NASDAQ : PYPD

PolyPid Ltd. — Financials

$4.71 USD

-$0.02 (-0.42%)

Volume
196.46K
Average Volume
169.93K
Market Capitalization
$89.88M
P/E Ratio
-2.47
Dividend Yield
0.00%
Price Target
$12.50
Year High
$5.73
Year Low
$3.06
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$1.78
PYPD Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
revenue - - - - - - - - - -
costOfRevenue - - - 1.72M 1.12M 1.01M 947K 411K 205K 127K
grossProfit - - - -1.72M -1.12M -1.01M -947K -411K -205K -127K
researchAndDevelopmentExpenses 23.81M 22.81M 16.15M 27.99M 30.42M 16.95M 14.08M 12.55M 9.74M 7.71M
generalAndAdministrativeExpenses 7.18M 4.27M 5.52M 8.01M 9.48M 7.7M - 5.26M 4.06M 2.55M
sellingAndMarketingExpenses 1.98M 945K 1.2M 2.89M 2.97M 1.61M - 549K - -
sellingGeneralAndAdministrativeExpenses 9.16M 5.22M 6.72M 10.9M 12.45M 9.32M 3.53M 5.81M 4.06M 2.55M
otherExpenses - - - -1.72M -848K -1.01M - - - -
operatingExpenses 32.97M 28.03M 22.87M 37.17M 42.03M 25.26M 17.61M 18.36M 13.8M 10.26M
costAndExpenses 32.97M 28.03M 22.87M 38.89M 43.14M 26.27M 18.56M 18.36M 13.8M 10.26M
netInterestIncome -685K -1.08M -1.16M -1.07M 468K 457K 45000 84000 74000 -37000
interestIncome - 442K 548K 267K 468K 474K 60000 126K 90000 71000
interestExpense 685K 1.52M 1.71M 1.34M - 17000 15000 42000 16000 108K
depreciationAndAmortization 1.62M 1.62M 1.82M 1.72M 1.12M 1.01M 947K 411K 205K 127K
ebitda -31.86M -25.83M -20.26M -36.37M -41.48M -35.86M -5.94M -42.15M -13.6M -10.13M
ebit -33.48M -27.46M -22.08M -38.09M -42.6M -36.87M -6.89M 5.96M -54.47M -11.28M
nonOperatingIncomeExcludingInterest 512K -574K -782K -799K -544K 10.6M -11.67M -24.32M 40.67M 1.02M
operatingIncome -32.97M -28.03M -22.87M -38.89M -43.14M -26.27M -18.56M -18.36M -13.8M -10.26M
totalOtherIncomeExpensesNet -1.2M -951K -929K -540K 544K -10.6M 11.66M 24.28M -40.69M -1.13M
incomeBeforeTax -34.16M -28.98M -23.8M -39.43M -42.6M -36.87M -6.9M 5.92M -54.49M -11.39M
incomeTaxExpense 5000 42000 69000 129K - - - - - -
netIncomeFromContinuingOperations -34.17M -29.02M -23.86M -39.56M -42.6M -36.87M -6.9M 5.92M -54.49M -11.39M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - 32000 1.89M 1.54M - - - -
netIncome -34.17M -29.02M -23.86M -39.52M -40.71M -35.32M -6.9M 5.92M -54.49M -11.39M
netIncomeDeductions - - - 32000 1.89M 7.59M - 5.83M 4.65M 2.61M
bottomLineNetIncome -34.17M -29.02M -23.86M -39.56M -42.6M -42.92M -13.33M 89000 -59.14M -14M
eps -2.09 -4.91 -16.99 -61.2 -67.8 -4.48 -15.03 26.7 -370.58 -77.48
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
cashAndCashEquivalents 6.4M 15.64M 5.61M 8.55M 9.82M 4.32M 3.94M 7.33M 3.91M 10.22M
shortTermInvestments 6.53M - - 4.04M 22.38M 40.16M 22.68M - 14.03M 7.53M
cashAndShortTermInvestments 12.93M 15.64M 5.61M 12.59M 32.2M 44.48M 26.62M 7.33M 17.94M 17.75M
netReceivables - - - 298K 118K 139K 18000 24000 28000 28000
accountsReceivables - - - - - - - - - -
otherReceivables - - - 298K 118K 139K 18000 24000 28000 28000
