OTC : RTLGF

St. Augustine Gold and Copper Limited — Financials

$0.12438 USD

-$0.02 (-15.73%)

Volume
1.96K
Average Volume
7.77K
Market Capitalization
$128.95M
P/E Ratio
-21.42
Dividend Yield
0.00%
Price Target
Year High
$0.50
Year Low
$0.02
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$1.52
RTLGF Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - - -
grossProfit - - - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 5.55M 414.43K 432K 626.61K 569.92K 411.11K 474.66K 556.81K 646.73K 1.02M
sellingAndMarketingExpenses - 220K 220K - - - - - - -
sellingGeneralAndAdministrativeExpenses 5.55M 634.43K 652K 626.61K 569.92K 411.11K 474.66K 556.81K 646.73K 1.02M
otherExpenses - -30462 - - - - - - - -
operatingExpenses 5.55M 603.97K 652K 626.61K 569.92K 411.11K 474.66K 556.81K 646.73K 1.02M
costAndExpenses 5.55M 603.97K 652K 626.61K 569.92K 411.11K 474.66K 556.81K 646.73K 1.02M
netInterestIncome 605.88K 641.59K 656.06K 420.28K 44667 73355 293.75K - 239.49K 215.68K
interestIncome 605.88K 641.59K 668.09K 420.28K 44667 73439 294.82K 366.94K 239.89K 217.36K
interestExpense - - - - - 84 1066 - 402 1680
depreciationAndAmortization - 634.43K 652K 626.61K 569.92K 411.11K 474.66K 36630 43683 49110
ebitda -5.55M -365K 1.36M -525K -523K -212K -172K -632K -1.22M -836.89K
ebit -5.55M -365.41K 704.87K -627K -1.24M -411K -475K -677K -1.26M -886K
nonOperatingIncomeExcludingInterest - -238.56K -1.36M -407K 664.81K -268K -510K 120.3K 590.81K -138K
operatingIncome -5.55M -603.97K -652K -627K -570K -411K -475K -557K -647K -1.02M
totalOtherIncomeExpensesNet -165.24K -352.05K 1.03M -359K -1.17M 156.65K 361.06K -118K -570K -1.01M
incomeBeforeTax -5.72M -956.01K 382.12K -986K -1.74M -181K -114K -640K -1.22M -2.03M
incomeTaxExpense 27814 1169 536 3109 2702 1755 2787 3143 - 47261
netIncomeFromContinuingOperations -5.75M -1.01M 704.33K -198K -1.24M -167K 20705 -643K -1.22M -932K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - -316K -752K -489K -16127 -140K - - -1.12M
netIncome -5.75M -957.13K 381.59K -989K -1.74M -183K -116K -678K -1.22M -2.08M
netIncomeDeductions - - -6997 - - 9659 2705 -34579 - -
bottomLineNetIncome -5.75M -957.13K 388.58K -989K -1.74M -193K -119K -643K -1.22M -2.08M
eps -0.0 -0.0 0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
cashAndCashEquivalents 20.3M 145.91K 478.08K 150.02K 183.11K 225.08K 129.44K 70480 169.66K 236.83K
shortTermInvestments - - 2459 - - - - - - -
cashAndShortTermInvestments 20.3M 145.91K 480.54K 150.02K 183.11K 225.08K 129.44K 70480 169.66K 236.83K
netReceivables - - - - - - - - - -
accountsReceivables - - - - - - - - - -
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids - - - 110.26K 99338 93733 91567 111.69K 125.93K 135.67K
otherCurrentAssets 1.32M 151.99K 150.36K 0.0 - - - - - -
totalCurrentAssets 21.62M 297.9K 630.9K 260.28K 282.45K 318.81K 221.01K 182.17K 295.58K 372.51K
propertyPlantEquipmentNet - - 63322 62708 62060 22446 60142 88708 127.31K 169.47K
goodwill - - - - - - - - - -
intangibleAssets 6.09M - - - - - - - - -
goodwillAndIntangibleAssets 6.1M - - - - - - - - -
longTermInvestments 93.32M 93.78M 94.79M 94.21M 96.63M 98.22M 95.77M 93.71M 94.62M 94.5M
taxAssets - - - - - - - - - -
otherNonCurrentAssets 20.5M 17.72M 17.94M 16.34M 16.65M 17.94M 17.32M 16.46M 15.8M 15.14M
totalNonCurrentAssets 119.93M 111.5M 112.79M 110.61M 113.34M 116.18M 113.15M 110.26M 110.56M 109.81M
otherAssets - - - - - - - - - -
totalAssets 141.55M 111.8M 113.42M 110.87M 113.62M 116.5M 113.37M 110.45M 110.85M 110.18M
totalPayables 11.92M 1.69M 360.37K 479.62K 326.84K 7.97M 373.58K 5.11M 484.04K 1.11M
accountPayables 1.09M 1.69M 360.37K 479.62K 326.84K 3.06M 373.58K 2.15M 484.04K 1.07M
otherPayables 10.83M - - - - 4.9M - 2.96M - 47261
accruedExpenses - - 1.48M - - - - - - 894.87K
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - 47261
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - 1.47M 215.17K 2.71M 4.47M 7.55M 6.42M 4.63M 3.09M -639.93K
