OTC : RYKKY

Ryohin Keikaku Co., Ltd.

$14.65 USD

$1.1 (8.12%)

Volume
1.41K
Average Volume
4.3K
Market Capitalization
$15.54B
P/E Ratio
34.34
Dividend Yield
0.70%
Price Target
Year High
$51.23
Year Low
$8.76
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$3.00
RYKKY Financial Statements
date 2025-08-31 2024-08-31 2023-08-31 2022-08-31 2021-08-31 2020-08-31 2019-02-28 2018-02-28 2017-02-28 2016-02-29
revenue 784.63B 661.68B 581.41B 496.17B 453.69B 437.78B 408.85B 378.8B 332.58B 307.2B
costOfRevenue 381.65B 325.27B 309.86B 261.81B 231.36B 221.08B 198.32B 187.73B 167.42B 157.08B
grossProfit 402.98B 336.41B 271.55B 234.36B 222.33B 216.69B 210.53B 191.07B 165.16B 150.12B
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - 26.68B 21.39B 17.84B 15.29B 13.46B 11.7B
sellingAndMarketingExpenses - - - - 6.64B 7.49B 6.97B 5.93B 5.18B 4.97B
sellingGeneralAndAdministrativeExpenses 329.14B - - - 33.31B 28.88B 24.81B 21.23B 18.65B 16.67B
otherExpenses 1M 280.28B 238.41B 201.58B 146.57B 151.43B 140.98B 124.56B 108.24B 99.01B
operatingExpenses 329.14B 280.28B 238.41B 201.58B 179.89B 180.31B 165.79B 145.78B 126.88B 115.68B
costAndExpenses 710.79B 605.54B 548.28B 463.4B 411.24B 401.4B 364.1B 333.52B 294.3B 272.76B
netInterestIncome -2.14B -1.54B -1.28B -1.16B -1.14B -326M 560M 347M 178M 95M
interestIncome 627M 691M 382M 187M 258M 566M 587M 381M 221M 152M
interestExpense 2.77B 2.23B 1.66B 1.35B 1.4B 892M 27M 34M 43M 57M
depreciationAndAmortization 32.3B 28.97B 26.07B 23.29B 20.12B 18.85B 11.12B 9.86B 8.6B 7.85B
ebitda 101.03B 91.11B 61.5B 57.84B 70.11B 54.35B 65.03B 55.06B 47.29B 41.41B
ebit 68.72B 62.14B 35.43B 34.56B 49.98B 35.5B 53.91B 45.2B 38.69B 33.56B
nonOperatingIncomeExcludingInterest 5.12B -6B -2.29B -1.78B -7.54B 885M -9.17B 89M -414M 875M
operatingIncome 73.84B 56.14B 33.14B 32.77B 42.45B 36.38B 44.74B 45.29B 38.28B 34.44B
totalOtherIncomeExpensesNet -7.88B 3.78B 630M 431M 6.14B -1.78B 9.14B -123M 371M -932M
incomeBeforeTax 65.96B 59.91B 33.77B 33.2B 48.59B 34.6B 53.88B 45.16B 38.65B 33.51B
incomeTaxExpense 15.08B 18.08B 11.44B 8.43B 14.92B 11.91B 19.75B 14.97B 12.8B 11.89B
netIncomeFromContinuingOperations 50.87B 41.84B 22.33B 24.78B 33.67B 22.69B 34.13B 30.19B 25.85B 21.61B
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome -1M -1M - - - 1M -1M -1M -1M -
netIncome 50.85B 41.57B 22.05B 24.56B 33.9B 23.25B 33.84B 30.11B 25.83B 21.72B
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 50.85B 41.57B 22.05B 24.56B 33.9B 23.25B 33.84B 30.11B 25.83B 21.72B
eps 47.96 39.28 20.88 23.31 32.23 22.12 32.23 28.68 24.38 20.46
date 2025-08-31 2024-08-31 2023-08-31 2022-08-31 2021-08-31 2020-02-29 2019-02-28 2018-02-28 2017-02-28 2016-02-29
cashAndCashEquivalents 134.93B 125.22B 115.04B 90.16B 135.75B 38.81B 55.44B 50.88B 38.56B 43.69B
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 134.93B 125.22B 115.04B 90.16B 135.75B 38.81B 55.44B 50.88B 38.56B 43.69B