inventory 1.11M - - - - - 351K -24000 - -
prepaids 995K 330K 352K 552K 1.5M 1.91M 180K 251K 305K 258K
otherCurrentAssets 193K 602K 106K 750K 993K 673K 243K 211K 459K 217K
totalCurrentAssets 15.23M 16.57M 6.07M 14.19M 34.81M 47.2M 27.41M 8.03M 18.73M 18.25M
propertyPlantEquipmentNet 6.77M 8.37M 9.22M 11.68M 8.76M 5.89M 6.12M 6.19M 2.93M 847K
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - 199K 219K - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 311K 277K 87000 99000 663K 22.76M 31000 42000 1.33M 136K
totalNonCurrentAssets 7.08M 8.65M 9.3M 11.78M 9.42M 28.65M 6.35M 6.45M 4.25M 983K
otherAssets - - - - - - - - - -
totalAssets 22.31M 25.22M 15.37M 25.97M 44.24M 75.85M 33.76M 14.48M 22.98M 19.24M
totalPayables 2.86M 2.41M 772K 1.14M 4.14M 984K 1.59M 1.24M 2.13M 882K
accountPayables 2.86M 2.41M 772K 1.14M 4.14M 974K 1.58M 1.13M 2.02M 778K
otherPayables - - - - 5000 10000 6000 -1.13M 108K -778K
accruedExpenses 2.73M 2.54M 958K 2.41M 3.67M 1.65M 673K 798K 1.24M 439K
shortTermDebt 988K 6.79M 4M 4.02M - - - - - -
capitalLeaseObligationsCurrent 1.16M 919K 540K 959K - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - 269K 241K - - - -
otherCurrentLiabilities - 23000 1.01M 16000 - - 319K 1.65M - 377K
totalCurrentLiabilities 7.74M 12.68M 7.29M 8.55M 8.08M 2.88M 2.58M 3.69M 3.36M 1.7M
longTermDebt - 634K 6.38M 7.57M - - - - - -
capitalLeaseObligationsNonCurrent 647K 1.28M 857K 1.17M - - - - - -
deferredRevenueNonCurrent - 2.55M 2.55M 2.55M - - - - 600K 600K
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 2.95M 396K 398K 294K 199K 193K 251K 92.5M 107.67M 50.9M
totalNonCurrentLiabilities 3.6M 4.86M 10.18M 11.59M 199K 193K 251K 92.5M 108.27M 51.5M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations 1.81M 2.2M 1.4M 2.13M - - - - - -
totalLiabilities 11.33M 17.54M 17.47M 20.14M 8.28M 3.07M 2.83M 96.19M 111.63M 53.2M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - 106.31M 69.35M 59.98M 44.03M
commonStock - - - - - - 130K 130K 129K 126K
retainedEarnings -301.5M -267.33M -238.31M -214.44M -174.89M -132.29M -93.3M -86.4M -92.32M -36.57M
additionalPaidInCapital 312.47M 275.02M 236.21M 220.27M 210.85M 205.06M 5.67M 4.56M 3.54M 2.49M
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
netIncome -34.17M -29.02M -23.86M -39.56M -42.6M -36.87M -6.9M 5.92M -54.49M -11.39M
depreciationAndAmortization - 1.62M 1.82M 1.72M 1.12M 1.01M 947K 411K 205K 127K
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital - 1.92M -110K -1.08M 4.35M -1.69M -1.01M 472K -187K -237K
accountsReceivables - - - - 123K -1.92M - - - -
inventory - - - - - - - - - -
accountsPayables - 1.64M -369K -3.1M 2.22M -607K - - - -
otherWorkingCapital - 279K 259K 2.02M 2M 835K -1.01M 472K -187K -237K
otherNonCashItems 34.17M 3.52M 4.92M 4.6M 4.75M 15.95M -10.39M -23.48M 42.16M 1.77M
netCashProvidedByOperatingActivities - -21.96M -17.24M -34.32M -32.39M -21.6M -17.36M -16.68M -12.31M -9.73M