totalCurrentLiabilities 11.92M 3.16M 2.06M 3.19M 4.79M 7.97M 6.79M 5.11M 3.58M 1.37M
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - -349 - - - - - - - -
totalNonCurrentLiabilities - -349 - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 11.92M 3.16M 2.06M 3.19M 4.79M 7.97M 6.79M 5.11M 3.58M 1.37M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 168.8M 139.32M 139.4M 136.58M 133.6M 129.27M 129.27M 129.27M 129.27M 129.27M
retainedEarnings -35.87M -30.13M -28.97M -29.5M -28.51M -26.77M -26.59M -26.47M -25.79M -24.58M
additionalPaidInCapital - - - - - - - - 129.27M 129.27M
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
netIncome -5.75M -1.01M 381.59K -989.1K -1.74M -182.86K -116.39K -678.04K -1.22M -2.08M
depreciationAndAmortization - - - - - - - 36630 43683 49110
deferredIncomeTax - - - - - - - - -47261 -40000
stockBasedCompensation 2.85M - - - - - - - - 8606
changeInWorkingCapital -986.25K -1633 -40095 -1.41M -5605 -2166 22724 14666 9792 32570
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital -986.25K -1633 -40095 -1.41M -5605 -2166 22724 14666 9792 32570
otherNonCashItems 237.44K 450.83K -1.02M 552.69K 1.29M -47341 -182.33K 410.03K 643.33K 1.02M
netCashProvidedByOperatingActivities -3.64M -556.2K -676.57K -1.85M -453.86K -232.37K -275.99K -253.34K -611.18K -1.02M
investmentsInPropertyPlantAndEquipment -502.3K -558.79K -615.76K -648.78K -647.35K -632.27K -941.52K -906.23K -1.2M -1.3M
acquisitionsNet 327.14K - - - - - 291.3K - - -
purchasesOfInvestments - - - -736.17K -735.69K -867.99K -1.38M -1.2M -1.85M -2.22M
salesMaturitiesOfInvestments - - - - - - 1.09M 849.81K 1.45M -
otherInvestingActivities -1.96M 264.52K -424.01K -354.35K 1.07M 1.17M 1.28M 1.13M 1.63M -688.42K
netCashProvidedByInvestingActivities -2.14M -294.28K -1.04M -1.74M -308.31K -330.57K 342.29K 222.88K 434.56K -1.99M
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 18.74M - 2.82M 2.98M - - - - - -
netCommonStockIssuance 18.74M - 2.82M 2.98M - - - - - -
commonStockIssuance 18.74M - 2.82M 2.98M - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 9.36M 446.29K -906.63K 702.7K 790.49K 599.38K 1.06M - - -
netCashProvidedByFinancingActivities 28.1M 446.29K 1.91M 3.68M 790.49K 599.38K - - - -
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - - -
grossProfit - - - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 3.27M 4.5M 480.27K 204.26K 309.64K 165.44K 10152 131.87K 93501 293.4K
sellingAndMarketingExpenses - - - - 55000 55000 34696 55000 -418 -
sellingGeneralAndAdministrativeExpenses 3.27M 4.5M 480.27K 204.26K 364.64K 220.44K 44848 186.87K 93083 293.4K
otherExpenses -45230 - - - - - - - - 9387
operatingExpenses 3.22M 4.5M 480.27K 204.26K 364.64K 220.44K 44848 186.87K 93083 301.51K
costAndExpenses 3.22M 4.5M 480.27K 204.26K 364.64K 220.44K 44848 186.87K 93083 293.4K
netInterestIncome 125.66K 179.69K 143.07K 141.38K 141.74K 152.87K 172.8K 174.21K 174.07K 174.27K
interestIncome 125.66K 179.69K 143.07K 141.38K 141.74K 152.87K 172.8K 174.21K 174.07K 174.27K
interestExpense - - - - - - - - - -
depreciationAndAmortization - - - 204.26K 364.64K 220.44K 44848 186.87K 93501 293.4K
ebitda -3.22M -4.5M -480.27K -204.26K -317.89K 438 -44848 -130 -93501 404
ebit -3.22M -4.5M -480.27K -204.26K -365K -220K -44848 -187K -93501 -293K
nonOperatingIncomeExcludingInterest - - - - - 220.44K -170.92K 542.72K -969.74K -107K
operatingIncome -3.22M -4.5M -480.27K -204.26K -365K -220K -44848 -187K -93501 -293K
totalOtherIncomeExpensesNet 303.16K -377.32K -62792 198.33K 76539 -844K 414.49K -1.17M 970.17K 196.29K
incomeBeforeTax -2.92M -4.88M -543.06K -5923 -288K -1.06M 369.64K -1.36M 876.66K -97118
incomeTaxExpense - 27814 - - - - 1119 - -252.97K 209
netIncomeFromContinuingOperations -2.92M -4.91M -543.06K -5923 -288K -1.06M 368.52K -1.36M 1.13M -97327
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -2.92M -4.91M -543.06K -5923 -288K -1.06M 368.52K -1.36M 1.13M -97327
