -609.47K
preferredDividendsPaid -1.25M -1.1M - - - - - - - -
otherFinancingActivities 71.13M 111.23M 129.87M 101.7M 117.14M 102.29M 5.82M 7.87M 32.15M 16.83M
netCashProvidedByFinancingActivities 57.61M 95.9M 115.42M 141.27M 105.32M 100.81M 19.23M 34.1M 43.38M 18.05M
date 2026-06-30 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31
revenue 23.56M 22.63M 23.04M 13.74M 22.32M 21.51M 21.6M 21.48M 20.52M 15.94M
costOfRevenue 9.18M 8.96M 9.22M 9.46M 9.48M 9.43M 52.93M 9.64M 8.92M 8.06M
grossProfit 14.38M 13.67M 13.81M 13.74M 12.84M 12.09M 10.44M 11.84M 11.6M 7.88M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 3.58M 3.72M - - - - 3.63M - - -
sellingAndMarketingExpenses 34000 40000 - - - - 89091 - - -
sellingGeneralAndAdministrativeExpenses 3.61M 3.76M - - - - 15.65M - - -
otherExpenses 2.47M 2.29M 5.77M 5.87M 5.8M 5.61M 5M 5.48M 5.77M 3.46M
operatingExpenses 6.08M 6.05M 5.77M 5.87M 5.8M 5.61M 15.65M 5.48M 5.77M 3.46M
costAndExpenses 15.27M 15M 14.99M 15.34M 15.28M 15.04M 16.16M 15.11M 14.69M 11.51M
netInterestIncome 14.02M 13.46M 13.35M 13.23M 12.5M 11.77M 11.6M 11.52M 11.13M 7.76M
interestIncome 23.08M 22.14M 22.43M 22.69M 21.86M 21.04M 21.16M 20.99M 20.03M 15.64M
interestExpense 9.06M 8.67M 9.08M 9.46M 9.36M 9.27M 9.56M 9.47M 8.9M 7.88M
depreciationAndAmortization - 236K - - - - - - - -
ebitda 8.3M 7.86M 8.05M 7.87M 7.04M 6.48M 5.44M 6.37M 5.83M 4.43M
ebit 8.3M 7.63M 8.05M 7.87M 7.04M 6.48M 5.44M 6.37M 5.83M 4.43M
nonOperatingIncomeExcludingInterest - - - - - - - - - -
operatingIncome 8.3M 7.63M 8.05M 13.74M 7.04M 6.48M 5.44M 6.37M 5.83M 4.43M
totalOtherIncomeExpensesNet - - - -5.87M - - - - - -
incomeBeforeTax 8.3M 7.63M 8.05M 7.87M 7.04M 6.48M 5.44M 6.37M 5.83M 4.43M
incomeTaxExpense 1.92M 1.76M 1.68M 1.85M 1.61M 1.46M 1.19M 1.46M 1.41M 1.1M
netIncomeFromContinuingOperations 6.37M 5.87M 6.36M 6.02M 5.43M 5.01M 4.25M 4.91M 4.43M 3.33M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 6.37M 5.87M 6.36M 6.02M 5.43M 5.01M 4.25M 4.91M 4.43M 3.33M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 6.06M 5.56M 6.05M 5.71M 5.11M 4.7M 3.94M 4.6M 4.11M 3.17M
eps 2.09 1.93 2.1 2.59 1.78 1.64 1.37 1.6 1.46 1.3
date 2026-06-30 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31
cashAndCashEquivalents 13.3M 45.13M 34.61M 9.58M 54.13M 43.83M 14.79M 40.27M 35.91M 31.26M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 13.3M 45.13M 34.61M 9.58M 54.13M 43.83M 138.81M 40.27M 35.91M 31.26M
netReceivables - - - - - - - - - -
accountsReceivables - - - - - - - - - -
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets - - - - - - 30.01M 40.27M - -
totalCurrentAssets 13.3M 45.13M 34.61M 9.58M 54.13M 43.83M 30.01M 80.54M 35.91M 31.26M
propertyPlantEquipmentNet 3.68M 3.68M - - - - 5.6M - - -
goodwill 9.88M 9.88M 13.85M - - - 9.29M - - -
intangibleAssets 3.51M 3.74M - 14.1M 14.35M 14.6M - 18.45M 18.73M 4.06M
