NASDAQ : SHAZ

SharonAI Holdings, Inc. Class A Common Stock

$62.34 USD

-$1.3 (-2.04%)

Volume
1.98M
Average Volume
1.11M
Market Capitalization
$610.4M
P/E Ratio
-17.66
Dividend Yield
0.00%
Price Target
$45.00
Year High
$97.48
Year Low
$16.55
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$1.04
SHAZ Financial Statements
date 2025-12-31
revenue 1.57M
costOfRevenue 1.47M
grossProfit 100.81K
researchAndDevelopmentExpenses -
generalAndAdministrativeExpenses 13.88M
sellingAndMarketingExpenses -
sellingGeneralAndAdministrativeExpenses 13.88M
otherExpenses 1.02M
operatingExpenses 14.9M
costAndExpenses 16.37M
netInterestIncome -253.33K
interestIncome -
interestExpense 253.33K
depreciationAndAmortization 3.7M
ebitda -36.08M
ebit -39.78M
nonOperatingIncomeExcludingInterest 24.98M
operatingIncome -14.8M
totalOtherIncomeExpensesNet -25.23M
incomeBeforeTax -40.03M
incomeTaxExpense -216.23K
netIncomeFromContinuingOperations -39.82M
netIncomeFromDiscontinuedOperations -
otherAdjustmentsToNetIncome -
netIncome -39.62M
netIncomeDeductions -
bottomLineNetIncome -39.62M
eps -2.18
date 2025-12-31 2024-12-31
cashAndCashEquivalents 71.07M 4.42M
shortTermInvestments - -
cashAndShortTermInvestments 71.07M 4.42M
netReceivables 15.92M 984.55K
accountsReceivables 44142 15799
otherReceivables 15.88M 968.75K
inventory - -
prepaids - 29954
otherCurrentAssets 1.42M 770.86K
totalCurrentAssets 88.42M 6.21M
propertyPlantEquipmentNet 22.35M 5.51M
goodwill 18.04M 18.04M
intangibleAssets - 2.38M
goodwillAndIntangibleAssets 18.04M 20.42M
longTermInvestments - -
taxAssets - -
otherNonCurrentAssets 4.33M -
totalNonCurrentAssets 44.72M 25.94M
otherAssets - -
totalAssets 133.14M 32.15M
totalPayables 3.43M 465.4K
accountPayables 3.43M 404.85K
otherPayables - 60548
accruedExpenses - 442.27K
shortTermDebt 131.27M 5435
capitalLeaseObligationsCurrent 1.07M 186.62K
taxPayables - 40714
deferredRevenue - -
otherCurrentLiabilities 3.59M 50158
totalCurrentLiabilities 139.37M 1.15M
longTermDebt - -
capitalLeaseObligationsNonCurrent 3.92M 760.09K
deferredRevenueNonCurrent - -
deferredTaxLiabilitiesNonCurrent - 327.54K
otherNonCurrentLiabilities - -
totalNonCurrentLiabilities 3.92M 1.09M
otherLiabilities - -
capitalLeaseObligations 4.99M 946.71K
totalLiabilities 143.29M 2.24M
treasuryStock - -
preferredStock - 5
commonStock 1197 107
retainedEarnings -43.53M -3.91M
additionalPaidInCapital 33.86M 33.3M
date 2025-12-31
netIncome -39.82M
depreciationAndAmortization 3.7M
deferredIncomeTax -216.23K
stockBasedCompensation 1.76M
changeInWorkingCapital 1.97M
accountsReceivables 181.43K
inventory -
accountsPayables -
otherWorkingCapital 1.79M
otherNonCashItems 29.96M
netCashProvidedByOperatingActivities -2.64M
investmentsInPropertyPlantAndEquipment -10.95M
acquisitionsNet -
purchasesOfInvestments -3.41M
salesMaturitiesOfInvestments 150K
otherInvestingActivities 409.55K
netCashProvidedByInvestingActivities -13.81M
netDebtIssuance 88.29M
longTermNetDebtIssuance -3.18M
shortTermNetDebtIssuance 91.47M
netStockIssuance 481.3K
netCommonStockIssuance 481.3K
commonStockIssuance 481.3K
commonStockRepurchased -
netPreferredStockIssuance -
netDividendsPaid -
commonDividendsPaid -
preferredDividendsPaid -
otherFinancingActivities -5.73M
netCashProvidedByFinancingActivities 83.04M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31
revenue 294.01K 357.81K 506.75K 376.98K 325.09K
costOfRevenue 1.84M 382.4K 371.78K 398.27K 313.38K
grossProfit -1.55M -24591 134.97K -21282 11710
researchAndDevelopmentExpenses - - - - -
generalAndAdministrativeExpenses - 9.46M 1.37M 1.57M 1.48M
sellingAndMarketingExpenses - - - - -
sellingGeneralAndAdministrativeExpenses 4.4M 9.46M 1.37M 1.57M 1.48M
otherExpenses -1.09M -34029 343.78K 1.02M -302.1K
operatingExpenses 3.31M 9.43M 1.71M 2.59M 1.17M
costAndExpenses 5.15M 9.81M 2.09M 2.99M 1.49M
netInterestIncome 1.26M -125.9K -71528 -43521 -12391
interestIncome 1.26M - - - -
interestExpense - 125.9K 71528 43521 12391
depreciationAndAmortization 1.32M 742.03K 506.42K 1.8M 657.13K
ebitda -5.18M -33.28M -1.09M -876.07K -832.55K
ebit -6.49M -34.02M -1.59M -2.67M -1.49M
