NASDAQ : PODC

PodcastOne, Inc. — Financials

$3.14 USD

-$0.18 (-5.42%)

Volume
92.13K
Average Volume
118.28K
Market Capitalization
$94.82M
P/E Ratio
-28.68
Dividend Yield
0.00%
Price Target
$4.50
Year High
$5.20
Year Low
$1.30
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$1.11
PODC Financial Statements
date 2026-03-31 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
revenue 61.67M 52.12M 43.3M 34.64M 32.35M 23.84M
costOfRevenue 54.67M 48.59M 37.33M 27.58M 26.27M 18.28M
grossProfit 7M 3.53M 5.98M 7.07M 6.08M 5.56M
researchAndDevelopmentExpenses 46000 52000 85000 312K 251K 644K
generalAndAdministrativeExpenses 6.35M 6.2M 5.45M 3.32M 4.87M 3.71M
sellingAndMarketingExpenses 3.24M 3.48M 4.56M 5.17M 5.16M 3.99M
sellingGeneralAndAdministrativeExpenses 9.59M 9.68M 10.01M 8.49M 10.03M 7.7M
otherExpenses - -105K 896K 99000 502K 448K
operatingExpenses 9.64M 9.63M 10.99M 8.9M 10.78M 8.8M
costAndExpenses 64.31M 58.22M 48.31M 36.48M 37.05M 27.08M
netInterestIncome - - -2.25M -4.67M -5000 -5000
interestIncome - - - - - -
interestExpense - - 2.25M 4.67M 5000 5000
depreciationAndAmortization 616K 1.34M 1.15M 323K 634K 586K
ebitda -2.03M -5.1M -11.28M -1.97M -2.96M -2.65M
ebit -2.64M -6.43M -12.43M -2.29M -3.6M -3.24M
nonOperatingIncomeExcludingInterest - 334K 7.42M 458K -1.1M -
operatingIncome -2.64M -6.1M -5.01M -1.84M -4.7M -3.24M
totalOtherIncomeExpensesNet -2000 -334K -9.67M -5.13M 1.1M -28000
incomeBeforeTax -2.64M -6.43M -14.68M -6.97M -3.6M -3.26M
incomeTaxExpense - 24000 55000 - - -
netIncomeFromContinuingOperations -2.64M -6.46M -14.73M -6.97M -3.6M -3.26M
netIncomeFromDiscontinuedOperations - - - - - -
otherAdjustmentsToNetIncome - - - - - -
netIncome -2.64M -6.46M -14.73M -6.97M -3.6M -3.26M
netIncomeDeductions - - - - - -
bottomLineNetIncome -2.64M -6.46M -14.73M -6.97M -3.6M -3.26M
eps -0.1 -0.26 -0.68 -0.06 -0.02 -0.02
date 2026-03-31 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
cashAndCashEquivalents 3.51M 1.08M 1.44M 3.56M 1.1M 3.37M
shortTermInvestments - - - - - -
cashAndShortTermInvestments 3.51M 1.08M 1.44M 3.56M 1.1M 3.37M
netReceivables 7.33M 6.25M 6.02M 6.88M 8M 3.99M
accountsReceivables 7.33M 6.25M 6.02M 6.88M 8M 3.99M
otherReceivables - - - - - -
inventory - - - - - -
prepaids - - 1.1M 1.01M 543K 291K
otherCurrentAssets 231K 230K - - - -
totalCurrentAssets 11.07M 7.56M 8.57M 11.44M 9.64M 7.65M
propertyPlantEquipmentNet 38000 59000 309K 242K 247K 95000
goodwill 12.04M 12.04M 12.04M 12.04M 12.04M 12.04M
intangibleAssets 613K 1.19M 3.14M 732K 831K 1.33M
goodwillAndIntangibleAssets 12.65M 13.23M 15.19M 12.77M 12.87M 13.38M
longTermInvestments 5.43M 354K 57000 3.77M 1.17M 4.2M
taxAssets - - - - - -
otherNonCurrentAssets - - - - - -
totalNonCurrentAssets 18.13M 13.64M 15.55M 16.78M 14.29M 17.67M
otherAssets - - - - - -
totalAssets 29.2M 21.2M 24.12M 28.23M 23.93M 25.33M
totalPayables 6.94M 1.8M 1.84M 1.54M 6.3M 1.92M
accountPayables 6.94M 1.28M 1.53M 1.54M 2.45M 1.92M
otherPayables - 514K 315K - 3.84M -
accruedExpenses - 2.29M 2.91M 2.32M 1.55M 977K
shortTermDebt 70000 - - 7.16M - 1.1M
capitalLeaseObligationsCurrent - - - - - -
taxPayables - - - - - -
deferredRevenue - 1.96M 2.94M 3.04M 3.39M 2.27M
otherCurrentLiabilities 1.21M - - 7.06M - 4.9M
totalCurrentLiabilities 8.22M 6.05M 7.7M 21.11M 11.24M 11.16M
longTermDebt 97000 - - - - -
capitalLeaseObligationsNonCurrent - - - - - -
deferredRevenueNonCurrent - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - -
otherNonCurrentLiabilities - - 86000 - -400K -
totalNonCurrentLiabilities 97000 - 86000 - -400K -
otherLiabilities - - - - - -
capitalLeaseObligations - - - - - -
