OTC : PUCCF

Carolina Rush Corp. — Financials

$0.07675 USD

$0.01 (20.02%)

Volume
15K
Average Volume
37.38K
Market Capitalization
$4.53M
P/E Ratio
Dividend Yield
%
Price Target
Year High
$0.14
Year Low
$0.05
Day High
Day Low
Payout Ratio
Current Ratio
PUCCF Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
revenue 2401 3857 2027 1928 - 3737 5905 8086 21777 50000
costOfRevenue - - - - - - - - - -
grossProfit 2401 3857 2027 1928 - 3737 5905 8086 21777 88520
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 942.48K 957.67K 943.58K 845.03K 1.57M 730.47K 581.95K 533.26K 466.42K 350.16K
sellingAndMarketingExpenses - 1.74M 1.07M 1.47M 2.75M 2.15M 1.64M 1.54M 567.56K 1.36M
sellingGeneralAndAdministrativeExpenses 942.48K 2.7M 2.02M 2.32M 4.32M 2.88M 2.22M 2.08M 1.03M 1.71M
otherExpenses 614.37K 34 -235 422 32 493 -2.21M -774K -482K -894.01K
operatingExpenses 1.56M 2.7M 2.02M 2.32M 4.32M 2.88M 5905 8086 21777 50000
costAndExpenses 1.56M 2.7M 2.02M 2.32M 4.32M 2.88M 2.22M 2.08M 1.03M 1.71M
netInterestIncome 7379 48849 200 -1000 2898 9307 -6107 - - -
interestIncome 7379 48849 3000 - 2898 9307 - - - -
interestExpense - - 2800 1000 - - 6107 - - -
depreciationAndAmortization - 2.7M 2.02M 2.31M 4.32M 2.88M 2.21M 161.14K 52516 22816
ebitda -1.56M 11000 28000 -23000 -4.32M - 454K -2.06M -1.01M -1.62M
ebit -1.56M -2.69M -1.99M -2.34M -4.32M -2.88M -1.76M -2.07M -1.01M -1.66M
nonOperatingIncomeExcludingInterest - -6998 -25934 23240 - - -454K 6223 - -
operatingIncome -1.56M -2.7M -2.02M -2.31M -4.32M -2.88M -2.21M -2.07M -1.01M -1.66M
totalOtherIncomeExpensesNet 89209 6998 23134 -24242 -13354 -146K 447.9K -6223 6662 35796
incomeBeforeTax -1.47M -2.69M -1.99M -2.34M -4.33M -3.03M -1.76M -2.07M -1.01M -1.63M
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -1.47M -2.69M -1.99M -2.34M -4.33M -3.03M -1.76M -2.07M -1.01M -1.63M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -1.47M -2.69M -1.99M -2.34M -4.33M -3.03M -1.76M -2.07M -1.01M -1.63M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -1.47M -2.69M -1.99M -2.34M -4.33M -3.03M -1.76M -2.07M -1.01M -1.63M
eps -0.02 -0.05 -0.06 -0.09 -0.17 -0.14 -0.1 -0.16 -0.1 -0.18
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
cashAndCashEquivalents 2.97M 945.12K 1.04M 264.77K 918.38K 3.65M 224.81K 1.73M 61180 630.68K
shortTermInvestments 12687 12698 - - - - - - - -
cashAndShortTermInvestments 2.98M 957.82K 1.04M 264.77K 918.38K 3.65M 224.81K 1.73M 61180 630.68K
netReceivables 17766 9788 8100 12883 16788 12347 52376 8086.0 29736 53587
accountsReceivables 2401 2270 8100 1928 16788 12347 5971 8086.0 22002 48500
otherReceivables 15381 7518 - 10955 - - - - - -
inventory - - - - - - - - - -
prepaids 57286 49721 52059 42057 162.59K 388.72K 21467 63872 2217 21721
otherCurrentAssets 119.4K 215.84K - - - - - - - -
totalCurrentAssets 3.17M 1.23M 1.1M 319.71K 1.1M 4.05M 298.65K 1.82M 93133 705.98K
propertyPlantEquipmentNet - - - - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - 19048 31746 50000 - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets - - 19048 31746 50000 - - - - -
otherAssets - - - - - - - - - -
totalAssets 3.17M 1.23M 1.12M 351.46K 1.15M 4.05M 298.65K 1.82M 93134 705.98K
totalPayables 535.86K 727.44K 187.08K 112.44K 121.56K 463.4K 118.11K 189.24K 122.12K 169.22K
accountPayables 41768 35956 187.08K 112.44K 121.56K 463.4K 118.11K 189.24K 122.12K 169.22K
otherPayables 494.09K 691.49K - - - - - - - -
accruedExpenses 46335 42949 89372 37554 273.63K 29144 82037 - 175.6K 12397
shortTermDebt - - - - - 103K 122.5K 129.61K 165K -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - 10499 - -
otherCurrentLiabilities 152.93K - 551.98K 318.41K - - - 460K - 100000
