AMEX : REA

Rare Earths Americas, Inc. — Financials

$12.0626 USD

$0.13 (1.11%)

Volume
21.04K
Average Volume
329.46K
Market Capitalization
$240.13M
P/E Ratio
-23.65
Dividend Yield
0.00%
Price Target
$30.00
Year High
$30.02
Year Low
$10.59
Day High
Day Low
Payout Ratio
-$0.05
Current Ratio
$5.99
REA Financial Statements
date 2025-12-31 2024-12-31 2023-12-31
revenue - - -
costOfRevenue 25000 - -
grossProfit -25000 - -
researchAndDevelopmentExpenses - - -
generalAndAdministrativeExpenses 5.47M 1.09M 1.38M
sellingAndMarketingExpenses - - -
sellingGeneralAndAdministrativeExpenses 5.47M 1.09M 1.38M
otherExpenses 3.99M 2.9M 3.9M
operatingExpenses 9.46M 3.99M 5.28M
costAndExpenses 9.46M 3.99M 5.28M
netInterestIncome -68000 15000 85000
interestIncome 138K 15000 85000
interestExpense 206K - -
depreciationAndAmortization 25000 6000 12000
ebitda -9.7M -3.97M -5.26M
ebit -9.72M -3.98M -5.28M
nonOperatingIncomeExcludingInterest 269K -15000 -
operatingIncome -9.46M -3.99M -5.28M
totalOtherIncomeExpensesNet -475K 15000 291K
incomeBeforeTax -9.93M -3.98M -4.98M
incomeTaxExpense - - -
netIncomeFromContinuingOperations -9.93M -3.98M -4.98M
netIncomeFromDiscontinuedOperations - - -
otherAdjustmentsToNetIncome - - -
netIncome -9.93M -3.98M -4.98M
netIncomeDeductions - - -
bottomLineNetIncome -9.93M -3.98M -4.98M
eps -0.51 -0.2 -0.25
date 2025-12-31 2024-12-31 2023-12-31
cashAndCashEquivalents 22.84M 6000 800K
shortTermInvestments - - -
cashAndShortTermInvestments 22.84M 6000 800K
netReceivables - 50000 20000
accountsReceivables - 50000 20000
otherReceivables - - -
inventory - - -
prepaids 216K - 12000
otherCurrentAssets 53000 11000 40000
totalCurrentAssets 23.11M 67000 872K
propertyPlantEquipmentNet 23.72M 34000 49000
goodwill - - -
intangibleAssets - - -
goodwillAndIntangibleAssets - - -
longTermInvestments - - -
taxAssets - - -
otherNonCurrentAssets 2.01M - -
totalNonCurrentAssets 25.73M 34000 49000
otherAssets - - -
totalAssets 48.84M 101K 921K
totalPayables 1.52M 244K 500K
accountPayables 1.49M 244K 494K
otherPayables 33000 - 6000
accruedExpenses 157K - -
shortTermDebt 1.12M - -
capitalLeaseObligationsCurrent - - -
taxPayables 33000 - 3000
deferredRevenue - - -
otherCurrentLiabilities 1.06M 22000 2000
totalCurrentLiabilities 3.86M 266K 502K
longTermDebt - - -
capitalLeaseObligationsNonCurrent 20000 - -
deferredRevenueNonCurrent - - -
deferredTaxLiabilitiesNonCurrent - - -
otherNonCurrentLiabilities 16.5M 95000 -
totalNonCurrentLiabilities 16.52M 95000 -
otherLiabilities - - -
capitalLeaseObligations 20000 - -
totalLiabilities 20.37M 361K 502K
treasuryStock - - -
preferredStock - - -
commonStock 1000 - -
retainedEarnings -19.84M -9.91M -5.93M
additionalPaidInCapital 46.29M - -
date 2025-12-31 2024-12-31 2023-12-31
netIncome -9.93M -3.98M -4.98M
depreciationAndAmortization 25000 6000 12000
deferredIncomeTax - - -
stockBasedCompensation 1.81M - -
changeInWorkingCapital 2.74M -149K 595K
accountsReceivables - -40000 -18000
inventory - - -
accountsPayables 2.38M -120K 478K
otherWorkingCapital 364K 11000 135K
otherNonCashItems 493K 325K 187K
netCashProvidedByOperatingActivities -4.86M -3.79M -4.19M
investmentsInPropertyPlantAndEquipment -480K -10000 -48000
