NASDAQ : PRZO

ParaZero Technologies Ltd. — Financials

$0.491 USD

-$0.02 (-3.12%)

Volume
431.24K
Average Volume
2.67M
Market Capitalization
$10.4M
P/E Ratio
-1.78
Dividend Yield
0.00%
Price Target
Year High
$1.98
Year Low
$0.45
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$3.64
PRZO Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
revenue 303.45K 932.15K 620.51K 560.12K 724.39K 762.41K
costOfRevenue 288.96K 873.86K 476.61K 337.56K 464.72K 848.93K
grossProfit 14485 58293 143.9K 222.55K 259.68K -86521
researchAndDevelopmentExpenses 677.9K 2.14M 636.8K 640.33K 603.7K 318.87K
generalAndAdministrativeExpenses 3.64M 2.4M 1.47M 766.71K 474.7K 745.35K
sellingAndMarketingExpenses 1.62M 1.08M 487.9K 264.73K 168.7K 169.08K
sellingGeneralAndAdministrativeExpenses 5.26M 3.48M 1.96M 1.03M 643.4K 914.43K
otherExpenses -3.73M - 345.92K 389.4K - -
operatingExpenses 2.2M 5.62M 2.94M 2.06M 1.25M 1.23M
costAndExpenses 2.49M 6.5M 3.42M 2.4M 1.71M 2.08M
netInterestIncome 62925 200.72K 57930 185.57K 115.18K -619.55K
interestIncome 62925 200.72K 210.68K 202.96K 115.18K -614.78K
interestExpense - - 152.74K 17386 - 4774
depreciationAndAmortization 8458 22814 4633 18495 17627 16923
ebitda -2.18M -5.54M -3.6M -1.43M -969.8K -1.3M
ebit -2.19M -5.57M -3.62M -1.45M -987.43K -1.32M
nonOperatingIncomeExcludingInterest - - 819.03K -389.4K - -
operatingIncome -2.19M -5.57M -2.8M -1.84M -987.43K -1.32M
totalOtherIncomeExpensesNet 619.05K -5.49M -971.78K 185.57K 372.05K -619.55K
incomeBeforeTax -1.57M -11.05M -3.77M -1.65M -615.38K -1.94M
incomeTaxExpense - - - - - -
netIncomeFromContinuingOperations -1.57M -11.05M -3.77M -1.65M -615.38K -1.94M
netIncomeFromDiscontinuedOperations - - - - - -
otherAdjustmentsToNetIncome - - - - - -
netIncome -1.57M -11.05M -3.77M -1.65M -615.38K -1.94M
netIncomeDeductions - - - - - -
bottomLineNetIncome -1.57M -11.05M -3.77M -1.65M -615.38K -1.94M
eps -0.09 -0.99 -0.77 -0.28 -0.1 -0.33
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
cashAndCashEquivalents 677.52K 4.18M 7.43M 89806 33024 144.74K
shortTermInvestments 627.53K - - - - -
cashAndShortTermInvestments 1.31M 4.18M 7.43M 89806 33024 144.74K
netReceivables 58201 114.56K 22376 184.06K 69316 122.91K
accountsReceivables 58201 114.56K 22376 184.06K 7201 35797
otherReceivables - - - - 62115 87114
inventory 64158 394.19K 264.47K 304.82K 351.42K 358.15K
prepaids 38446 322.2K 349.63K 59415 20644 17312
otherCurrentAssets 50354 99721 301.93K 411.26K - -
totalCurrentAssets 1.52M 5.11M 8.37M 1.05M 474.4K 643.11K
propertyPlantEquipmentNet 119.28K 526.7K 58108 98204 58341 119.96K
goodwill - - - - - -
intangibleAssets - - - - - -
goodwillAndIntangibleAssets - - - - - -
longTermInvestments 25327 18662 - - - -
taxAssets - - - - - -
otherNonCurrentAssets 3813 82672 - - - -
totalNonCurrentAssets 148.42K 628.03K 58108 98204 58341 119.96K
otherAssets - - - - - -
totalAssets 1.66M 5.74M 8.42M 1.15M 532.74K 763.07K
totalPayables 36550 197.45K 56682 47260 11924 72879
accountPayables 36550 184.25K 56682 47260 37115 72879
otherPayables - 13206 - - -25191 -
accruedExpenses 627.22K 719.98K 483.31K 580.51K 61687 416.71K
shortTermDebt 77086 - 2094 1.51M 6.64M 6.15M
