OTC : PNTRF

Pantera Silver Corp.

$0.35 USD

-$0.02 (-5.41%)

Volume
3K
Average Volume
16.62K
Market Capitalization
$25.24M
P/E Ratio
-20.21
Dividend Yield
0.00%
Price Target
Year High
$0.74
Year Low
$0.26
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$46.01

PNTRF Financial

date 2025-05-31 2024-05-31 2023-05-31 2022-05-31 2021-05-31 2020-05-31 2019-05-31 2018-05-31 2017-05-31 2016-05-31
revenue - - - - - - - - - -
costOfRevenue - - - - - - 45.72 - - -
grossProfit - - - - - - -45.72 - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 276.78K 152.99K 145.63K 655.99K 288.72K 244.96K 318.85K 262.7K 71061 62826
sellingAndMarketingExpenses 781.45K 259.97K 31055 10000 5409 30300 12615 13244 - 8330
sellingGeneralAndAdministrativeExpenses 1.06M 412.95K 176.68K 670.31K 294.13K 275.26K 331.46K 275.95K 71061 71156
otherExpenses - - - - - - -45719 - 9290 -
operatingExpenses 1.06M 412.95K 176.68K 670.31K 294.13K 275.26K 331.46K 297.97K 71061 81200
costAndExpenses 1.06M 412.95K 176.68K 670.31K 294.13K 297.45K 377.18K 297.97K 60614 81200
netInterestIncome 929 1003 2642 -633 -461 82 230 -1150 -35913 -19724
interestIncome 675.66 1003 3140 580 92 563 325 207 130 135
interestExpense - - 498.0 1213 553 481 95 1357 36043 19859
depreciationAndAmortization 431.03K 7213 792.91K 670.31K 294.13K 275.26K 377.18K 275.95K 60614 71156
ebitda -627.19K -406K -199K -698K -347K -324K -391K -298K -61880 -81326
ebit -1.06M -413K -992K -670K -294K -275K -377K -276K -60614 -71156
nonOperatingIncomeExcludingInterest - - 814.91K - - - - - - -
operatingIncome -1.06M -413K -177K -670K -294K -275K -377K -276K -60614 -71156
totalOtherIncomeExpensesNet -33129 13318 -825K -30143 -53543 27000 -13889 -23440 -37309 -30029
incomeBeforeTax -1.09M -400K -1M -700K -348K -270K -391K -299K -97923 -101.18K
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -1.09M -400K -1M -700K -348K -270K -391K -299K -97923 -101.18K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -1.09M -400K -1M -700K -348K -270K -391K -299K -97923 -101.18K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -1.09M -400K -1M -700K -348K -270K -391K -299K -97923 -101.18K
eps -0.02 -0.01 -0.03 -0.02 -0.02 -0.02 -0.07 -0.07 -0.17 -0.17
date 2025-05-31 2024-05-31 2023-05-31 2022-05-31 2021-05-31 2020-05-31 2019-05-31 2018-05-31 2017-05-31 2016-05-31
cashAndCashEquivalents 3.08M 8228 95564 270.54K 911.38K 199.3K 23059 56337 1417 1479
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 3.08M 8228 95564 270.54K 911.38K 199.3K 23059 56337 1417 1479
netReceivables 9566 6176 7771 5646 40227 11721 - - - 2013
accountsReceivables 9566 6176 7771 5646 8415 - - - - -
otherReceivables - - - - 31812 11721 - - - 2013
inventory - - - - - -11.72 -15.44 -1541 -280 -2013
prepaids 3898 - - 7501 - - - - - -
otherCurrentAssets - - - - - 11.72 - - - -
totalCurrentAssets 3.09M 14405 103.34K 283.69K 951.6K 211.02K 38501 57878 1697 3492
propertyPlantEquipmentNet 348.25K - - 775.17K 110K - - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - 18456 18352 18261 17931 17607 - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 20974 20116 19113 - - - - - 17400 17270
totalNonCurrentAssets 369.22K 20117 19114 793.63K 128.35K 18261 17931 17607 17401 17271
otherAssets - - - - - - - - - -
totalAssets 3.46M 34522 122.45K 1.08M 1.08M 229.28K 56432 75485 19098 20763
totalPayables 66923 226.89K 155.18K 86851 138.23K 144.07K 108.15K 27582 62990 300.65K
accountPayables 66923 53871 81436 86851 65113 144.07K 108.15K 27582 62990 300.65K
otherPayables - 173.02K 73748 - 73114 - - - - -
accruedExpenses 80673 173.02K 73748 43928 - - - - - -
shortTermDebt - - - - - 70.17 153.72 - 64000 351K
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - -70.17 -153.72 -78600 - -
otherCurrentLiabilities 54000 -119.02K -19748 32000 32000 102.16K 185.57K 94600 1M 382.91K
totalCurrentLiabilities 201.6K 280.89K 209.18K 162.78K 170.23K 246.23K 293.87K 122.18K 1.13M 1.03M
