NASDAQ : RPID

Rapid Micro Biosystems, Inc. — Financials

$1.675 USD

-$0.01 (-0.89%)

Volume
20.16K
Average Volume
191.92K
Market Capitalization
$75.91M
P/E Ratio
-1.51
Dividend Yield
0.00%
Price Target
$7.00
Year High
$4.94
Year Low
$1.58
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$2.55
RPID Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
revenue 33.59M 28.05M 22.52M 17.13M 23.23M 16.08M 16.51M
costOfRevenue 25.98M 28.16M 28M 25.67M 30.97M 24.15M 16.75M
grossProfit 7.61M -109K -5.48M -8.54M -7.74M -8.07M -234K
researchAndDevelopmentExpenses 13.6M 14.6M 12.82M 12.87M 9.78M 6.53M 5.43M
generalAndAdministrativeExpenses 22.75M 21.95M 24.94M 26.82M 17.9M 9.98M 8.92M
sellingAndMarketingExpenses 12.08M 13.27M 13.32M 14.99M 11.82M 5.96M 4.05M
sellingGeneralAndAdministrativeExpenses 34.84M 35.21M 38.26M 41.81M 29.71M 15.94M 12.97M
otherExpenses 6.56M - - - - - -
operatingExpenses 55M 49.81M 51.08M 54.68M 39.49M 22.47M 18.4M
costAndExpenses 80.98M 77.97M 79.08M 80.35M 70.46M 46.62M 35.15M
netInterestIncome 419K 3.16M 4.21M 1.78M -2.65M -3.45M -2.38M
interestIncome 1.51M 3.16M 4.21M 1.78M - - -
interestExpense 1.09M - - - 2.65M 3.45M 2.38M
depreciationAndAmortization 3.25M 3.36M 3.1M 2.84M 1.53M 1.5M 1.5M
ebitda -42.74M -43.5M -49.33M -58.54M -69.25M -32M -16.87M
ebit -45.99M -46.87M -52.44M -61.38M -70.78M -33.5M -18.37M
nonOperatingIncomeExcludingInterest -1.4M -3.05M -4.13M -1.84M 23.55M 2.96M -265K
operatingIncome -47.39M -49.92M -56.56M -63.22M -47.23M -30.54M -18.63M
totalOtherIncomeExpensesNet 309K 3.05M 4.13M 1.84M -26.2M -6.4M -2.11M
incomeBeforeTax -47.08M -46.87M -52.44M -61.38M -73.43M -36.94M -20.74M
incomeTaxExpense 40000 22000 31000 -576K 91000 134K 427K
netIncomeFromContinuingOperations -47.12M -46.89M -52.47M -60.81M -73.52M -37.08M -21.17M
netIncomeFromDiscontinuedOperations - - - - - - -
otherAdjustmentsToNetIncome - - - - - - -
netIncome -47.12M -46.89M -52.47M -60.81M -73.52M -37.08M -21.17M
netIncomeDeductions - - - - - - -
bottomLineNetIncome -47.12M -46.89M -52.47M -60.81M -78.03M -45.22M -26.62M
eps -1.05 -1.08 -1.22 -1.43 -1.88 -1.17 -0.53
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
cashAndCashEquivalents 20.03M 16.91M 24.28M 27.06M 178.39M 30.08M 12.46M
shortTermInvestments 18.27M 33.82M 67.77M 81.58M 15.11M 15M -
cashAndShortTermInvestments 38.3M 50.73M 92.05M 108.65M 193.5M 45.08M 12.46M
netReceivables 3.28M 7.52M 5.58M 5.48M 5.63M 5.78M 4.92M
accountsReceivables 3.13M 7.52M 5.53M 5.37M 5M 4.99M 3.63M
otherReceivables 144K 6000 51000 112K 627K 796K 1.29M
inventory 17.59M 20.2M 19.96M 21.19M 15.67M 8.96M 5.75M
prepaids 1.15M 1.62M 2.24M 2.56M 2.88M 1.78M 146K