netReceivables 37.7B 16.8B 25.22B 26.1B 20.58B 21.61B 22.27B 21.65B 18.11B 16.83B
accountsReceivables 18.02B 16.8B 12.32B 10.27B 8.74B - - - - -
otherReceivables 19.68B 15.84B 12.89B 15.83B 11.84B 21.61B 22.27B 21.65B 18.11B 16.83B
inventory 169.98B 154.02B 133.3B 129.56B 106.46B 105.41B 88.26B 74.47B 72.67B 56.93B
prepaids - - - - - - - - - -
otherCurrentAssets 24.46B 39.4B 19.86B 16.39B 6.26B 5.44B 4.23B 2.33B 2.1B 2.09B
totalCurrentAssets 367.07B 335.45B 293.41B 262.21B 269.05B 171.28B 170.21B 149.33B 131.44B 119.55B
propertyPlantEquipmentNet 109.93B 93.51B 83.63B 73.08B 67.06B 82.46B 46.16B 41.22B 38.61B 37.71B
goodwill 173M 223M 759M 1.77B 2.44B 3.43B 4.24B 5.35B 5.91B 6.92B
intangibleAssets 42.03B 34.62B 28.8B 27.86B 27.04B 20.9B 12.24B 8.85B 7.62B 6.92B
goodwillAndIntangibleAssets 42.2B 34.84B 29.56B 29.63B 29.48B 24.33B 16.48B 14.2B 13.53B 13.84B
longTermInvestments 2.84B - 25.56B - 24.32B 22.79B 23.08B 30.36B 27.9B 26.54B
taxAssets 2.19B 2.21B 2.77B 2.88B 2.63B 1.71B 536M 354M 448M 341M
otherNonCurrentAssets 40.71B 43.53B 44.34B 31.52B 810M 3.94B 3.61B 2.85B 2.78B 2.94B
totalNonCurrentAssets 195.68B 174.1B 160.3B 137.11B 124.3B 135.23B 89.86B 88.98B 83.27B 81.37B
otherAssets 4M 5M 4M 4M 5M 3M 4M 3M 2M 2M
totalAssets 562.75B 509.55B 453.72B 399.32B 393.36B 306.51B 260.08B 238.31B 214.7B 200.92B
totalPayables 59.83B 84.03B 35.16B 36.46B 25.54B 28.13B - - - -
accountPayables 56.4B 59.17B 35.16B 36.46B 25.54B 28.13B 20.72B 20.17B 19.1B 17.38B
otherPayables 3.43B 24.86B - - - - - - - -
accruedExpenses 15.75B - - - - - - - - -
shortTermDebt 14.91B 5.45B 49.66B 16.14B 80.07B 11.63B 1.22B 477M 10.89B 7.22B
capitalLeaseObligationsCurrent 13.97B 12.16B - - - - - - - -
taxPayables - 9.17B 8.41B 1.45B 12.7B 2.63B 11.17B 9.13B 5.71B 4.93B
deferredRevenue - - 31.64B - 30.23B 18.93B 26.75B 22.03B 17.49B 16.84B
otherCurrentLiabilities 30.22B 19.39B 3.49B -10.14B -19.66B -23.78B 4.88B 7.16B 3.22B 3.18B
totalCurrentLiabilities 134.69B 121.02B 123.47B 78.92B 141.72B 63.05B 53.57B 49.84B 50.7B 44.62B
longTermDebt 31.82B 40B 45.99B 60.31B 29.77B 26.14B 557M 1.61B - 7.91B
capitalLeaseObligationsNonCurrent 41.42B 34.47B - - - - - - - -
deferredRevenueNonCurrent - - 1.16B - 74M 10.29B 16.13B 13.25B - 25M
deferredTaxLiabilitiesNonCurrent 6.28B 6.54B 8.46B 6.38B 820M 3.33B 5.26B 5.79B 4.78B 3.26B
otherNonCurrentLiabilities 12.62B 10.51B 8.35B 8.86B 6.1B -4.79B -10.63B -6.6B 2.21B 1.92B
totalNonCurrentLiabilities 92.14B 91.52B 62.8B 75.55B 36.77B 34.97B 11.32B 14.05B 6.99B 13.12B
otherLiabilities - - - - - - - - - -
capitalLeaseObligations 55.39B 46.62B - - - - - - - -
totalLiabilities 226.83B 212.55B 186.27B 154.47B 178.49B 98.02B 64.89B 63.89B 57.69B 57.75B
treasuryStock -30.46B -29.27B - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 6.77B 6.77B 6.77B 6.77B 6.77B 6.77B 6.77B 6.77B 6.77B 6.77B