capitalLeaseObligationsCurrent 245.68K 202.56K 7543 45097 7918 50754
taxPayables - - - - - -
deferredRevenue 315.33K 188.47K 201.76K 185K 32658 38647
otherCurrentLiabilities -884.94K 12335 3698 9136 390.8K 10000
totalCurrentLiabilities 416.93K 1.32M 755.09K 2.38M 7.15M 6.74M
longTermDebt - - - 399.79K - 17626
capitalLeaseObligationsNonCurrent 19140 216.92K - 7775 - 8342
deferredRevenueNonCurrent - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - -
otherNonCurrentLiabilities 238.11K 4.51M 1.56M 0.0 -316.39K -
totalNonCurrentLiabilities 257.25K 4.73M 1.56M 407.57K 6.72M 25968
otherLiabilities - - - - -6.72M -
capitalLeaseObligations 264.82K 419.48K 7543 52872 7918 59096
totalLiabilities 674.17K 6.05M 2.32M 2.79M 7.15M 6.76M
treasuryStock - - - - - -
preferredStock - - - - - -
commonStock 34879 19777 56227 21456 1945 1945
retainedEarnings -10.95M -29.48M -18.42M -14.65M -13M -12.38M
additionalPaidInCapital 11.9M 29.09M 24.47M 12.99M 6.38M 6.38M
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
netIncome -1.57M -11.05M -3.77M -1.65M -615.38K -1.94M
depreciationAndAmortization 8458 6163 4633 18495 17627 16923
deferredIncomeTax - - - -231.56K - -
stockBasedCompensation - 75357 14815 52286 - -
changeInWorkingCapital 13651 62420 -374.84K -170.33K 14221 73288
accountsReceivables -20564 -92188 43841 -176.86K 28595 32045
inventory -1342 -244.34K 1896 34205 6738 -43716
accountsPayables -19643 127.56K 2554 10145 -35764 -36695
otherWorkingCapital 55200 440.03K -423.14K -37813 14310 121.65K
otherNonCashItems -135.73K 6.02M 1.19M 12509 -402.36K 1.02M
netCashProvidedByOperatingActivities -1.68M -4.89M -2.94M -1.97M -985.9K -829.35K
investmentsInPropertyPlantAndEquipment -8060 -80738 -25757 -9725 -5572 -695
acquisitionsNet - - - - - -
purchasesOfInvestments -583.53K - - - - -
salesMaturitiesOfInvestments - - - - - -
otherInvestingActivities - -68000 - - - -
netCashProvidedByInvestingActivities -591.59K -148.74K -25757 -9725 -5572 -695
netDebtIssuance - - -500K 2.12M 281.9K 868.74K
longTermNetDebtIssuance - - -500K 607.99K 910.56K 28852
shortTermNetDebtIssuance - - - 1.51M -628.66K 839.89K
netStockIssuance 1.32M - 10.8M 450.88K - -
netCommonStockIssuance 1.32M - 10.8M 450.88K - -
commonStockIssuance 1.32M - 10.8M 450.88K - -
commonStockRepurchased - - - - - -
netPreferredStockIssuance - - - - - -
netDividendsPaid - - - - - -
commonDividendsPaid - - - - - -
preferredDividendsPaid - - - - - -
otherFinancingActivities 364.95K 1.82M - -535.66K 628.66K -
netCashProvidedByFinancingActivities 1.69M 1.82M 10.3M 2.04M 910.56K 868.74K
date 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-06-30
revenue 208.21K -262.75K 178.99K 178.99K 175.17K 324.73K 141.35K 141.35K 72889 95969
costOfRevenue 170.76K -313.69K 215.94K 215.94K 179.18K 332.17K 56695 104.76K 74692 54022
grossProfit 37451 50944 -36955 -36955 -4011 -7435 19797 36582 -1803 41947
researchAndDevelopmentExpenses 357.6K 591.39K 577.72K 577.72K 399.43K 740.46K 179.25K 331.22K 210.31K 60166
generalAndAdministrativeExpenses - 985.23K 835.26K 835.26K 638.62K 638.62K 561.38K 561.38K 685.5K 50938
sellingAndMarketingExpenses - 432.88K 376.21K 376.21K - 282.3K - 258.2K 196.78K -
