NYSE : SOLV

Solventum Corporation — Financials

$77.64 USD

-$0.96 (-1.22%)

Volume
366.13K
Average Volume
1.69M
Market Capitalization
$13.45B
P/E Ratio
9.46
Dividend Yield
0.00%
Price Target
$90.50
Year High
$88.20
Year Low
$62.38
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$1.07
SOLV Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
revenue 8.32B 8.25B 8.2B 8.13B 8.17B 7.28B
costOfRevenue 3.87B 3.66B 3.5B 3.44B 3.25B 2.97B
grossProfit 4.45B 4.59B 4.69B 4.7B 4.92B 4.32B
researchAndDevelopmentExpenses 739M 775M 758M 767M 766M 719M
generalAndAdministrativeExpenses - - - - - -
sellingAndMarketingExpenses - - - - - -
sellingGeneralAndAdministrativeExpenses 3.08B 2.78B 2.24B 2.24B 2.28B 2.17B
otherExpenses -1.55B - - - - -
operatingExpenses 2.27B 3.56B 3B 3B 3.04B 2.88B
costAndExpenses 6.14B 7.22B 6.5B 6.44B 6.29B 5.85B
netInterestIncome -347M -367M - - - -
interestIncome - - - - - -
interestExpense 347M 367M - - - -
depreciationAndAmortization 489M 555M 561M 578M 597M 599M
ebitda 2.55B 1.53B 2.23B 2.27B 2.48B 2.03B
ebit 2.06B 972M 1.67B 1.69B 1.88B 1.43B
nonOperatingIncomeExcludingInterest 121M 64M 25M 1M -3M -
operatingIncome 2.18B 1.04B 1.69B 1.69B 1.88B 1.43B
totalOtherIncomeExpensesNet -468M -431M -25M -1M 3M 10M
incomeBeforeTax 1.71B 605M 1.67B 1.69B 1.88B 1.44B
incomeTaxExpense 157M 127M 321M 349M 422M 302M
netIncomeFromContinuingOperations 1.56B 478M 1.35B 1.34B 1.46B 1.14B
netIncomeFromDiscontinuedOperations - - - - - -
otherAdjustmentsToNetIncome - 1M - - - -
netIncome 1.56B 479M 1.35B 1.34B 1.46B 1.14B
netIncomeDeductions - - - - - -
bottomLineNetIncome 1.56B 479M 1.35B 1.34B 1.46B 1.14B
eps 8.94 2.77 7.79 7.79 8.47 6.6
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
cashAndCashEquivalents 878M 762M 194M 61M 91M
shortTermInvestments - - - - -
cashAndShortTermInvestments 878M 762M 194M 61M 91M
netReceivables 1.03B 1.23B 1.31B 1.17B 1.18B
accountsReceivables 1.03B 1.04B 1.31B 1.17B 1.18B
otherReceivables - 185M - - -
inventory 1.07B 965M 857M 873M 813M
prepaids - - - - -
otherCurrentAssets 881M 293M 155M 126M 108M
totalCurrentAssets 3.86B 3.25B 2.52B 2.23B 2.19B
propertyPlantEquipmentNet 1.33B 1.62B 1.46B 1.32B 1.31B
goodwill 5.7B 6.38B 6.54B 6.43B 6.67B
intangibleAssets 2.59B 2.54B 2.9B 3.25B 3.66B
goodwillAndIntangibleAssets 8.3B 8.92B 9.44B 9.69B 10.33B
longTermInvestments - - - - -
taxAssets - - - - -
otherNonCurrentAssets 813M 665M 530M 358M 253M
totalNonCurrentAssets 10.44B 11.21B 11.42B 11.36B 11.89B
otherAssets - - - - -
totalAssets 14.29B 14.46B 13.94B 13.59B 14.08B
totalPayables 687M 1.01B 583M 348M 320M
accountPayables 687M 618M 477M 348M 320M
otherPayables - 394M 106M - -
accruedExpenses - 260M 206M 65M 325M
shortTermDebt - 200M - 27M -
capitalLeaseObligationsCurrent - - - - 29M
taxPayables - 122M 106M - -
deferredRevenue 621M 572M 574M 559M -
otherCurrentLiabilities 1.83B 659M 365M 312M 732M
totalCurrentLiabilities 3.14B 2.7B 1.73B 1.31B 1.41B
longTermDebt 5.04B 7.81B 8.3B - -
capitalLeaseObligationsNonCurrent - - - 68M 83M
deferredRevenueNonCurrent - - - - -
deferredTaxLiabilitiesNonCurrent 164M 225M 231M 215M -
otherNonCurrentLiabilities 910M 760M -7.98B 258M 527M
totalNonCurrentLiabilities 6.11B 8.8B 549M 541M 610M
otherLiabilities - - - - -
capitalLeaseObligations - - - 68M 112M
totalLiabilities 9.24B 11.5B 2.28B 1.85B 2.02B
treasuryStock - - - - -
preferredStock - - - - -
commonStock 2M 2M - - -
retainedEarnings 1.8B 242M - - -
additionalPaidInCapital - 3.77B - - -
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
netIncome 1.56B 479M 1.35B 1.34B 1.46B 1.14B