goodwillAndIntangibleAssets 13.39M 13.62M 13.85M 14.1M 14.35M 14.6M 9.29M 18.45M 18.73M 4.06M
longTermInvestments 1.44B 1.36B 1.31B 1.32B 1.29B 1.25B 1.12B 22.45M 1.17B 944.62M
taxAssets - - - - - - - - - -
otherNonCurrentAssets 40.51M 39.8M 41.9M 1.38B 44.77M 43.99M 1.3B 1.2B 40.87M 35.82M
totalNonCurrentAssets 1.5B 1.41B 1.37B 1.39B 1.35B 1.31B 1.32B 1.25B 1.23B 984.5M
otherAssets - - - - - - - -40.27M - -
totalAssets 1.51B 1.46B 1.4B 1.39B 1.4B 1.36B 1.32B 1.29B 1.26B 1.02B
totalPayables - - - - - - - - - -
accountPayables - - - - - - - - - -
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt - - - - - - 5.39M - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - 1.24B 1.19B - 1.19B 1.15B -5.39M 1.08B 1.05B 804.98M
totalCurrentLiabilities - 1.24B 1.19B - 1.19B 1.15B 1.12B 1.08B 1.05B 804.98M
longTermDebt 53.18M 48.15M 53.12M 53.1M 63.42M 53.4M 53.37M 58.44M 72.89M 96.41M
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 1.3B 12.46M 11.12M 1.19B 12.45M 10.24M 1.13B 1.09B 10.51M 812.46M
totalNonCurrentLiabilities 1.36B 60.61M 64.24M 1.24B 75.88M 63.64M 1.18B 1.15B 83.4M 908.88M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 1.36B 1.3B 1.25B 1.24B 1.26B 1.22B 1.18B 1.15B 1.13B 908.88M
treasuryStock - - - - - - - - - -
preferredStock 17.92M 17.92M - - - - 17.92M - - -
commonStock 3.02M 3.02M - 148.04M 139.68M 138.24M 2.91M 134.07M - 106.89M
retainedEarnings 85.86M 83.58M - - - - 66.2M - - -
additionalPaidInCapital 57.22M 56.81M - - - - 54.93M - - -
date 2026-06-30 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31
netIncome 6.37M 5.87M 6.36M 6.02M 5.43M 5.01M 4.25M 4.91M 4.43M 3.33M
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - 703.66K - - -
changeInWorkingCapital - - 2.43M - - - - - - -
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital - - 2.43M - - - - - - -
otherNonCashItems -6.37M -5.87M 15.19M -6.02M -5.43M -5.01M -4.95M -4.91M -4.43M -3.33M
netCashProvidedByOperatingActivities - - 23.98M - - - - - - -
investmentsInPropertyPlantAndEquipment - - -82456 - - - - - - -
acquisitionsNet - - 11275 - - - - - - -
purchasesOfInvestments - - -51.2M - - - - - - -
salesMaturitiesOfInvestments - - 33.11M - - - - - - -
otherInvestingActivities - - -48.5M - - - - - - -
netCashProvidedByInvestingActivities - - -66.67M - - - - - - -
netDebtIssuance - - -5.49M - - - - - - -
longTermNetDebtIssuance - - -5.49M - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - 125.28K - - - - - - -
netCommonStockIssuance - - 125.28K - - - - - - -
commonStockIssuance - - 851.54K - - - - - - -
commonStockRepurchased - - -726.26K - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - -8.16M - - - - - - -
commonDividendsPaid - - -6.9M - - - - - - -
preferredDividendsPaid - - -1.25M - - - - - - -
otherFinancingActivities - - 71.13M - - - - - - -
netCashProvidedByFinancingActivities - - 57.61M - - - - - - -