sellingGeneralAndAdministrativeExpenses 857.49K 1.42M 1.21M 1.21M 496.78K 920.92K 443.53K 819.58K 466.53K 54610
otherExpenses - -4.6M - - 765.16K - - - -35872 -29710
operatingExpenses 1.22M -2.59M 1.79M 1.79M 1.66M 1.66M 622.78K 1.15M 640.97K 144.49K
costAndExpenses 1.39M -2.9M 2.01M 2.01M 1.08M 1.99M 1.26M 1.26M 715.67K 198.51K
netInterestIncome 27044 -63405 35489 63797 10705 19846 43572 80516 32472 -18059
interestIncome 27044 -63405 35489 63797 10705 19846 43572 80516 32472 -
interestExpense - - - - - - - - - 18059
depreciationAndAmortization 4659 -9963 6881 6881 3335 6183 2827 5224 1814 2845.8
ebitda -1.17M 2.63M -1.82M -1.82M -2.43M -1.66M -545.4K -1.11M -880.74K -99696
ebit -1.18M 2.64M -1.83M -1.83M -2.44M -1.67M -548.23K -1.11M -882.55K -102.54K
nonOperatingIncomeExcludingInterest - - - - 1.53M - -54751 - 239.77K -
operatingIncome -1.18M 2.64M -1.83M -1.83M -900.23K -1.67M -602.98K -1.11M -642.78K -102.54K
totalOtherIncomeExpensesNet 235.5K -972.77K 678.16K 678.16K -1.53M -2.85M 54748 101.17K -239.77K -18059
incomeBeforeTax -942.14K 1.67M -1.15M -1.15M -2.44M -4.51M -548.23K -1.01M -882.55K -120.6K
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -942.14K 1.67M -1.15M -1.15M -2.44M -4.51M -548.23K -1.01M -882.55K -120.6K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -942.14K 1.67M -1.15M -1.15M -2.44M -4.51M -548.23K -1.01M -882.55K -120.6K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -942.14K -1.56M -1.15M -1.15M -2.44M -4.51M -548.23K -1.01M -882.55K -120.6K
eps -0.05 -0.08 -0.07 -0.07 -0.22 -0.4 -0.05 -0.09 -0.09 -0.03
date 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-06-30
cashAndCashEquivalents 677.52K 2.16M 2.37M 2.37M 4.18M 4.18M 1.4M 5.29M 7.43M 84945
shortTermInvestments 627.53K 2M 2.5M 2.5M - - - - - -
cashAndShortTermInvestments 1.31M 4.16M 4.87M 4.87M 4.18M 4.18M 1.4M 5.29M 7.43M 84945
netReceivables 58201 185.49K 36675 36675 114.56K 114.56K 29729 112K 22376 125.46K
accountsReceivables 58201 185.49K 36675 36675 114.56K 114.56K 29729 112K 22376 18405
otherReceivables - - - - - - - - - 107.05K
inventory 64158 204.48K 340.46K 340.46K 394.19K 394.19K 100.27K 377.73K 264.47K 342.29K
prepaids 38446 122.53K 337.59K 337.59K 322.2K 322.2K 59452 223.97K 349.63K -
otherCurrentAssets 50354 160.48K 212.45K 212.45K 99721 99721 33788 461.81K 301.93K 407.75K
totalCurrentAssets 1.52M 4.83M 5.79M 5.79M 5.11M 5.11M 1.63M 6.46M 8.37M 960.44K
propertyPlantEquipmentNet 119.28K 380.15K 447.41K 447.41K 526.7K 526.7K 160.36K 604.09K 58108 64274
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 25327 - - - 18662 - 18210 - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 3813 92874 92092 92092 82672 101.33K 88802 68603 - -
totalNonCurrentAssets 148.42K 473.02K 539.5K 539.5K 628.03K 628.03K 267.37K 672.7K 58108 64274
otherAssets - - - - - - - - - -
totalAssets 1.66M 5.31M 6.33M 6.33M 5.74M 5.74M 1.89M 7.14M 8.42M 1.02M
totalPayables 36550 116.49K 182.32K 182.32K 197.45K 184.25K 50708 191.03K 56682 723.02K
accountPayables 36550 116.49K 182.32K 182.32K 184.25K 184.25K 50708 191.03K 56682 98780
otherPayables - - - - 13206 - - - - 624.24K