totalLiabilities 8.31M 6.05M 7.78M 21.11M 10.84M 11.16M
treasuryStock - - - - - -
preferredStock - - - - - -
commonStock - - - - - -
retainedEarnings -38.71M -36.07M -29.61M -12.67M -5.7M -2.1M
additionalPaidInCapital 59.6M 51.21M 45.95M 19.78M 18.78M 16.26M
date 2026-03-31 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
netIncome -2.64M -6.46M -14.73M -6.97M -3.6M -3.26M
depreciationAndAmortization 616K 1.34M 1.15M 4.4M 634K 586K
deferredIncomeTax - - - - - -
stockBasedCompensation 2.85M 2.75M 3.19M 1M 2.53M 205K
changeInWorkingCapital 1.45M 1.83M 3.16M -3.68M -503K 1.64M
accountsReceivables -1.27M -218K 962K 1.03M -4.07M 218K
inventory - - - - - -
accountsPayables 1.39M -1.2M 182K -94000 1.84M -
otherWorkingCapital 1.32M 3.24M 2.02M -4.62M 1.73M 1.42M
otherNonCashItems 183K 330K 9.44M 544K -1.04M 681K
netCashProvidedByOperatingActivities 2.45M -212K 2.21M -4.7M -1.99M -150K
investmentsInPropertyPlantAndEquipment -22000 -154K -318K -219K -283K -88000
acquisitionsNet - - - - - 1.29M
purchasesOfInvestments - - - - - -
salesMaturitiesOfInvestments - - - - - -
otherInvestingActivities - - -1.01M - - -
netCashProvidedByInvestingActivities -22000 -154K -1.33M -219K -283K 1.2M
netDebtIssuance - - -3M 7.38M - 1.08M
longTermNetDebtIssuance - - - - - -
shortTermNetDebtIssuance - - -3M 7.38M - 1.08M
netStockIssuance - - - - - -
netCommonStockIssuance - - - - - -
commonStockIssuance 1.74M - - - - -
commonStockRepurchased - - - - - -
netPreferredStockIssuance - - - - - -
netDividendsPaid - - - - - -
commonDividendsPaid - - - - - -
preferredDividendsPaid - - - - - -
otherFinancingActivities - - - - - -
netCashProvidedByFinancingActivities - - -3M 7.38M - 1.08M
date 2026-06-30 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31
revenue 16.12M 15.66M 15.86M 15.16M 14.99M 14.1M 12.71M 12.15M 13.16M 11.71M
costOfRevenue 14.38M 13.76M 13.41M 13.54M 13.68M 12.56M 12.11M 11.47M 11.71M 10.66M
grossProfit 1.74M 1.9M 2.45M 1.61M 1.31M 1.54M 602K 684K 1.45M 1.05M
researchAndDevelopmentExpenses 12000 14000 9000 11000 12000 12000 9000 13000 18000 243K
generalAndAdministrativeExpenses 2.5M 1.36M 1.75M 1.77M 1.48M 2.08M 1.28M 1.45M 1.4M 712K
sellingAndMarketingExpenses 783K 832K 850K 678K 879K 861K 894K 877K 847K 1.12M
sellingGeneralAndAdministrativeExpenses 3.29M 2.19M 2.6M 2.45M 2.36M 2.94M 2.18M 2.33M 2.24M 1.84M
otherExpenses - 162K - 125K - 417K - - 553K 145K
operatingExpenses 3.3M 2.36M 2.6M 2.59M 2.37M 3.36M 2.18M 2.34M 2.82M 2.22M
costAndExpenses 17.68M 16.12M 16.01M 16.13M 16.05M 15.92M 14.29M 13.81M 14.52M 12.88M
netInterestIncome - - - - - - - - - -
interestIncome - - - - - - - - - -
interestExpense - - - - - - - - - -
depreciationAndAmortization - -32000 166K 241K 241K 313K 188K 394K 443K 438K
ebitda -1.56M -491K 12000 -734K -813K -1.52M -1.39M -1.26M -923K -556K
ebit - -460K -154K -975K -1.05M -1.83M -1.58M -1.66M -1.37M -994K
nonOperatingIncomeExcludingInterest - - 1000 - - - - - - -184K
operatingIncome -1.56M -460K -153K -975K -1.05M -1.83M -1.58M -1.66M -1.37M -1.18M
totalOtherIncomeExpensesNet -2000 -1000 -1000 - - - - - - 184K
incomeBeforeTax -1.56M -461K -154K -975K -1.05M -1.83M -1.58M -1.66M -1.37M -994K
incomeTaxExpense - - - - - 12000 1000 11000 - 55000
netIncomeFromContinuingOperations -1.56M -461K -154K -975K -1.05M -1.84M -1.58M -1.67M -1.37M -1.05M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -1.56M -461K -154K -975K -1.05M -1.84M -1.58M -1.67M -1.37M -1.05M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -1.56M -461K -154K -975K -1.05M -1.84M -1.58M -1.67M -1.37M -1.05M
eps -0.05 -0.02 -0.01 -0.04 -0.04 -0.06 -0.06 -0.07 -0.06 -0.05
date 2026-06-30 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31