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - 50 -
totalNonCurrentLiabilities - - - - - - - - 50 -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 201.6K 280.89K 209.18K 162.78K 170.23K 246.23K 293.87K 122.18K 1.13M 1.03M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - 0.0
commonStock 39.35M 34.77M 34.53M 34.53M 34.27M 33M 32.51M 32.31M 31.07M 31.07M
retainedEarnings -38.11M -37.02M -36.62M -35.62M -34.92M -34.57M -34.3M -33.91M -33.61M -33.51M
additionalPaidInCapital - 2M 2M 2M 1.56M 1.56M 1.56M 1.56M 1.43M 1.43M
date 2025-05-31 2024-05-31 2023-05-31 2022-05-31 2021-05-31 2020-05-31 2019-05-31 2018-05-31 2017-05-31 2016-05-31
netIncome -1.09M -399.64K -1M -700.46K -347.67K -270.36K -391.07K -299.39K -97923 -101.18K
depreciationAndAmortization - - 792.91 - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - 447.08K - - - 126.15K - -
changeInWorkingCapital -161.9K 73302 29781 -12179 -104.51K 39640 82665 -11669 41110 -4913
accountsReceivables -3390 1595 -2125 2769 -28508 3721 -13901 -1261 1733 -574
inventory - - 5414 - 78953 - - - - -
accountsPayables - -27565 -5414 21738 -78953 - - - - -
otherWorkingCapital -158.51K 99272 37320 -36686 2950 35919 96566 -10408 39377 -4339
otherNonCashItems 533.05K 240K 814.12K - -2949 - 13901 - -9290 574
netCashProvidedByOperatingActivities -720.2K -86333 -156.58K -265.56K -455.13K -230.72K -308.41K -184.9K -66103 -106.1K
investmentsInPropertyPlantAndEquipment -145.98K - -17742 -425.17K -50000 - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - -657 -104 -91 -330 -325 -207 -130 -135
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities -858 -1003 -657 -104 -91 - -325 -207 -130 -135
netCashProvidedByInvestingActivities -146.84K -1003 -18399 -425.28K -50091 -330 -325 -207 -130 -135
netDebtIssuance - - - - - - - - 13000 51000
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - -26500 13000 51000
netStockIssuance - - - 25000 1.21M 490.85K - 257.5K - -
netCommonStockIssuance - - - 25000 1.21M 490.85K - 257.5K - -
commonStockIssuance - - - 25000 1.21M 490.85K 200.33K 257.5K - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 3.94M - - 25000 2949 -83555 275.45K -17470 53171 38379
netCashProvidedByFinancingActivities 3.94M - - 50000 1.22M 407.3K 275.45K 240.03K 66171 89379
date 2025-11-30 2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30 2023-08-31
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - - -
grossProfit - - - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 66647 28862 119.92K 28267 79420 49165 59286 29150 32138 32412
sellingAndMarketingExpenses - - 716.82K 13554 37596 13477 248.89K - 11077 -
sellingGeneralAndAdministrativeExpenses 153.59K 85418 836.74K 41821 117.02K 62642 308.18K 29150 43215 32412
otherExpenses - - - 13849 2324 36304 -11392 7156 401 3835
operatingExpenses 153.59K 85418 836.74K 55670 119.34K 98946 296.78K 36306 43616 36247
costAndExpenses 153.59K 85418 836.74K 55670 119.34K 98946 308.18K 36306 43616 36247
netInterestIncome -489 -154.9 153 271 164 -106 334 92 208 143
interestIncome 159.81 160 111.28 271 234 271 334 172 258 239
interestExpense 649.25 315 - - 70 377 - 80 50 96
depreciationAndAmortization - - 200K 200K 1739 121.53K - - 2512 2898
ebitda -153.43K -85259 -313.47K -41821 -119.34K -62642 -302.77K -36306 -43215 -33349
ebit -153.43K -85259 -513.47K -55670 -119.34K -184.18K -302.77K -36306 -45727 -36247
nonOperatingIncomeExcludingInterest -159 -159 -323.27K - - 121.53K -5410 - 2512 -3
operatingIncome -153.59K -85418 -836.74K -55670 -119.34K -62642 -308.18K -36306 -43215 -36250
totalOtherIncomeExpensesNet -489 -154.9 342.5K -199.94K -1575 -121.64K 29677 92 -2705 -2752
incomeBeforeTax -154.08K -85573 -494.24K -255.61K -120.92K -220.59K -278.5K -36214 -45920 -39002
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -154.08K -85573 -494.24K -255.61K -120.92K -220.59K -278.5K -36214 -45920 -39002