otherCurrentAssets 854K 843K 577K 705K 440K 546K 336K
totalCurrentAssets 61.17M 80.92M 120.42M 138.58M 218.12M 62.15M 23.61M
propertyPlantEquipmentNet 13.08M 16.36M 19.07M 20.88M 11.3M 7.05M 7.59M
goodwill - - - - - - -
intangibleAssets - - - - 1.3M - -
goodwillAndIntangibleAssets - - - - 1.3M - -
longTermInvestments - 365K 2.91M 29.79M 9.97M - 152K
taxAssets - - - - - - -
otherNonCurrentAssets 603K 531K 1.05M 1.4M 475K 795K 332K
totalNonCurrentAssets 13.68M 17.25M 23.04M 52.07M 23.04M 7.85M 8.08M
otherAssets - - - - - - -
totalAssets 74.85M 98.17M 143.45M 190.65M 241.17M 70M 31.69M
totalPayables 4.41M 2.77M 2.22M 5.76M 4.72M 5.16M 3.82M
accountPayables 4.14M 2.54M 1.97M 5.43M 3.94M 4.47M 3.21M
otherPayables 269K 235K 252K 329K 781K 688K 613K
accruedExpenses 4.8M 2.37M 4.71M 4.08M 6.1M 3.08M 2.25M
shortTermDebt - 1.21M - - - - -
capitalLeaseObligationsCurrent 1.3M - 1.13M 766K - - -
taxPayables - 235K 252K 329K 781K 688K 613K
deferredRevenue 4.73M 6.6M 5.97M 4.71M 3.3M 4.42M 1.88M
otherCurrentLiabilities 3.25M 4.62M 4.95M 3.74M 4.04M 2.88M 2.58M
totalCurrentLiabilities 18.49M 17.56M 18.99M 19.05M 18.17M 15.54M 10.53M
longTermDebt 18.9M - - - - 24.81M 17.81M
capitalLeaseObligationsNonCurrent 3.67M 4.95M 6.21M 7.2M 400K - -
deferredRevenueNonCurrent - - - - - 705K 683K
deferredTaxLiabilitiesNonCurrent - - - - - -705K -683K
otherNonCurrentLiabilities 583K 298K 263K 229K 2.02M 4.82M 4.08M
totalNonCurrentLiabilities 23.16M 5.25M 6.48M 7.43M 2.02M 29.63M 21.88M
otherLiabilities - - - - - - -
capitalLeaseObligations 4.97M 4.95M 7.35M 7.97M 400K - -
totalLiabilities 41.65M 22.82M 25.46M 26.48M 20.19M 45.18M 32.41M
treasuryStock - - - - - - -
preferredStock - - - - - 151.83M 81.85M
commonStock 445K 430K 424K 421K 415K 6000 4000
retainedEarnings -522.4M -475.27M -428.38M -375.92M -315.11M -241.59M -204.51M
additionalPaidInCapital 555.15M 550.16M 546.05M 540.78M 535.69M 114.58M 121.92M
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
netIncome -47.12M -46.89M -52.47M -60.81M -73.52M -37.08M -21.17M
depreciationAndAmortization 3.25M 3.36M 3.1M 2.84M 1.53M 1.51M 1.46M
deferredIncomeTax - - - - - - -249K
stockBasedCompensation 4.03M 3.87M 4.75M 4.02M 1.84M 533K 473K
changeInWorkingCapital 6.06M -4.77M 555K -5.32M -8M -1.1M -2.11M
accountsReceivables 4.39M -1.99M -163K -364K -17000 -1.36M -511K
inventory 1.46M -335K 1.19M -5.84M -6.77M -3.37M -3.92M
accountsPayables 1.6M 562K -3.46M 1.48M -524K 978K 1.04M
otherWorkingCapital -1.39M -3.01M 2.98M -602K -691K 2.65M 1.29M
otherNonCashItems 2.71M 271K -1.02M 728K 23.19M 5.14M 449K
netCashProvidedByOperatingActivities -31.06M -44.15M -45.08M -58.55M -54.96M -31M -21.15M
