OTC : SNNAF

Sienna Resources Inc.

$0.0499 USD

$0.0 (4.18%)

Volume
1K
Average Volume
9.33K
Market Capitalization
$1.4M
P/E Ratio
-0.23
Dividend Yield
0.00%
Price Target
Year High
$0.15
Year Low
$0.04
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$5.13

SNNAF Financial

date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - 1880 808
grossProfit - - - - - - - - -1880 -808
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 306K 393.04 371.31K 348.56K 980.44K 746.2K 426.66K 816.4K 427.47K 790.71K
sellingAndMarketingExpenses - 103.1K 86555 2000 50.37 110.95 - 195.95 130.47K -
sellingGeneralAndAdministrativeExpenses 306K 1119 984.26K 378.52K 900.56K 678.99K 426.66K 765.54K 388.94K 790.71K
otherExpenses 486.42K 543.29K 558.18K 6977 7516 7729 - -130K - -
operatingExpenses 792.41K 1119 984.26K 435.22K 980.44K 736.87K 426.66K 816.4K 429.35K 791.51K
costAndExpenses 792.41K 1.12M 984.26K 435.22K 980.44K 736.87K 426.66K 816.4K 429.35K 791.51K
netInterestIncome 9501 28.64 74726 -2675 -225 750 5162 8028 -250 -251
interestIncome 9501 28.64 74726 1117 3207 2855 5349 8278 - -
interestExpense - - - 3792 3432 2105 187 250 250 251
depreciationAndAmortization - 436.6 223.13K 726.37K 1.42M 1.42M 382.86K 255.62K 255.62K 808
ebitda -792.41K -1119 -984K -427K 516.01K -726K -421K -808K -427K -791K
ebit -792.41K -1556 -1.21M -1.1M -901K -2.1M -383K -766K -645K -791K
nonOperatingIncomeExcludingInterest - - 223.13K 677.76K - 1.37M - - 255.62K 53964
operatingIncome -792.41K -1.12M -984K -379K -901K -726K -383K -766K -389K -737K
totalOtherIncomeExpensesNet 55810 -513.94K -310K -779K -72596 -1.88M -31886 -173K -294K -96356
incomeBeforeTax -736.6K -1.63M -1.29M -1.16M -973K -2.56M -415K -938K -683K -834K
incomeTaxExpense - - - - - - - -5.62 250 251
netIncomeFromContinuingOperations -736.6K -1633 -1.29M -1.16M -973K -2.56M -415K -938K -683K -834K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -736.6K -1633 -1.29M -1.16M -973K -2.56M -415K -938K -683K -834K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -736.6K -1633 -1.29M -1.16M -973K -2.56M -415K -938K -683K -834K
eps -0.03 -0.08 -0.01 -0.01 -0.01 -0.03 -0.01 -0.02 -0.02 -0.03
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
cashAndCashEquivalents 1.64M 476.2K 1.34M 68076 759.19K 1.24M 468.4K 550.66K 203K 18618
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 1.64M 476.2K 1.34M 68076 759.19K 1.24M 468.4K 550.66K 203K 18618
netReceivables 7891 4916 5192 11263 15613 - - 10145 25348 16086
accountsReceivables - 4916 5192 11263 - - 3204 6585 15209 13446
otherReceivables 7891 - - - - - - - - -
inventory - - - - - - - - - -
prepaids 12621 13700 40786 2820 2687 11484 5762 3687 130.86K 141.03K
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 1.66M 494.81K 1.38M 82159 777.49K 1.29M 497.19K 564.49K 359.21K 175.73K
propertyPlantEquipmentNet 2.27M 1.73M 2.07M 1.1M 1.29M 422.46K 1.31M 1.15M 789.8K 297.18K
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - 413K 413K 413K 413K
taxAssets - - - - - - - - - -
otherNonCurrentAssets 30494 32368 32368 18286 1.02M - - - - 6475
totalNonCurrentAssets 2.3M 1.76M 2.11M 1.12M 1.29M 422.46K 1.72M 1.56M 1.2M 716.65K
otherAssets - - - - - - - - - -
totalAssets 3.96M 2.26M 3.49M 1.2M 2.06M 1.71M 2.22M 2.12M 1.56M 892.38K
totalPayables 44900 36580 105.87K 158.56K 31361 329.8K 883.16K 924.87K 1.88M 1.57M
accountPayables 44900 36580 105.87K 158.56K 31361 329.8K 883.16K 924.87K 1.88M 1.57M
otherPayables - - - - - - - - - -
accruedExpenses 41914 40389 36514 46527 33214 33214 33214 35826 32330 27880
shortTermDebt - - - 40000 - - - 5000 45000 5000
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - -6977 -14493 - - - -
otherCurrentLiabilities 16522 83333 - - 6977 14493 - - - -
totalCurrentLiabilities 103.34K 160.3K 142.38K 245.08K 71552 377.5K 916.37K 965.7K 1.95M 1.6M