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -2.92M -4.91M -543.06K -5923 -288K -1.06M 368.52K -1.36M 1.13M -97327
eps -0.0 -0.0 -0.0 - -0.0 -0.0 0.0 -0.0 0.0 -0.0
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 15.76M 20.3M 13.23M 105.38K 127.01K 145.91K 125.49K 146.26K 109.55K 478.08K
shortTermInvestments - - - - - - - 22 - -
cashAndShortTermInvestments 15.76M 20.3M 13.23M 105.38K 127.01K 145.91K 125.49K 146.29K 109.55K 478.08K
netReceivables - - - - - - - - - -
accountsReceivables - - - - - - - - - -
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids - - - - - - - 145.5K 141.91K -
otherCurrentAssets 1.17M 1.32M 501.78K 126.93K 153.73K 151.99K 144.8K 0.0 - 150.36K
totalCurrentAssets 16.92M 21.62M 13.73M 232.3K 280.74K 297.9K 270.29K 291.79K 251.31K 627.67K
propertyPlantEquipmentNet - - - - - - - 63.64M 63.45M 63322
goodwill - - 6.1M - - - - - - -
intangibleAssets 6.12M 6.09M - - - - - - - -
goodwillAndIntangibleAssets 6.12M 6.1M 6.1M - - - - - - -
longTermInvestments 115.55M 93.32M 93.7M 94.62M 94.12M 93.78M 94.71M 31.16M 113.8M 112.02M
taxAssets - - - - - - - - - -
otherNonCurrentAssets 196.93K 20.5M 19.95M 19.22M 17.7M 17.72M 18.61M 18.2M -63.26M 131.95K
totalNonCurrentAssets 121.87M 119.93M 119.75M 113.84M 111.82M 111.5M 113.32M 113M 113.99M 112.21M
otherAssets - - - - - - - - - -
totalAssets 138.8M 141.55M 133.48M 114.07M 112.1M 111.8M 113.59M 113.29M 114.24M 112.84M
totalPayables 11.07M 11.92M 2.51M 4.03M 3.64M 1.69M 2.73M 572.18K 2.06M 2.06M
accountPayables 1.38M 1.09M 2.03M 2.12M 1.74M 1.69M 1.54M 572.18K 972.76K 1.01M
otherPayables 9.68M 10.83M 473.45K 1.91M 1.9M - 1.19M - 1.09M 1.05M
accruedExpenses - - - - - - - 1.63M - -
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 35475 11.89M 920.68K 2.63M 2.39M 1.47M 1.79M 296.46K 1.74M 1.7M
totalCurrentLiabilities 11.1M 11.92M 2.51M 4.03M 3.64M 3.16M 2.73M 2.5M 2.06M 2.05M
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - -407 - -349 - - - -
totalNonCurrentLiabilities - - - -407 - -349 - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 11.1M 11.92M 2.51M 4.03M 3.64M 3.16M 2.73M 2.5M 2.06M 2.05M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 169.36M 168.8M 162.94M 140.6M 139.4M 139.32M 139.4M 139.38M 139.25M 138.69M
retainedEarnings -38.96M -35.87M -30.96M -30.42M -30.41M -30.13M -29.06M -29.38M -27.96M -28.97M
additionalPaidInCapital - - - - - - - - - -
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome -2.92M -4.91M -543.06K -5923 -288.1K -1.06M 313.12K -1.36M 1.13M -100.02K
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital 156.98K -1.07M 59946 26802 -1738 -7193 703 -3594 8413.25 390.83K
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 156.98K -1.07M 59946 26802 -1738 -7193 703 -3594 8.45 390.83K
otherNonCashItems 2424 3.02M 196.82K -53030 -76688 575.7K -243.52K 1.31M -1.22M -538.56K
netCashProvidedByOperatingActivities -2.76M -2.96M -286.29K -32151 -366.53K -495.68K 70298 -46690 -83746 -247.75K
investmentsInPropertyPlantAndEquipment -93658 -220.7K -93143 -94542 -93922 -119.57K -124.58K -183.38K -131.27K -170.52K
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments -1.44M - - - - - - - -200.54K -232.27K
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities -340.57K -547.53K -1.25M 125.91K 36580 337.93K -24351 64422 -43131 751.26K
netCashProvidedByInvestingActivities -1.87M -768.23K -1.34M 31364 -57342 218.36K -148.93K -118.95K -243.67K 348.47K
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - 2.93M 15.63M - - - - - - -
netCommonStockIssuance - 2.93M 15.63M - - - - - - -
commonStockIssuance - 2.93M 15.63M - - - - - - 46662
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -325.3K 9.85M -716.36K 6179 396.94K 302.42K 62580 40876 40417 110.01K
netCashProvidedByFinancingActivities -325.3K 12.78M 14.92M 6179 396.94K 302.42K 62580 40876 40236 141.99K