investmentsInPropertyPlantAndEquipment - -76000 -196K -1.77M -2.99M -1.18M -879K -3.07M -1.88M -539K
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - -21.35M -18.6M - - -39.59M -22.68M - -6.5M -7.53M
salesMaturitiesOfInvestments - 21.1M 22.6M 18.34M 39.89M - - 14.03M - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - -330K 3.8M 16.58M 36.9M -40.77M -23.56M 10.96M -8.38M -8.07M
netDebtIssuance - -3.32M -2.62M 11.31M - - - - - -
longTermNetDebtIssuance - -3.32M -2.62M 11.31M - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - 35.86M 12.72M 5.12M 1.03M 62.77M 37.65M 9.39M 14.38M 26.34M
netCommonStockIssuance - 35.86M 12.72M 5.12M 1.03M 62.77M 37.65M 9.39M 14.38M 26.34M
commonStockIssuance - 35.86M 12.72M 5.12M 1.03M 62.77M 37.65M 9.39M 14.38M 26.34M
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - 9.36M 14.32M 26.34M
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - -125K -125K - - - - - - -
netCashProvidedByFinancingActivities - 32.42M 9.98M 16.43M 1.03M 62.77M 37.65M 9.39M 14.38M 26.34M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - - -
grossProfit - - - - - - - - - -
researchAndDevelopmentExpenses 5.76M 6.22M 5.26M 6.22M 6.12M 7.03M 5.97M 4.76M 5.05M 4.59M
generalAndAdministrativeExpenses 1.59M 1.76M 1.77M 2.49M 1.17M 996K 1.17M 1.1M 1.02M 1.22M
sellingAndMarketingExpenses 414K 556K 432K 700K 289K 198K 246K 265K 236K 193K
sellingGeneralAndAdministrativeExpenses 2M 2.31M 2.2M 3.19M 1.46M 1.19M 1.41M 1.36M 1.25M 1.41M
otherExpenses - -17.06M - - - - - - - -
operatingExpenses 7.76M -8.53M 7.46M 9.4M 7.58M 8.22M 7.39M 6.12M 6.3M 6M
costAndExpenses 7.76M -8.53M 7.46M 9.4M 7.58M 8.22M 7.39M 6.12M 6.3M 6M
netInterestIncome 32000 -24000 26000 -521K -678K -286K -354K -171K -140K -582K
interestIncome 32000 - 26000 - - - - - - -234K
interestExpense - 24000 - 521K 678K 286K 354K 171K 140K 348K
depreciationAndAmortization - 405.5K - - - - - - - -
ebitda -7.73M -8.12M -7.43M -9.4M -7.58M -8.22M -7.39M -6.12M -6.3M -6M
ebit -7.73M -8.53M -7.43M -9.4M -7.58M -8.22M -7.39M -6.12M -6.3M -6M
nonOperatingIncomeExcludingInterest -32000 17.06M -26000 - - - - - - -
operatingIncome -7.76M 8.53M -7.46M -9.4M -7.58M -8.22M -7.39M -6.12M -6.3M -6M
totalOtherIncomeExpensesNet 32000 -17.08M 26000 -521K -678K -286K -354K -171K -140K -348K
incomeBeforeTax -7.73M -8.55M -7.43M -9.92M -8.26M -8.51M -7.74M -6.29M -6.44M -6.35M
incomeTaxExpense - -81000 22000 53000 11000 13000 20000 2000 7000 9000
netIncomeFromContinuingOperations -7.73M -8.47M -7.45M -9.98M -8.27M -8.52M -7.76M -6.29M -6.45M -6.36M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -7.73M -8.47M -7.45M -9.98M -8.27M -8.52M -7.76M -6.29M -6.45M -6.36M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -7.73M -8.47M -7.45M -9.98M -8.27M -8.52M -7.76M -6.29M -6.45M -6.36M
eps -0.35 -0.41 -0.37 -0.78 -0.7 -1.13 -1.22 -1.25 -1.37 -3.84
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 9.08M 6.4M 9.86M 17.45M 2.27M 15.64M 4.8M 3.24M 4.01M 5.61M