retainedEarnings 300.77B 260.79B 230.54B 219.53B 206B 199.59B 186.36B 162.38B 140.65B 122.08B
additionalPaidInCapital 31.76B 29.72B - - - - - - - -
date 2025-08-31 2024-08-31 2023-08-31 2022-08-31 2021-08-31 2020-02-29 2019-02-28 2018-02-28 2017-02-28 2016-02-29
netIncome 50.85B 59.91B 33.77B 33.2B 48.59B 34.6B 53.88B 45.16B 38.65B 33.51B
depreciationAndAmortization - 28.97B 26.07B 23.29B 20.12B 18.85B 11.12B 9.86B 8.6B 7.85B
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital -9.68B -8.27B -1.31B -12.95B -1.33B -9.86B -15.06B 2.93B -16.54B -4.72B
accountsReceivables 8.4B -18.35B - - - - - - - -
inventory -15.46B -23.02B -2.05B -14.25B -4.36B -18.02B -16.51B -252M -17.89B -6.21B
accountsPayables -3.31B - - - - - - - - -
otherWorkingCapital 678M 33.53B 733M 1.3B 3.03B 8.16B 1.45B 3.18B 1.35B 1.49B
otherNonCashItems 32.19B -22.54B -2B -20.19B -5.94B -19.14B -26.26B -10.97B -10.96B -10.51B
netCashProvidedByOperatingActivities 73.36B 58.5B 56.53B 23.35B 61.45B 24.45B 23.68B 46.98B 19.74B 26.13B
investmentsInPropertyPlantAndEquipment - -22.61B -26.37B -17.68B -18.92B -30.01B -19.91B -13.97B -12.42B -11.14B
acquisitionsNet - 10.59B -9.8B - 414M 13.18B -6.86B -190M -3.95B -521M
purchasesOfInvestments - -15M -7M - -3M -3.3B -774M -1.14B -5.52B -120M
salesMaturitiesOfInvestments - 25M 3.72B 953M 238M 79M 14.91B 692M 7.56B 2.52B
otherInvestingActivities -40.89B -5.06B -9.24B 43M 4.74B -11.38B 7.14B 319M 4.47B 619M
netCashProvidedByInvestingActivities -40.89B -27.65B -22.11B -16.68B -13.54B -31.44B -5.49B -14.29B -9.86B -8.65B
netDebtIssuance 1.46B -1.27B - - - - - - - -
longTermNetDebtIssuance 1.82B 8.02B - - - - - - - -
shortTermNetDebtIssuance -367M -9.29B - - - - - - - -
netStockIssuance 925M 608M - - - - - - - -
netCommonStockIssuance 925M 608M - - - - - - - -
commonStockIssuance 925M 608M 714M 1.07B - 675M 615M 454M 1.06B 369M
commonStockRepurchased - - -280M - - -1.97B 209M -5.07B -4.48B -1M
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid -11.63B -11.04B -11.04B -11.03B -6.59B -9.96B -9.85B -8.38B -7.26B -5.72B
commonDividendsPaid -11.63B -11.04B - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -12.91B -11.71B -171M 16.95B -8.18B 345M 156M -801M 3.13B -292M
netCashProvidedByFinancingActivities -22.16B -23.41B -11.23B -58.65B -15.16B -11.47B -9.5B -21.76B -14.36B -6.52B
date 2026-05-31 2026-02-28 2025-11-30 2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29
revenue 253.54B 211.18B 228.23B 193.54B 209.07B 184.33B 197.69B 165.98B 175.86B 156.93B
costOfRevenue 119.77B 101.12B 108.08B 93.32B 101.52B 91.12B 95.7B 79.69B 85.27B 79.22B
grossProfit 133.77B 110.06B 120.14B 100.22B 107.55B 93.22B 101.99B 86.29B 90.59B 77.7B
researchAndDevelopmentExpenses - - - - - - - 602M 440M 419M
generalAndAdministrativeExpenses - - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 97.81B 93.33B 91.76B 85.99B 84.25B 79.07B 80.04B 44.31B 71.78B 67.06B