depreciationAndAmortization 489M 555M 561M 578M 597M 599M
deferredIncomeTax -120M -155M -142M -141M -34M -54M
stockBasedCompensation 161M 112M 39M 37M 38M 35M
changeInWorkingCapital -119M 160M 126M -202M 67M 234M
accountsReceivables 78M 276M -129M -32M -1M 41M
inventory -139M -132M 23M -82M -136M 43M
accountsPayables 104M 266M 105M 25M 68M 10M
otherWorkingCapital -162M -250M 127M -113M 136M 140M
otherNonCashItems -1.6B 34M -15M 64M 74M 74M
netCashProvidedByOperatingActivities 369M 1.18B 1.92B 1.68B 2.2B 2.03B
investmentsInPropertyPlantAndEquipment -379M -380M -290M -251M -277M -271M
acquisitionsNet -696M - 60M - - -
purchasesOfInvestments - - - - - -
salesMaturitiesOfInvestments - - - - - 469M
otherInvestingActivities 3.87B - - -2M -1M 30M
netCashProvidedByInvestingActivities 2.8B -380M -230M -253M -278M 228M
netDebtIssuance -3.07B 8B - - - -445M
longTermNetDebtIssuance -3.07B 8B - - - -445M
shortTermNetDebtIssuance - - - - - -
netStockIssuance - - - - - -
netCommonStockIssuance - - - - - -
commonStockIssuance - - - - - -
commonStockRepurchased - - - - - -
netPreferredStockIssuance - - - - - -
netDividendsPaid - - - - - -
commonDividendsPaid - - - - - -
preferredDividendsPaid - - - - - -
otherFinancingActivities 13M -8.24B -1.55B -1.46B -1.96B -1.77B
netCashProvidedByFinancingActivities -3.06B -240M -1.55B -1.46B -1.96B -2.21B
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue 2.01B 2B 2.1B 2.16B 2.07B 2.08B 2.08B 2.08B 2.02B 2.04B
costOfRevenue 910M 1.01B 919M 986M 956M 956M 917M 944M 844M 878M
grossProfit 1.1B 985M 1.18B 1.18B 1.11B 1.12B 1.16B 1.14B 1.17B 1.16B
researchAndDevelopmentExpenses 189M 176M 183M 189M 193M 199M 189M 192M 195M 190M
generalAndAdministrativeExpenses 827M - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 827M 759M 780M 772M 769M 784M 701M 701M 596M 562M
otherExpenses - -1.63B 77M - - - - - - -
operatingExpenses 1.02B -693M 1.04B 961M 962M 983M 890M 893M 791M 752M
costAndExpenses 1.93B 320M 1.96B 1.95B 1.92B 1.94B 1.81B 1.84B 1.64B 1.63B
netInterestIncome -62M -51M -89M -103M -104M -107M -107M -114M -39M -
interestIncome - - - - - - - - - -
interestExpense 62M 51M 89M 103M 104M 107M 107M 114M 39M -
depreciationAndAmortization 135M 380M 121M 122M 129M 150M 133M 133M 139M 139M
ebitda 213M 489M 1.72B 328M 271M 270M 407M 343M 507M 530M
ebit 78M 109M 1.6B 206M 142M 120M 274M 210M 368M 391M
nonOperatingIncomeExcludingInterest 3M 1.57B -1.47B 8M 10M 16M 1M 34M 13M 15M
operatingIncome 81M 1.68B 137M 214M 152M 136M 275M 244M 381M 406M
totalOtherIncomeExpensesNet -65M -1.62B 1.38B -111M -114M -123M -108M -148M -52M -15M
incomeBeforeTax 16M 58M 1.51B 103M 38M 13M 167M 96M 329M 391M
incomeTaxExpense 3M -5M 248M 13M -99M -17M 45M 7M 92M 119M
netIncomeFromContinuingOperations 13M 63M 1.27B 90M 137M 30M 122M 89M 237M 272M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - 1M - - - -
netIncome 13M 63M 1.27B 90M 137M 31M 122M 89M 237M 272M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 13M 63M 1.27B 90M 137M 31M 122M 89M 237M 272M
eps 0.07 0.36 7.26 0.52 0.79 0.18 0.7 0.51 1.37 1.57
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 561M 878M 1.64B 492M 534M 762M 772M 897M 996M 194M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 561M 878M 1.64B 492M 534M 762M 772M 897M 996M 194M
netReceivables 1.06B 1.03B 1.02B 1.26B 1.11B 1.23B 1.1B 1.32B 1.22B 1.31B
accountsReceivables 1.06B 1.03B 1.02B 1.06B 926M 1.04B 1.1B 1.03B 1.22B 1.31B
otherReceivables - - - 190M 185M 185M - 289M - -
inventory 1.09B 1.07B 1.05B 962M 866M 965M 953M 899M 901M 857M