cashAndCashEquivalents 7.01M 3.51M 3.42M 2.75M 1.87M 1.08M 572K 1.36M 891K 1.44M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 7.01M 3.51M 3.42M 2.75M 1.87M 1.08M 572K 1.36M 891K 1.44M
netReceivables 7.59M 7.33M 7.98M 6.14M 6.82M 6.25M 5.83M 6.32M 7.1M 6.02M
accountsReceivables - 7.33M 7.98M 6.14M 6.82M 6.25M 5.83M 6.32M 7.1M 6.02M
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids - - - 289K 131K - 237K 661K 1.18M 1.1M
otherCurrentAssets 137K 231K 254K - - 230K - - - -
totalCurrentAssets 14.74M 11.07M 11.65M 9.18M 8.82M 7.56M 6.64M 8.34M 9.17M 8.57M
propertyPlantEquipmentNet 173K 38000 236K 50000 55000 59000 269K 311K 316K 309K
goodwill 12.04M 12.04M 12.04M 12.04M 12.04M 12.04M 12.04M 12.04M 12.04M 12.04M
intangibleAssets 455K 613K 775K 935K 1.06M 1.19M 1.37M 2.15M 2.47M 3.14M
goodwillAndIntangibleAssets 12.5M 12.65M 12.82M 12.98M 13.1M 13.23M 13.41M 14.19M 14.52M 15.19M
longTermInvestments - 5.43M - 366K 360K 354K 315K 281K - 57000
taxAssets - - - - - - - - - -
otherNonCurrentAssets 10.88M - - - - - - - - -
totalNonCurrentAssets 23.55M 18.13M 13.05M 13.39M 13.52M 13.64M 14M 14.78M 14.83M 15.55M
otherAssets - - - - - - - - - -
totalAssets 38.28M 29.2M 24.7M 22.57M 22.34M 21.2M 20.63M 23.12M 24M 24.12M
totalPayables - 6.94M 1.15M 1.53M 2.9M 1.8M 1.76M 1.72M 1.39M 1.84M
accountPayables - 6.94M 1.15M 1.53M 2.41M 1.28M 963K 785K 1.17M 1.53M
otherPayables - - - - 495K 514K 797K 936K 220K 315K
accruedExpenses - - 4.96M 3.82M 3.07M 2.29M 1.36M 2.42M 2.7M 2.91M
shortTermDebt 44000 70000 95000 - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - 1.04M 1.98M 1.65M 1.96M 2.5M 3.45M 4.2M 2.94M
otherCurrentLiabilities 13.23M 1.21M 1.6M 528K - - - - - -
totalCurrentLiabilities 13.28M 8.22M 8.85M 7.86M 7.62M 6.05M 5.62M 7.59M 8.28M 7.7M
longTermDebt 97000 97000 - - - - - - - -
capitalLeaseObligationsNonCurrent - - 97000 - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - 46000 46000 86000
totalNonCurrentLiabilities 97000 97000 97000 - - - - 46000 46000 86000
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - 97000 - - - - - - -
totalLiabilities 13.38M 8.31M 8.94M 7.86M 7.62M 6.05M 5.62M 7.64M 8.33M 7.78M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock - - - - - - - - - -
retainedEarnings -40.27M -38.71M -38.25M -38.1M -37.12M -36.07M -34.23M -32.65M -30.98M -29.61M
additionalPaidInCapital - 59.6M 54.01M 52.81M 51.84M 51.21M 49.24M 48.12M 46.65M 45.95M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome -2.64M -154K -975K -1.05M -1.84M -1.58M -1.67M -1.37M -1.05M -2.6M
depreciationAndAmortization 616K 77000 131K 241K 313K 188K 394K 443K 438K 372K
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation 2.85M 294K 1.93M 1.46M 775K 709K 869K 394K 465K 1.79M
changeInWorkingCapital 1.45M 2.26M -341K -39000 1.06M -35000 83000 -83000 554K 1.86M
accountsReceivables -1.27M -1.87M 545K -573K -462K 540K 737K -1.03M 1.78M 2.1M
inventory - - - - - - - - - -
accountsPayables 1.39M 2.66M - - 1.03M -1.58M -1.71M 1.07M -401K -
otherWorkingCapital 1.32M 1.48M -886K 534K 489K 1.01M 1.86M -116K -821K -230K
otherNonCashItems 183K -1.9M 132K 290K 201K -42000 848K 132K 17000 -218K
netCashProvidedByOperatingActivities 2.45M 579K 877K 903K 506K -763K 525K -480K 425K 1.2M
investmentsInPropertyPlantAndEquipment -22000 90000 - -112K 1000 -20000 -61000 -74000 -63000 -291K
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - -322K -
netCashProvidedByInvestingActivities -22000 90000 - -112K 1000 -20000 -61000 -74000 -385K -291K
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - - -
netCashProvidedByFinancingActivities - - - - - - - - - -