accruedExpenses 627.22K 627.22K 534.99K 534.99K 719.98K 719.98K 503.88K 514.49K 483.31K -
shortTermDebt 77086 - 65028 - - - 52144 - 2094 729.17K
capitalLeaseObligationsCurrent 245.68K 245.68K 218.98K 218.98K 202.56K 202.56K 196.44K 196.44K 7543 29152
taxPayables - - - - - - - - - -
deferredRevenue 315.33K - 282.92K - 188.47K - 89446 - 201.76K 624.24K
otherCurrentLiabilities -884.94K 339.39K 235.81K 300.84K 12335 214.02K -58330 342.76K 3699 1.51M
totalCurrentLiabilities 416.93K 1.33M 1.24M 1.24M 1.32M 1.32M 330.41K 1.24M 755.09K 3M
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent 19140 61000 141.17K 141.17K 216.92K 216.92K 289.65K 289.65K - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 238.11K 758.87K 1.42M 1.42M 4.51M 4.51M 1.5M 1.5M 1.56M -1
totalNonCurrentLiabilities 257.25K 819.87K 1.57M 1.57M 4.73M 4.73M 474.41K 1.79M 1.56M -1
otherLiabilities - - - - - - - - - -
capitalLeaseObligations 264.82K 306.68K 360.15K 360.15K 419.48K 419.48K 486.09K 486.09K 7543 29152
totalLiabilities 674.17K 2.15M 2.8M 2.8M 6.05M 6.05M 804.82K 3.03M 2.32M 3M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 34879 111.16K 95782 95782 19777 72061 62019 62019 56227 21456
retainedEarnings -10.95M -34.89M -31.77M -31.77M -29.48M -29.48M -5.43M -20.45M -18.42M -15.08M
additionalPaidInCapital 11.9M 37.93M 35.21M 35.21M 29.09M 29.09M 6.5M 24.49M 6.8M 13.09M
date 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-06-30
netIncome -942.14K -1.56M -1.15M -1.15M -2.44M -4.51M -548.23K -1.01M -882.55K -120.6K
depreciationAndAmortization 4659 7706 6881 6881 3335 6183 2827 5224 1814 2845.8
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - 360.72K 255.91K 255.91K - 24462 - 13217 -16588 -
changeInWorkingCapital 58923 136.79K -79371 -79371 44947 86815 17374 -35067 -108.12K 9017.21
accountsReceivables -43108 -74410 38945 38945 -614 -1283 -24250 -44811 -23531 66281
inventory 6372 11657 -13973 -13973 -35257 -65541 -30646 -56631 12276 -10427
accountsPayables -19949 - -535.41 - -1945 - 36352 - -11847 14338
otherWorkingCapital 115.61K 199.55K -104.34K -104.34K 82763 153.64K 35918 66375 -85019 -61175
otherNonCashItems -22405 -314.27K 110.75K -570.32K 1.61M 2.95M -14082 27932 297.94K -25114
netCashProvidedByOperatingActivities -900.97K -1.37M -853.81K -1.53M -776.61K -1.44M -542.11K -1M -707.51K -69352
investmentsInPropertyPlantAndEquipment -2615 -3493 -10409 -10409 -4360 -8186 -17416 -32183 -6621 -188.42
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments 89149 - -697.67K - 221.68 - -18562 - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - 247.82K 4619 -1.25M - 301.0 - -34302 - -
netCashProvidedByInvestingActivities 86533 244.33K -703.46K -1.26M -4138 -7885 -35979 -66485 -6621 -188.42
netDebtIssuance - - - - - - - - -132.2K -
longTermNetDebtIssuance - - - - - - - - -132.2K -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 322.34K - 1.05M - - - - - 2.86M -
netCommonStockIssuance 322.34K - 1.05M - - - - - 2.86M -
commonStockIssuance 322.34K - 1.05M - - - - - 2.86M -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 380.58K 1.01M - 1.9M 490.89K 910K - - -68189 68187
netCashProvidedByFinancingActivities 702.92K 1.01M 1.05M 1.9M 490.89K 910K - - 2.66M 68187