longTermDebt - - - - 36208 32776 - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - 36208 32776 - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 103.34K 160.3K 142.38K 245.08K 107.76K 410.28K 916.37K 965.7K 1.95M 1.6M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 29.64M 27.19M 26.97M 23.87M 23.71M 22.55M 20.33M 19.88M 17.83M 16.88M
retainedEarnings -30.87M -30.15M -28.52M -27.23M -26.07M -25.1M -22.54M -22.12M -21.18M -20.5M
additionalPaidInCapital - - - - - - - 19.88M - -
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
netIncome -736.6K -1.63M -1.29M -1.16M -973.15K -2.56M -414.75K -938.37K -683.34K -833.69K
depreciationAndAmortization - - - 726.37 - 1416.57 - - 1880 808
deferredIncomeTax - - - - - -1416.57 - - 253.74K 41928
stockBasedCompensation - 585.55K 501.73K - 495.39K 212.76K 93165 260.52K 53322 364.86K
changeInWorkingCapital 6798 64905 -122.68K 109.81K -226.99K -582.97K -91632 -908.09K 304.7K -37756
accountsReceivables -2979 276 6.07 4350 21224 -13808 -12884 15203 -9262 34752
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 9778 64629 -122.68K 105.46K -248.21K -569.16K -78748 -923.29K 304.7K -72508
otherNonCashItems 155.17K 436.6K 213.13K 722.45K -4084 1.81M -6566 130.24K 253.99K 42179
netCashProvidedByOperatingActivities -574.64K -546.75K -701.86K -324.29K -708.84K -1.11M -419.78K -1.46M -69449 -463.6K
investmentsInPropertyPlantAndEquipment -286.82K -151.91K -771.83K -362.54K -685.4K -441.88K -126.75K -383.69K -1166 -34609
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - -14082 -18286 - - - - -1166 -34609
netCashProvidedByInvestingActivities -286.82K -151.91K -785.91K -380.82K -685.4K -441.88K -126.75K -383.69K -1166 -34609
netDebtIssuance - - -30000 - - 40000 - -40000 40000 -
longTermNetDebtIssuance - - - - - 40000 - -40000 40000 -
shortTermNetDebtIssuance - - -30000 - - - - - - -1000
netStockIssuance 2.3M 250K 2.96M 14000 916.32K 2.39M 478.5K 2.36M 41000 515.38K
netCommonStockIssuance 2.3M 250K 2.96M 14000 916.32K 2.39M 478.5K 2.36M 41000 515.38K
commonStockIssuance 2.3M 250K 2.96M 14000 916.32K 2.39M 478.5K 2.36M 41000 515.38K
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -270.98K -411.32K -176.63K - - -105.86K -14227 -136.96K 174K -1000
netCashProvidedByFinancingActivities 2.03M -161.32K 2.76M 14000 916.32K 2.32M 464.27K 2.19M 255K 514.38K
date 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - - -
grossProfit - - - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 71856 9310 107.98K 116.84K 157.45K 117.79K 358.51K 48798 154.19K 122.12K
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 71856 9310 107.98K 116.84K 157.45K 117.79K 358.51K 48798 154.19K 122.12K
otherExpenses 155.08K 114.66K 97463 119.68K 140.53K 131.22K 104.28K 167.25K 283.29K 102.08K
operatingExpenses 226.94K 123.96K 205.45K 236.52K 297.98K 249.01K 462.79K 216.05K 437.48K 224.2K
costAndExpenses 226.94K 123.96K 205.45K 236.52K 297.98K 249.01K 462.79K 216.05K 437.48K 209.71K
netInterestIncome 6588 644.76 275 1742 4568 5317 7654 11100 17000 23334
interestIncome 6588 644.76 275 1742 4568 5317 7654 11100 17000 23334
interestExpense - - - - - - - - - -
depreciationAndAmortization - - 109.15K 109.15K 153.6K 94334 65128 43276 55782 181.59K
ebitda -226.94K -88362 -205.45K -236.52K -257.31K -249K -397.66K -216.05K -578.22K -28120
ebit -226.94K -88362 -205.45K -236.52K -411K -249.01K -462.79K -216.05K -634K -201K
nonOperatingIncomeExcludingInterest - - - - - 249.01K 9348 - 196.13K -8849
operatingIncome -226.94K -123.96K -205.45K -236.52K -298K -225.97K -453.44K -216.05K -301K -210K
totalOtherIncomeExpensesNet -13397 898 4343 64024 -149.03K -301K -1694.0 11100 -332K 8849
incomeBeforeTax -240.34K -123.07K -201.1K -172.5K -447K -527K -455.14K -204.95K -634K -201K
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -240.34K -123.07K -201.1K -172.5K -447K -527K -455.14K -204.95K -634K -201K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - 500 -