investmentsInPropertyPlantAndEquipment -850K -1.36M -1.84M -6.74M -3.22M -690K -1.7M
acquisitionsNet - - - - - - -
purchasesOfInvestments -27.08M -35.04M -62.49M -179.23M -25.09M -24.98M -
salesMaturitiesOfInvestments 42.26M 73.06M 106.49M 92.5M 15M 10M -
otherInvestingActivities - - - - 20000 - -
netCashProvidedByInvestingActivities 14.33M 36.66M 42.15M -93.47M -13.29M -15.67M -1.7M
netDebtIssuance 19.09M -35000 -37000 -33000 -26.17M 16.5M -
longTermNetDebtIssuance 19.09M -35000 -37000 -33000 -26.17M 16.5M -
shortTermNetDebtIssuance - - - - - - -
netStockIssuance 1.1M 238K - - 243.86M 49.94M 14.87M
netCommonStockIssuance 1.1M 238K - - 164.11M - 11000
commonStockIssuance 1.1M 238K - - 164.11M - 11000
commonStockRepurchased - - - - - - -
netPreferredStockIssuance - - - - 79.74M 49.94M 14.86M
netDividendsPaid - - - - - - -
commonDividendsPaid - - - - - - -
preferredDividendsPaid - - - - - - -
otherFinancingActivities -419K - 186K 726K -940K -2.2M -
netCashProvidedByFinancingActivities 19.77M 203K 149K 693K 216.74M 64.23M 14.87M
date 2026-06-30 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31
revenue 8.05M 8M 11.28M 7.84M 7.26M 7.2M 8.22M 7.6M 6.62M 5.61M
costOfRevenue 6.84M 7.63M 11.61M 5.56M 5.32M 6.8M 7.24M 6.98M 6.81M 7.13M
grossProfit 1.21M 371K -329K 2.28M 1.95M 404K 981K 622K -189K -1.52M
researchAndDevelopmentExpenses 3.33M 3.36M 3.22M 3.53M 3.23M 3.62M 3.4M 3.61M 3.74M 3.84M
generalAndAdministrativeExpenses 6.77M 7.44M 5.34M 5.64M 6.08M 5.69M 4.83M 5.68M 5.82M 5.63M
sellingAndMarketingExpenses 3.44M 3.42M 3.32M 2.9M 3.11M 2.75M 2.98M 3.38M 3.63M 3.28M
sellingGeneralAndAdministrativeExpenses 10.2M 10.86M 8.66M 8.54M 9.19M 8.44M 7.81M 9.05M 9.44M 8.91M
otherExpenses - - - 1.58M 1.67M - - - - -
operatingExpenses 13.53M 14.22M 11.88M 13.65M 14.1M 12.06M 11.21M 12.66M 13.19M 12.75M
costAndExpenses 20.38M 21.85M 23.49M 19.21M 19.41M 18.87M 18.45M 19.64M 20M 19.88M
netInterestIncome -506K -383K -352K -46000 351K 466K 575K 768K 838K 983K
interestIncome 140K 256K 457K 371K 351K 466K 575K 768K 838K 983K
interestExpense 646K 639K 809K 417K - - - - - -
depreciationAndAmortization - 706K 790K 804K 811K 847K 869K 729K 828K 706K
ebitda -12.23M -12.92M -10.88M -10.28M -11.04M -10.41M -8.81M -10.58M -11.74M -12.61M
ebit -12.23M -13.63M -11.68M -11.08M -11.85M -11.26M -9.68M -11.31M -12.56M -13.32M
nonOperatingIncomeExcludingInterest -90000 -224K -537K -292K -301K -405K -554K -729K -815K -954K
operatingIncome -12.32M -13.85M -12.21M -11.37M -12.15M -11.66M -10.23M -12.04M -13.38M -14.27M
totalOtherIncomeExpensesNet -556K -415K -272K -125K 301K 405K 554K 729K 815K 954K
incomeBeforeTax -12.88M -14.27M -12.48M -11.5M -11.85M -11.26M -9.68M -11.31M -12.56M -13.32M