acquisitionsNet 1.54M - -
purchasesOfInvestments - - -
salesMaturitiesOfInvestments - - -
otherInvestingActivities - 75000 118K
netCashProvidedByInvestingActivities 1.06M 65000 70000
netDebtIssuance 415K - -
longTermNetDebtIssuance - - -
shortTermNetDebtIssuance 415K - -
netStockIssuance 16.09M 3.31M 4.73M
netCommonStockIssuance 16.09M 3.31M 4.73M
commonStockIssuance 16.09M 3.31M 4.73M
commonStockRepurchased - - -
netPreferredStockIssuance - - -
netDividendsPaid -524K - -
commonDividendsPaid -524K - -
preferredDividendsPaid - - -
otherFinancingActivities 10.56M - -
netCashProvidedByFinancingActivities 26.55M 3.31M 4.73M
date 2026-03-31
revenue -
costOfRevenue 23000
grossProfit -23000
researchAndDevelopmentExpenses -
generalAndAdministrativeExpenses 2.72M
sellingAndMarketingExpenses -
sellingGeneralAndAdministrativeExpenses 2.72M
otherExpenses 2.09M
operatingExpenses 4.8M
costAndExpenses 4.8M
netInterestIncome 82000
interestIncome 127K
interestExpense -45000
depreciationAndAmortization 23000
ebitda -4.78M
ebit -4.8M
nonOperatingIncomeExcludingInterest -
operatingIncome -4.8M
totalOtherIncomeExpensesNet -11.98M
incomeBeforeTax -16.78M
incomeTaxExpense -
netIncomeFromContinuingOperations -16.78M
netIncomeFromDiscontinuedOperations -
otherAdjustmentsToNetIncome -
netIncome -16.78M
netIncomeDeductions -
bottomLineNetIncome -16.78M
eps -0.87
date 2026-03-31
cashAndCashEquivalents 20.36M
shortTermInvestments -
cashAndShortTermInvestments 20.36M
netReceivables -
accountsReceivables -
otherReceivables -
inventory -
prepaids -
otherCurrentAssets 448K
totalCurrentAssets 20.8M
propertyPlantEquipmentNet 518K
goodwill -
intangibleAssets -
goodwillAndIntangibleAssets -
longTermInvestments -
taxAssets -
otherNonCurrentAssets 26.12M
totalNonCurrentAssets 26.64M
otherAssets -
totalAssets 47.44M
totalPayables -
accountPayables -
otherPayables -
accruedExpenses -
shortTermDebt -
capitalLeaseObligationsCurrent -
taxPayables -
deferredRevenue -
otherCurrentLiabilities 3.1M
totalCurrentLiabilities 3.1M
longTermDebt -
capitalLeaseObligationsNonCurrent -
deferredRevenueNonCurrent -
deferredTaxLiabilitiesNonCurrent -
otherNonCurrentLiabilities 32.53M
totalNonCurrentLiabilities 32.53M
otherLiabilities -
capitalLeaseObligations -
totalLiabilities 35.63M
treasuryStock -
preferredStock -
commonStock 1000
retainedEarnings -36.62M
additionalPaidInCapital -
date 2026-03-31
netIncome -16.78M
depreciationAndAmortization 23000
deferredIncomeTax -
stockBasedCompensation 797K
changeInWorkingCapital -529K
accountsReceivables -
inventory -
accountsPayables -253K
otherWorkingCapital -276K
otherNonCashItems 12.06M
netCashProvidedByOperatingActivities -4.43M
investmentsInPropertyPlantAndEquipment -157K
acquisitionsNet -
purchasesOfInvestments -
salesMaturitiesOfInvestments -
otherInvestingActivities -52000
netCashProvidedByInvestingActivities -209K
netDebtIssuance -
longTermNetDebtIssuance -
shortTermNetDebtIssuance -
netStockIssuance 3.36M
netCommonStockIssuance 3.36M
commonStockIssuance 3.36M
commonStockRepurchased -
netPreferredStockIssuance -
netDividendsPaid -
commonDividendsPaid -
preferredDividendsPaid -
otherFinancingActivities -1.14M
netCashProvidedByFinancingActivities 2.23M