totalCurrentLiabilities 735.12K 770.39K 828.43K 468.41K 395.19K 595.54K 322.65K 789.35K 462.72K 281.62K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 153.53K - - - - - - - - -
totalNonCurrentLiabilities 153.53K - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 735.12K 770.39K 828.43K 468.41K 395.19K 595.54K 322.65K 789.35K 462.72K 281.62K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 32.09M 29.46M 27.86M 26.51M 25.53M 23.67M 20.09M 19.79M - -
retainedEarnings -41.3M -39.86M -37.17M -35.18M -32.84M -28.51M -25.49M -23.72M -21.65M -20.64M
additionalPaidInCapital 8.87M 7.32M 6.83M 5.61M 5.48M 5.63M 4.67M 4.21M 3.48M 20.56M
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
netIncome -1.47M -2.69M -1.99M -2.34M -4.33M -3.03M -1.76M -2.07M -1.01M -1.63M
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - 9205 245.86K 24889 638.92K 665.62K 123.01K - 27050 585.08K
changeInWorkingCapital -12911 -299.7K 428.73K 185.71K 122.4K -341.17K 6793 -60480 158.48K 48033
accountsReceivables -7987 -1688 4783 -1928 -4441 5971 1862 14028 - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - 118.81K -
otherWorkingCapital -4923 -298.01K 423.95K 187.64K 126.84K -347.14K 4931 -74508 39667 -
otherNonCashItems -18069 24853 -19154 22592 -62671 447.04K -446.91K 18803 15241 71393
netCashProvidedByOperatingActivities -1.5M -2.95M -1.34M -2.1M -3.63M -2.25M -2.08M -1.89M -804.78K -922.98K
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance - - - - - -19362 - - 65000 -
longTermNetDebtIssuance - - - - - -19362 -6750 -35810 65000 -
shortTermNetDebtIssuance - - - - - - - - 77961 -
netStockIssuance 3.44M 3.23M 2.24M 1.62M - 6.06M 643.4K 3.68M 191.5K 1.08M
netCommonStockIssuance 3.44M 3.23M 2.24M 1.62M - 6.06M 643.4K 3.68M 191.5K 1.08M
commonStockIssuance 3.44M 3.23M 2.24M 1.62M 907.48K 6.06M 643.4K 3.68M 191.5K 1.08M
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - -378.81K -110.44K -177.72K 907.48K -266.08K -65849 -125.64K -6963 -40551
netCashProvidedByFinancingActivities 3.44M 2.85M 2.13M 1.44M 907.48K 5.77M 577.55K 3.55M 249.54K 1.04M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue - - - - - 3857 - - - 2027
costOfRevenue - - - - - - - - - -
grossProfit - - - - - 3857 - - - 2027
researchAndDevelopmentExpenses 59097 - 33874 37241 53499 - 85901 27089 60972 -
generalAndAdministrativeExpenses 494.3K 374.13K 225.62K 179.82K 216.42K 262.83K 234.08K 232.33K 228.43K 233.56K
sellingAndMarketingExpenses - - - 75076 426.81K 308.01K 410.61K 592.41K 430.27K 521.04K
sellingGeneralAndAdministrativeExpenses 494.3K 287.28K 225.62K 179.82K 643.23K 570.84K 644.7K 824.73K 658.7K 754.6K
otherExpenses 6171 - 75750 75076 -53499 - -85901 -27089 -60972 -
operatingExpenses 559.57K 287.28K 335.24K 292.13K 643.23K 570.84K 644.7K 824.73K 658.7K 754.6K
costAndExpenses 559.57K 287.28K 335.24K 292.13K 643.23K 570.84K 644.7K 824.73K 658.7K 754.6K
netInterestIncome 11941 3052 200 1391 2740 8132 14494 22145 4078 3000
interestIncome 11941 3052 200 1391 2740 8132 14494 22145 4078 3000
interestExpense - - - - - - - - - -
depreciationAndAmortization - - - 232.13K 643.23K 570.84K 644.7K 14399 658.7K 754.6K
ebitda -559.57K -287.28K -335.24K -60000 229 -20160 -626K -810K -659K -743K
ebit -559.57K -287.28K -335.24K -292.13K -643K -591K -644.7K -824.73K -659K -743K
nonOperatingIncomeExcludingInterest - - - - - 24052 - - - -9494
operatingIncome -559.57K -287.28K -335.24K -292.13K -643K -567K -645K -825K -659K -753K
totalOtherIncomeExpensesNet 193.01K 8321 -15429 93018 3364 -24052 18432 14399 -1781 9494
incomeBeforeTax -366.56K -278.96K -350.67K -199.12K -640K -591K -626K -810K -660K -743K