shortTermInvestments 2.02M 6.53M 9.12M 12.01M 5.77M - 4.73M 6.27M 10.61M -
cashAndShortTermInvestments 11.1M 12.93M 18.98M 29.46M 8.04M 15.64M 9.53M 9.51M 14.62M 5.61M
netReceivables - - - - - - - - - -
accountsReceivables - - - - - - - - - -
otherReceivables - - - - - - - - - -
inventory 1.11M 1.11M - - - - - - - -
prepaids - 995K - - - 330K - - - 352K
otherCurrentAssets 351K 193K 609K 533K 733K 602K 915K 268K 471K 106K
totalCurrentAssets 12.56M 15.23M 19.58M 29.99M 8.77M 16.57M 10.45M 9.78M 15.09M 6.07M
propertyPlantEquipmentNet 6.23M 6.77M 6.95M 7.4M 7.79M 8.37M 8.88M 9.49M 10.08M 9.22M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 369K 311K 304K 298K 284K 277K 269K 257K 218K 87000
totalNonCurrentAssets 6.6M 7.08M 7.26M 7.7M 8.08M 8.65M 9.15M 9.75M 10.3M 9.3M
otherAssets - - - - - - - - - -
totalAssets 19.16M 22.31M 26.84M 37.69M 16.85M 25.22M 19.59M 19.53M 25.4M 15.37M
totalPayables 1.54M 2.86M 1.91M 2.57M 2.02M 2.41M 1.64M 992K 1.29M 772K
accountPayables 1.54M 2.86M 1.91M 2.57M 2.02M 2.41M 1.64M 992K 1.29M 772K
otherPayables - - - - - - - - - -
accruedExpenses - 2.73M 2.21M 2.97M 2.97M 2.54M 2.77M 2.98M 2.61M 958K
shortTermDebt 1.96M 988K 2.42M 6.55M 6.5M 6.79M 5.18M 5.44M 4.44M 4M
capitalLeaseObligationsCurrent - 1.16M 1.09M 1.07M 905K 919K 888K 873K 862K 540K
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 3.55M - - - - 23000 - - - 1.01M
totalCurrentLiabilities 7.05M 7.74M 7.62M 13.16M 12.39M 12.68M 10.48M 10.29M 9.2M 7.29M
longTermDebt - - - - 381K 634K 2.53M 3.13M 4.29M 6.38M
capitalLeaseObligationsNonCurrent 383K 647K 829K 1.05M 1.04M 1.28M 1.42M 1.59M 1.82M 857K
deferredRevenueNonCurrent 2.55M - 2.55M 2.55M 2.55M 2.55M 2.55M 2.55M 2.55M 2.55M
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 401K 2.95M 476K 454K 404K 396K 461K 371K 403K 398K
totalNonCurrentLiabilities 3.33M 3.6M 3.85M 4.06M 4.38M 4.86M 6.96M 7.64M 9.06M 10.18M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations 383K 1.81M 1.92M 2.12M 1.95M 2.2M 2.31M 2.47M 2.68M 1.4M
totalLiabilities 10.38M 11.33M 11.48M 17.21M 16.76M 17.54M 17.44M 17.93M 18.25M 17.47M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock - - - - - - - - - -
retainedEarnings -309.23M -301.5M -293.03M -285.58M -275.6M -267.33M -258.81M -251.05M -244.76M -238.31M
additionalPaidInCapital 318.01M 312.47M 308.39M 306.05M 275.68M 275.02M 260.97M 252.65M 251.9M 236.21M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31
netIncome -7.73M -8.47M -7.45M -9.98M -8.27M -6.36M -5.6M -5.84M -6.07M -6.54M
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital - - - - - - - - - -
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital - - - - - - - - - -
otherNonCashItems 7.73M 8.47M 7.45M 9.98M 8.27M 6.36M 5.6M 5.84M 6.07M 6.54M
netCashProvidedByOperatingActivities - - - - - - - - - -
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - - -
netCashProvidedByFinancingActivities - - - - - - - - - -