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -154.08K -85573 -494.24K -255.61K -120.92K -220.59K -278.5K -36214 -45920 -39002
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -154.08K -85573 -494.24K -255.61K -120.92K -220.59K -278.5K -36214 -45920 -39002
eps -0.0 -0.0 -0.01 -0.01 -0.0 -0.01 -0.01 -0.0 -0.0 -0.0
date 2025-11-30 2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30 2023-08-31
cashAndCashEquivalents 6.87M 3.24M 3.08M 1.05M 952.42K 1.04M 8228 30713 45019 68159
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 6.87M 3.24M 3.08M 1.05M 952.42K 1.04M 8228 30713 45019 68159
netReceivables 8348 6905 9566 5946 14248 58446 6176 499 499 6690
accountsReceivables 8348 6905 9566 5946 14248 10446 6176 - - -
otherReceivables - 6905 - - - 48000 - 499 499 6690
inventory - - - - - - - - - -
prepaids 41389 12061 3898 5001 7243 5001 - 1051 - 1
otherCurrentAssets - 34 - - - - - 4922 1445 6690
totalCurrentAssets 6.92M 3.26M 3.09M 1.07M 973.92K 1.11M 14405 37185 46964 74850
propertyPlantEquipmentNet - - 348.25K 290.74K 5818 - - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 21267 21118 - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 570.31K 376.21K 20974 20820 20622 20387 20116 19783 19609 19352
totalNonCurrentAssets 591.58K 397.33K 369.22K 311.56K 26440 20388 20117 19783 19610 19353
otherAssets - - - - - - - - - -
totalAssets 7.51M 3.66M 3.46M 1.38M 1M 1.13M 34522 56968 66574 94203
totalPayables 100.73K 154.1K 66923 70115 84874 191.06K 226.89K 83567 72460 165.94K
accountPayables 48913 108.28K 66923 34560 49319 157.16K 53871 83567 72460 68563
otherPayables 51816 - - 35555 35555 33904 173.02K - - 97376
accruedExpenses - - 80673 - - - 173.02K 127.27K 111.77K -
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 49625 203.76K 54000 54000 54000 54000 -119.02K 54000 54000 54000
totalCurrentLiabilities 150.35K 203.76K 201.6K 124.12K 138.87K 245.06K 280.89K 264.84K 238.23K 219.94K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 150.35K 203.76K 201.6K 124.12K 138.87K 245.06K 280.89K 264.84K 238.23K 219.94K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 43.65M 39.61M 39.35M 36.87M 36.22M 36.12M 34.77M 34.53M 34.53M 34.53M
retainedEarnings -38.31M -38M -38.11M -37.62M -37.36M -37.24M -37.02M -36.74M -36.71M -36.66M
additionalPaidInCapital - - - 2M 2M 2M 2M 2M 2M 2M
date 2025-11-30 2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30 2023-08-31
netIncome -154.08K -85573 -494.24K -255.61K -120.92K -220.59K -278.5K -36214 -45920 -39002
depreciationAndAmortization - - -323.27K - - - -5410 - - 2.9
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital -44119 15129 -19667 -4215 -112.23K -45098 16348 22081 23037 11836
accountsReceivables -1445 2652 -3620 8302 -3802 -4270 -755 -3477 4746 1081
inventory - - - - - - - - -3897 12873
accountsPayables -59367 41356 - -14759 -107.84K 103.29K -29697 11108 3897 -12873
otherWorkingCapital -42674 12475 -16047 2242 -591 -144.12K 46800 14450 14394 10755
otherNonCashItems - - 552.36K 200K 1739 121.53K 240K - 2509 2895.1
netCashProvidedByOperatingActivities -198.2K -70443 -284.82K -59825 -231.41K -144.15K -27561 -14133 -20371 -24268
investmentsInPropertyPlantAndEquipment -234.24K -46545 128.03K -144.92K -7557 -121.53K 5410 - -2512 -2898
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments -159 -158 - - - - - -173 -257 -239
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities -160 -159 -154 -198 -235 -271 -334 -173 -257 -239
netCashProvidedByInvestingActivities -234.4K -46705 127.88K -145.12K -7792 -121.8K 5076 -173 -2769 -3137
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 4.06M 279.81K - - 48000 1.3M - - - -
netCommonStockIssuance 4.06M 279.81K - - 48000 1.3M - - - -
commonStockIssuance 4.06M 279.81K - - 48000 1.3M - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - 2.18M 307K 102K - - - - -
netCashProvidedByFinancingActivities 4.06M 279.81K 2.18M 307K 150K 1.3M - - - -