incomeTaxExpense 45000 8000 14000 8000 11000 7000 -9000 13000 15000 3000
netIncomeFromContinuingOperations -12.92M -14.28M -12.5M -11.5M -11.86M -11.26M -9.67M -11.32M -12.58M -13.32M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -12.92M -14.28M -12.5M -11.5M -11.86M -11.26M -9.67M -11.32M -12.58M -13.32M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -12.92M -14.28M -12.5M -11.5M -11.86M -11.26M -9.67M -11.32M -12.58M -13.32M
eps -0.27 -0.31 -0.28 -0.25 -0.27 -0.26 -0.22 -0.26 -0.29 -0.31
date 2026-06-30 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31
cashAndCashEquivalents 14.69M 13.82M 20.03M 18.95M 18.33M 18.91M 16.91M 22.04M 37.12M 22.43M
shortTermInvestments 5.08M 9.13M 18.27M 22.3M 12.92M 22.76M 33.82M 38.79M 32.27M 57.1M
cashAndShortTermInvestments 14.69M 22.95M 38.3M 41.25M 31.26M 41.67M 50.73M 60.83M 69.39M 79.54M
netReceivables 5.52M 6.49M 3.28M 5.57M 6.1M 4.53M 7.52M 4.14M 5.26M 5.35M
accountsReceivables 5.52M 6.37M 3.13M 5.43M 6.05M 4.52M 7.52M 3.74M 5.01M 4.92M
otherReceivables - 119K 144K 144K 50000 6000 6000 402K 251K 427K
inventory 18.92M 17.45M 17.59M 21.07M 20.56M 20.72M 20.2M 21.25M 21.43M 20.42M
prepaids 2.06M 1.02M 1.15M 1.44M 1.48M 1.17M 1.62M 956K 1.36M 1.84M
otherCurrentAssets 5.08M 1.33M 854K 621K 756K 1.09M 843K 751K 758K 1.02M
totalCurrentAssets 46.26M 49.23M 61.17M 69.95M 60.15M 69.18M 80.92M 87.93M 98.2M 108.16M
propertyPlantEquipmentNet 8.16M 12.61M 13.08M 13.96M 14.84M 15.47M 16.36M 16.98M 18.01M 18.6M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 284K 284K - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 3.74M 245K 603K 495K 595K 786K 896K 926K 882K 968K
totalNonCurrentAssets 12.19M 13.14M 13.68M 14.46M 15.44M 16.25M 17.25M 17.91M 18.89M 19.57M
otherAssets - - - - - - - - - -
totalAssets 58.45M 62.36M 74.85M 84.41M 75.59M 85.43M 98.17M 105.84M 117.08M 127.73M
totalPayables 5.18M 4.94M 4.41M 3.84M 3.56M 2.88M 2.77M 2.57M 2.42M 1.42M
accountPayables 5.18M 4.67M 4.14M 3.59M 3.33M 2.64M 2.54M 2.33M 2.18M 1.16M
otherPayables 147K 266K 269K 244K 228K 250K 235K 239K 237K 259K
accruedExpenses 6.12M 3.2M 3.22M 1.9M 2.2M 2.12M 2.37M 2.16M 4.38M 3.89M
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent 1.34M 1.32M 1.3M 1.28M 1.26M 1.24M 1.21M 1.19M 1.17M 1.15M
taxPayables - - - - - 250K 235K 239K 237K 259K
deferredRevenue 5.51M 6.63M 4.73M 5.07M 6.14M 6.09M 6.6M 5.36M 5.43M 6.23M
otherCurrentLiabilities - 3.03M 4.82M 4.47M 3.26M 2.67M 4.62M 4.64M 3.2M 2.9M
totalCurrentLiabilities 18.15M 19.12M 18.49M 16.55M 16.4M 15M 17.56M 15.92M 16.6M 15.6M
longTermDebt 19.14M 19.05M 18.9M 18.83M - - - - - -