netIncome -240.34K -123.07K -201.1K -172.5K -447K -527K -455.14K -204.95K -633K -201K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -240.34K -123.07K -201.1K -172.5K -447K -527K -455.14K -204.95K -633K -201K
eps -0.01 -0.0 -0.01 -0.85 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0
date 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30
cashAndCashEquivalents 1.64M 112.28K 332.84K 182.51K 476.2K 363.59K 610.3K 736.25K 1.34M 1.87M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 1.64M 112.28K 332.84K 182.51K 476.2K 363.59K 610.3K 736.25K 1.34M 1.87M
netReceivables 7891 4788 7475 29566 4916 22526 4552 5769 5192 4811
accountsReceivables - 4788 7475 29566 4916 22526 - - 5192 4811
otherReceivables 7891 - - - - - - - - -
inventory - - - - - - - - - -
prepaids 12621 11928 16131 7028 13700 37817 11660 19518 40786 40942
otherCurrentAssets - -36377 - - - - - - - -
totalCurrentAssets 1.66M 92617 356.45K 219.11K 494.81K 423.93K 626.51K 761.53K 1.38M 1.92M
propertyPlantEquipmentNet 2.27M 2.29M 1.93M 1.92M 1.73M 1.88M 2.1M 2.09M 2.07M 1.94M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 30494 -622K 32368 32368 32368 32368 32368 32368 32368 18286
totalNonCurrentAssets 2.3M 1.67M 1.96M 1.95M 1.76M 1.91M 2.14M 2.12M 2.11M 1.96M
otherAssets - - - - - - - - - -
totalAssets 3.96M 1.76M 2.32M 2.17M 2.26M 2.34M 2.76M 2.89M 3.49M 3.88M
totalPayables 44900 20040 39735 98052 36580 34284 41091 51837 105.87K 6136
accountPayables 44900 20040 39735 98052 36580 34284 41091 51837 105.87K 6136
otherPayables - - - - - - - - - -
accruedExpenses 41914 12714 12714 18714 40389 15614 16514 19264 36514 12714
shortTermDebt - - - - - - - - - 40000
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 16522 2957 16983 21051 83333 - - - - -
totalCurrentLiabilities 103.34K 35711 69432 137.82K 160.3K 49898 57605 71101 142.38K 58850
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - 0.0 - - -
otherLiabilities - - - - - - -0.0 - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 103.34K 35711 69432 137.82K 160.3K 49898 57605 71101 142.38K 58850
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 29.64M 20.03M 27.71M 27.19M 27.19M 27.04M 27.04M 27.04M 26.97M 26.9M
retainedEarnings -30.87M -22.01M -30.53M -30.33M -30.15M -29.71M -29.18M -28.72M -28.52M -27.89M
additionalPaidInCapital - - - - - - - - - -
date 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30
netIncome -240.34K -123.24K -201.1K -172.5K -447.01K -526.7K -455.14K -204.95K -633.1K -200.86K
depreciationAndAmortization - - - - - - - - 223.13 -
deferredIncomeTax - - - - - - - - -223.13 -
stockBasedCompensation - - 95514 106.13K 108.48K 108.48K 345.57 23014 105.86K 105.86K
changeInWorkingCapital 49078 -12759 -13357 -17978 68798 346.37K -8875 -341.38K 63044 2997
accountsReceivables -3107 2690 22091 -24650 17610 -17974 1.22 -577 -381 2682
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 52185 -15449 -35448 6672 51188 364.34K -8876.22 -340.81K 63425 315
otherNonCashItems 19986 0.04 -4068 -60521 153.6K 283K 345.22K 23591 213.13K 103.18K
netCashProvidedByOperatingActivities -171.27K -136K -123.02K -144.87K -116.13K 211.15K -118.45K -523.32K -251.07K -92003
investmentsInPropertyPlantAndEquipment -3312.3 -84876 -50177 -148.81K -3692 -64115 -7500 -76604 -298.24K -187.15K
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - -14082 -
netCashProvidedByInvestingActivities -3312.3 -84876 -50177 -148.81K -3692 -64115 -7500 -76604 -312.32K -187.15K
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 1.82M - 355.15K - 250K - - - 55000 -
netCommonStockIssuance 1.82M - 355.15K - 250K - - - 55000 -
commonStockIssuance 1.82M - 355.15K - 250K - - - 55000 -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -111.11K - -31624 - -17570 -393.75K - - -30000 -
netCashProvidedByFinancingActivities 1.7M - 323.52K - 232.43K -393.75K - - 25000 -