otherExpenses - - - -201M 200M 1M 1M 27.71B 72.22B 1M
operatingExpenses 97.81B 93.33B 91.76B 85.78B 84.25B 79.07B 80.04B 72.62B 72.22B 67.48B
costAndExpenses 217.58B 194.45B 199.84B 179.1B 185.77B 170.18B 175.73B 152.31B 157.49B 146.71B
netInterestIncome -785.02M -620.52M -645M -593M -567M -494M -485M -465M -415M -377M
interestIncome - 158.64M 103M 152M 160M 173M 142M 124M 210M 139M
interestExpense 785.02M 779.16M 748M 745M 727M 667M 627M 589M 625M 516M
depreciationAndAmortization - 9.65B 8.58B 8.93B 8.12B 8.01B 7.24B 7.34B - 7.16B
ebitda 35.96B 26.38B 40.8B 18.42B 31.87B 21.54B 29.2B 16.54B 27.74B 17.3B
ebit 35.96B 16.73B 32.22B 9.48B 23.75B 13.54B 21.96B 9.2B 27.74B 10.14B
nonOperatingIncomeExcludingInterest - - -3.84B 201M -446M 614M 1M 4.46B -9.37B 80M
operatingIncome 35.96B 16.73B 28.38B 14.43B 23.3B 14.15B 21.96B 13.67B 18.37B 10.22B
totalOtherIncomeExpensesNet -1.61B 1.14B 3.09B -5.57B -280M -1.28B -751M -5.05B 8.75B -596M
incomeBeforeTax 34.35B 17.87B 31.47B 8.86B 23.02B 12.87B 21.21B 8.61B 27.12B 9.62B
incomeTaxExpense 9.46B 5.12B 9.35B 1.78B 4.94B 2.15B 6.21B 515M 9.36B 3.49B
netIncomeFromContinuingOperations 24.9B 12.75B 22.12B 7.08B 18.08B 10.72B 14.99B 8.1B 17.76B 6.13B
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome -1.01M 1M -1M -6833 - - -1 -1 -1M 1M
netIncome 24.42B 12.26B 22.05B 7.26B 18.11B 10.53B 14.96B 8.06B 17.74B 5.97B
netIncomeDeductions 1.01M - - - 1M - - - - -
bottomLineNetIncome 24.42B 12.26B 22.05B 7.26B 18.11B 10.53B 14.96B 8.06B 17.74B 5.97B
eps 22.33 11.56 20.78 6.84 17.07 9.93 14.12 7.61 16.75 5.64
date 2026-05-31 2026-02-28 2025-11-30 2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29
cashAndCashEquivalents 169.01B 152.66B 149.25B 134.93B 140B 117.66B 128.65B 125.22B 124.57B 114.83B
shortTermInvestments - - - - - 1.56B - - - -
cashAndShortTermInvestments 169.01B 152.66B 149.25B 134.93B 140B 119.23B 128.65B 125.22B 124.57B 114.83B
netReceivables 52.07B 38.24B 46.4B 37.7B 41.1B 28.02B 23.48B 32.64B 30.77B 25.54B
accountsReceivables - 18.88B 21.88B 18.02B 20.74B 14.5B 23.48B 16.8B 15.57B 12.82B
otherReceivables 52.07B 19.36B 24.52B 19.68B 20.36B 13.52B 147.6M 15.84B 15.19B 12.71B
inventory 177.84B 187.71B 170.25B 169.98B 159.41B 171.62B 162.89B 154.02B 136.83B 136.95B
prepaids - - - - - - - - - -
otherCurrentAssets 36.19B 33.7B 36B 24.46B 21.71B 29.74B 31.4B 23.56B 35.41B 27.34B
totalCurrentAssets 435.11B 412.32B 401.9B 367.07B 362.22B 348.6B 368.58B 335.45B 327.58B 304.65B
propertyPlantEquipmentNet 129.48B 124.3B 118.5B 109.93B 111.76B 102.26B 99.5B 93.51B 95.91B 92.84B
goodwill - 155.42M 166M 173M 185M 198M 207M 223M 243M 253M
intangibleAssets 39.27B 42.8B 42.44B 42.03B 39.52B 37.72B 36.33B 34.62B 32.29B 30.82B
goodwillAndIntangibleAssets 39.42B 42.95B 42.6B 42.2B 39.71B 37.92B 36.54B 34.84B 32.53B 31.07B