nonOperatingIncomeExcludingInterest 1.64M 24.57M 15255 62657 328.43K
operatingIncome -4.86M -9.45M -1.58M -2.61M -1.16M
totalOtherIncomeExpensesNet -1.64M -24.7M -86783 -106.18K -340.82K
incomeBeforeTax -6.49M -34.15M -1.67M -2.72M -1.5M
incomeTaxExpense 13.52M 3701 -29774 -127.58K -62582
netIncomeFromContinuingOperations -20.01M -34.15M -1.64M -2.59M -1.44M
netIncomeFromDiscontinuedOperations - - - - -
otherAdjustmentsToNetIncome - - - - -
netIncome -19.92M -33.99M -1.63M -2.58M -1.43M
netIncomeDeductions - - - - -
bottomLineNetIncome -19.92M -33.99M -1.63M -2.58M -1.43M
eps -1.43 -1.87 -0.09 -0.14 -0.08
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31
cashAndCashEquivalents 164.29M 71.07M 1.36M 2.41M 2.84M
shortTermInvestments 8.49M - - - -
cashAndShortTermInvestments 172.78M 71.07M 1.36M 2.41M 2.84M
netReceivables 56.06M 15.92M 305.54K 301.94K 2.17M
accountsReceivables 570.64K 44142 57921 211.11K 1138
otherReceivables 55.49M 15.88M 247.62K 90833 2.17M
inventory - - - - -
prepaids - - - - -
otherCurrentAssets 1.85M 1.42M 1.26M 1.73M 793.71K
totalCurrentAssets 230.69M 88.42M 2.93M 4.44M 5.81M
propertyPlantEquipmentNet 21.71M 22.35M 11.25M 7.08M 7.19M
goodwill 18.04M 18.04M 18.04M 18.04M 18.04M
intangibleAssets - - - 253.84K 1.82M
goodwillAndIntangibleAssets 18.04M 18.04M 18.04M 18.3M 19.87M
longTermInvestments 989.75K - 906.2K - -
taxAssets - - - - -
otherNonCurrentAssets 42.45M 4.33M 850K 75000 75000
totalNonCurrentAssets 83.2M 44.72M 31.05M 25.45M 27.13M
otherAssets - - - - -
totalAssets 313.89M 133.14M 33.99M 29.89M 32.94M
totalPayables 20.98M 3.43M 437.36K 160.66K 527.18K
accountPayables 20.98M 3.43M 437.36K 134.81K 229.48K
otherPayables - - - 25855 297.7K
accruedExpenses - - 65485 25000 218.35K
shortTermDebt 199.36M 131.27M 516.4K 5709 5467
capitalLeaseObligationsCurrent 1.12M 1.07M 3.54M 642.28K 606.37K
taxPayables - - - 25855 275.86K
deferredRevenue - - - - -
otherCurrentLiabilities 6675 3.59M 59308 57206 47152
totalCurrentLiabilities 221.47M 139.37M 4.62M 890.86K 1.4M
longTermDebt - - - - -
capitalLeaseObligationsNonCurrent 3.79M 3.92M 4.11M 2.51M 2.56M
deferredRevenueNonCurrent - - - - -
deferredTaxLiabilitiesNonCurrent - - - - 145.68K
otherNonCurrentLiabilities - - - - -
totalNonCurrentLiabilities 3.79M 3.92M 4.11M 2.51M 2.71M
otherLiabilities - - - - -
capitalLeaseObligations 4.9M 4.99M 7.65M 3.16M 3.17M
totalLiabilities 225.26M 143.29M 8.73M 3.4M 4.11M
treasuryStock - - - - -
preferredStock - - 5 5 5
commonStock 1614 1197 107 107 107
retainedEarnings -63.44M -43.53M -9.54M -7.91M -5.34M
additionalPaidInCapital 153.74M 33.86M 34.75M 34.26M 33.77M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31
netIncome -19.92M -34.15M -707.95K -2.59M -1.44M
depreciationAndAmortization 1.32M 742.03K - 1.8M 657.13K
deferredIncomeTax - -306.48K - 201.82K -112.77K
stockBasedCompensation - 315.47K - 489.34K 467.62K
changeInWorkingCapital 9.13M 1.79M 147.98K 311.45K -273.84K
accountsReceivables -4.59M -516K - 998.94K -66677
inventory - - - - -
accountsPayables 4.31M - - - -
otherWorkingCapital 9.42M 2.31M 147.98K -687.49K -207.16K
otherNonCashItems 2.01M 31.32M 467.25K -590.95K -626.77K
netCashProvidedByOperatingActivities -7.45M -282.61K -92723 -380.35K -1.33M
investmentsInPropertyPlantAndEquipment -42.52M -10.91M - -4380 -32963
acquisitionsNet - - - - -
purchasesOfInvestments -50218 -2.56M - - -
salesMaturitiesOfInvestments 9.85M - - - -
otherInvestingActivities - 154.12K - 93051 -
netCashProvidedByInvestingActivities -32.72M -13.32M - 88671 -32963
netDebtIssuance 12.7M 88.19M - -175.27K -109.22K
longTermNetDebtIssuance -219.72K -3.28M - -175.27K -109.22K
shortTermNetDebtIssuance 12.92M 91.47M - - -
netStockIssuance 119.5M 481.3K - - -
netCommonStockIssuance 119.5M 481.3K - - -
commonStockIssuance 119.5M 481.3K - - -
commonStockRepurchased - - - - -
netPreferredStockIssuance - - - - -
netDividendsPaid - - - - -
commonDividendsPaid - - - - -
preferredDividendsPaid - - - - -
otherFinancingActivities - -5.73M 99078 - -
netCashProvidedByFinancingActivities 132.2M 82.94M 99078 -175.27K -109.22K