capitalLeaseObligationsNonCurrent 3M 3.34M 3.67M 4M 4.32M 4.64M 4.95M 5.26M 5.62M 5.92M
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 416K 456K 583K 698K 314K 306K 298K 289K 281K 272K
totalNonCurrentLiabilities 22.55M 22.85M 23.16M 23.53M 4.64M 4.95M 5.25M 5.55M 5.9M 6.19M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations 4.34M 4.66M 4.97M 5.28M 5.58M 5.88M 6.17M 6.45M 6.79M 7.07M
totalLiabilities 40.7M 41.96M 41.65M 40.08M 21.04M 19.94M 22.82M 21.47M 22.5M 21.79M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 500K 458K 445K 442K 440K 437K 430K 430K 429K 428K
retainedEarnings -549.6M -536.67M -522.4M -509.9M -498.4M -486.54M -475.27M -465.61M -454.28M -441.71M
additionalPaidInCapital 566.84M 556.61M 555.15M 553.78M 552.5M 551.58M 550.16M 549.47M 548.47M 547.3M
date 2026-06-30 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31
netIncome -12.92M -14.28M -12.5M -11.5M -11.86M -11.26M -9.67M -11.32M -12.58M -13.32M
depreciationAndAmortization 674K 706K 790K 804K 811K 847K 869K 859K 828K 806K
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation 1.32M 1.22M 627K 1.15M 1.22M 1.04M 689K 929K 1.17M 1.08M
changeInWorkingCapital -2.24M -3.22M 6.89M -28000 -506K -291K -2.08M 770K 526K -3.99M
accountsReceivables 852K -3.23M 2.3M 618K -1.53M 3M -3.78M 1.27M -90000 611K
inventory -1.83M 144K 3.1M -514K -44000 -1.08M 1.05M 176K -1.02M -543K
accountsPayables 408K 530K 549K 251K 700K 100000 205K 150K 1.02M -809K
otherWorkingCapital -1.67M -663K 944K -383K 365K -2.31M 446K -827K 621K -3.25M
otherNonCashItems 464K 510K 945K 532K 635K 600K 274K 165K -66000 -102K
netCashProvidedByOperatingActivities -12.7M -15.06M -3.25M -9.05M -9.7M -9.06M -9.91M -8.6M -10.12M -15.52M
investmentsInPropertyPlantAndEquipment 223K -394K -92000 -73000 -366K -319K -98000 -223K -459K -585K
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments -2M -3.02M -4.02M -20.76M -2.29M - -5.54M -25.13M 12000 -4.38M
salesMaturitiesOfInvestments 6M 12.01M 8M 11.26M 12M 11M 10.5M 18.81M 25.26M 18.48M
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities 4.22M 8.6M 3.89M -9.58M 9.34M 10.68M 4.86M -6.54M 24.82M 13.52M
netDebtIssuance -9000 -9000 -8000 19.99M -7000 -7000 -6000 -9000 -10000 -10000
longTermNetDebtIssuance -9000 -9000 -8000 19.99M -7000 -7000 -6000 -9000 -10000 -10000
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 9.36M 256K 6000 134K 127K - - - - -
netCommonStockIssuance 9.36M 256K 6000 134K 127K - - - - -
commonStockIssuance 9.36M 256K 6000 134K 127K - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - 445K -879K -418K 386K - 70000 - 168K
netCashProvidedByFinancingActivities 9.35M 247K 443K 19.25M -298K 379K -6000 61000 -10000 158K