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -366.56K -278.96K -350.67K -199.12K -640K -591K -626K -810K -660K -743K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -366.56K -278.96K -350.67K -199.12K -640K -591K -626K -810K -660K -743K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -366.56K -278.96K -350.67K -199.12K -640K -591K -626K -810K -660K -743K
eps -0.0 -0.0 -0.01 -0.0 -0.01 -0.01 -0.01 -0.01 -0.02 -0.02
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 3.03M 2.97M 130.66K 362.31K 680.94K 945.12K 1.75M 2.25M 281.13K 1.04M
shortTermInvestments 12730 12687 12698 12698 - 12698 - - - -
cashAndShortTermInvestments 3.04M 2.98M 143.36K 375.01K 680.94K 957.82K 1.75M 2.25M 281.13K 1.04M
netReceivables 94232 17766 15235 13965 8674 9788 9154 30934 15143 8100
accountsReceivables 82213 2401 15235 13965 8674 2270 9154 30934 15143 8100
otherReceivables 11777 15381 - - - 7518 - - - -
inventory - - - - - - - - - -
prepaids 98969 57286 67187 46732 77934 49721 78899 83342 142.66K 52059
otherCurrentAssets 122.15K 176.69K - - - 215.84K 202.53K 205.38K - -
totalCurrentAssets 3.36M 3.17M 225.78K 435.7K 767.54K 1.23M 2.04M 2.57M 438.93K 1.1M
propertyPlantEquipmentNet - - - - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - 12698 - 19048 25397 25397 19048
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets - - - - 12698 - 19048 25397 25397 19048
otherAssets - - - - - - - - - -
totalAssets 3.36M 3.17M 225.78K 435.7K 780.24K 1.23M 2.06M 2.6M 464.33K 1.12M
totalPayables 769.62K 535.86K 927.46K 804.96K 903.15K 727.44K 869.09K 232.01K 111.05K 187.08K
accountPayables 767.34K 41768 70673 27168 147.88K 35956 261.45K 232.01K 111.05K 187.08K
otherPayables 2276 494.09K 856.78K 777.8K 755.27K 691.49K 607.64K - - -
accruedExpenses 100.97K 46335 25201 6947 54182 42949 4654 8172 78334 89372
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 6514 152.93K - - - - 135.02K 680.59K 636.56K 551.98K
totalCurrentLiabilities 877.1K 735.12K 952.66K 811.91K 957.34K 770.39K 1.01M 920.77K 825.95K 828.43K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - 153.53K - - - - - - - -
totalNonCurrentLiabilities - 153.53K - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 877.1K 735.12K 952.66K 811.91K 957.34K 770.39K 1.01M 920.77K 825.95K 828.43K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 32.2M 32.09M 29.46M 29.46M 29.46M 29.46M 29.46M 29.46M 27.86M 27.86M
retainedEarnings -41.8M -41.3M -41.05M -40.7M -40.5M -39.86M -39.27M -38.64M -37.83M -37.17M
additionalPaidInCapital 9.3M 8.87M 8.88M 8.81M 8.81M 7.32M 7.32M 7.32M 6.84M 6.83M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome -365.62K -278.96K -350.67K -199.12K -639.86K -591.04K -626.27K -810.33K -660.48K -743.08K
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation 397.67K - - - - - 1035 2805 5365 10349
changeInWorkingCapital -270.51K -388.8K 103.05K 23879 169.63K -230.44K 122.48K -73809 -117.93K 71355
accountsReceivables -82516 -2544 -1270 -5291 2270 -634 21780 -15791 -7043 16071
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital -188K -386.26K 104.32K 23879 167.36K -229.8K 100.7K -73809 -110.89K 71355
otherNonCashItems 266.45K -22088 12659 -133.18K 204.19K 5653 4842 7044 7314 246.6K
netCashProvidedByOperatingActivities 27989 -689.85K -234.96K -308.42K -266.05K -815.82K -497.91K -874.29K -765.73K -414.78K
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - 3.44M - - - - - - - -
netCommonStockIssuance - 3.44M - - - - - - - -
commonStockIssuance - 3.44M - - - - - 2.85M - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - 2.85M - -
netCashProvidedByFinancingActivities - 3.44M - - - - - 2.85M - -