longTermInvestments - - - 2.84B 2.97B 5.43B 51.52B 5.32B 5.63B 2.19B
taxAssets 2.46B 2.44B 2.29B 2.19B 2.17B 2.18B 2.06B 2.21B 2.29B 2.78B
otherNonCurrentAssets 51.17B 51.84B 54.23B 48.43B 30.49B 44.14B 46.04B 2.21B 2.29B 49.68B
totalNonCurrentAssets 222.53B 221.53B 217.62B 203.4B 187.1B 191.93B 189.63B 174.1B 194.45B 176.36B
otherAssets - - - - - - - 5M - 1M
totalAssets 657.64B 633.84B 619.53B 562.75B 549.33B 540.53B 558.21B 509.55B 522.03B 481.02B
totalPayables 79.46B 74.59B 68.48B 59.83B 52.38B 48.4B 66.84B 84.03B 61.36B 58.6B
accountPayables 64.1B 63.09B 59.39B 56.4B 49.17B 42.77B 60.62B 59.17B 39.39B 39.94B
otherPayables 15.36B 11.5B 9.09B 3.43B 3.21B 5.63B 6.22B 24.86B 21.97B 18.67B
accruedExpenses - 2.52B 3.02B 15.75B 2.62B 2.11B 14.73B - - -
shortTermDebt 16.72B 26.74B 25.4B 14.91B 44.78B 34.91B 21B 5.45B 7.04B 37.52B
capitalLeaseObligationsCurrent - - - 13.97B - - 12.93B 12.16B 12.81B 12.79B
taxPayables - - - - - - - 9.17B 9.28B 6.25B
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 48.75B 39.8B 45.98B 30.22B 38.21B 31.05B 32.67B 19.39B 21.31B 18.04B
totalCurrentLiabilities 144.94B 143.65B 142.87B 134.69B 137.99B 116.47B 141.96B 121.02B 102.52B 126.96B
longTermDebt - 31.19B 31.82B 31.82B 32.4B 42.4B 42.75B 40B 40B 10.79B
capitalLeaseObligationsNonCurrent 47.96B 46.08B 43.23B 41.42B 41.13B 36.15B 35.22B 34.47B 35.85B 34.96B
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent 11.99B 12.94B 14.35B 6.28B 4.62B 10.73B 75.36M 6.54B 18.12B 12.05B
otherNonCurrentLiabilities 47.4B 14.62B 13.89B 12.62B 11.7B 11.34B 22.52B 10.51B 10.04B 9.56B
totalNonCurrentLiabilities 107.35B 104.83B 103.29B 92.14B 89.84B 100.63B 100.49B 91.52B 104.02B 67.35B
otherLiabilities - - - - - - - - - -
capitalLeaseObligations 47.96B 46.08B 43.23B 55.39B 41.13B 36.15B 48.15B 46.62B 48.66B 47.75B
totalLiabilities 252.29B 248.49B 246.16B 226.83B 227.83B 217.1B 242.45B 212.55B 206.54B 194.31B
treasuryStock - -30.17B -30.31B -30.46B -30.6B -30.76B -31B -29.27B -29.31B -29.48B
preferredStock - - - - - - - - - -
commonStock - 6.78B 6.77B 6.77B 6.77B 6.77B 6.77B 6.77B 6.77B 6.77B
retainedEarnings 343.26B 328.16B 315.04B 300.77B 292.75B 280.75B 270.22B 260.79B 252.73B 240.68B
additionalPaidInCapital - 31.98B 31.89B 31.76B 31.76B 31.77B 31.78B 29.72B 29.72B 29.73B
date 2026-02-28 2025-11-30 2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30
netIncome 12.22B 22.05B 7.26B 18.11B 10.53B 14.96B 8.06B 17.74B 5.97B 9.8B
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital - - - - - - - - - -
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital - - - - - - - - - -
otherNonCashItems -12.22B -22.05B -7.26B -18.11B -10.53B -14.96B -8.06B -17.74B -5.97B -9.8B
netCashProvidedByOperatingActivities - - - - - - - - - -
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - - -
netCashProvidedByFinancingActivities - - - - - - - - - -