prepaids - - - - - - - - - -
otherCurrentAssets 874M 881M 697M 499M 542M 293M 524M 250M 242M 155M
totalCurrentAssets 3.58B 3.86B 4.41B 3.21B 3.05B 3.25B 3.35B 3.36B 3.36B 2.52B
propertyPlantEquipmentNet 1.54B 1.33B 1.34B 1.31B 1.2B 1.62B 1.6B 1.54B 1.49B 1.46B
goodwill 5.63B 5.7B 5.26B 5.27B 4.99B 6.38B 6.59B 6.45B 6.47B 6.54B
intangibleAssets 2.5B 2.59B 2.22B 2.3B 2.36B 2.54B 2.65B 2.72B 2.81B 2.9B
goodwillAndIntangibleAssets 8.12B 8.3B 7.48B 7.58B 7.36B 8.92B 9.24B 9.17B 9.28B 9.44B
longTermInvestments - - - - 3M - - - -211M -
taxAssets - - - - - - - - 211M -
otherNonCurrentAssets 848M 813M 747M 2.98B 2.92B 665M 549M 507M 583M 530M
totalNonCurrentAssets 10.51B 10.44B 9.57B 11.87B 11.47B 11.21B 11.39B 11.22B 11.35B 11.42B
otherAssets - - - - - - - - - -
totalAssets 14.1B 14.29B 13.97B 15.07B 14.53B 14.46B 14.74B 14.58B 14.71B 13.94B
totalPayables 699M 687M 669M 1.12B 1.1B 1.01B 560M 1.11B 587M 583M
accountPayables 699M 687M 669M 643M 604M 618M 560M 495M 587M 477M
otherPayables - - - 472M 496M 394M - 611M - 106M
accruedExpenses - - - 261M 203M 260M - 290M 153M 206M
shortTermDebt 505M - - - 100M 200M 300M - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - 117M 140M 122M - - - 106M
deferredRevenue 613M 621M 576M 557M 558M 572M 563M 505M 566M 574M
otherCurrentLiabilities 1.53B 1.83B 1.69B 687M 605M 659M 1.48B 670M 548M 365M
totalCurrentLiabilities 3.35B 3.14B 2.94B 2.62B 2.57B 2.7B 2.9B 2.57B 1.85B 1.73B
longTermDebt 4.58B 5.04B 5.14B 7.82B 7.81B 7.81B 7.81B 8.31B 8.3B 8.3B
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent 161M 164M 169M 231M 226M 225M 214M 214M 211M 231M
otherNonCurrentLiabilities 1.05B 910M 743M 763M 660M 760M 626M 620M 492M -7.98B
totalNonCurrentLiabilities 5.78B 6.11B 6.05B 8.81B 8.7B 8.8B 8.65B 9.14B 9.01B 549M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 9.13B 9.24B 8.99B 11.43B 11.26B 11.5B 11.55B 11.71B 10.86B 2.28B
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 2M 2M 2M 2M 2M 2M 2M 2M 4.81B -
retainedEarnings 1.81B 1.8B 1.73B 468M 378M 242M 211M 89M - -
additionalPaidInCapital - - 3.85B 3.81B 3.78B 3.77B 3.74B 3.72B - -
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome 13M 63M 1.27B 90M 137M 31M 122M 89M 237M 272M
depreciationAndAmortization 135M 117M 121M 122M 129M 150M 133M 133M 139M 139M
deferredIncomeTax -41M -73M 130M -33M -144M -62M -37M -31M -25M -43M
stockBasedCompensation 51M 37M 41M 34M 49M 25M 27M 56M 4M 7M
changeInWorkingCapital -360M -6M 105M -61M -157M 71M -87M 98M 78M 162M
accountsReceivables -6M 5M 84M -22M 11M 62M 13M 123M 78M -105M
inventory -32M -5M -57M -45M -32M -33M -42M -5M -52M 30M
accountsPayables 23M 30M 51M 14M 9M 66M 68M 17M 115M 57M
otherWorkingCapital -345M -36M 27M -8M -145M -24M -126M -37M -63M 180M
otherNonCashItems 13M -43M -1.59B 17M 15M 4M 11M 10M 9M 10M
netCashProvidedByOperatingActivities -189M 95M 76M 169M 29M 219M 169M 355M 442M 547M
investmentsInPropertyPlantAndEquipment -84M -63M -97M -110M -109M -127M -93M -58M -102M -88M
acquisitionsNet - -676M - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities 7M -6M 3.86B - -5M - - - - -
netCashProvidedByInvestingActivities -77M -745M 3.77B -110M -114M -127M -93M -58M -102M -88M
netDebtIssuance 46M -100M -2.77B -100M -100M -100M -200M - 8.3B -
longTermNetDebtIssuance 46M -100M -2.77B -100M -100M -100M -200M - 8.3B -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance -67M - - - - - - - - -
netCommonStockIssuance -67M - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased -67M - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -29M -15M 77M -10M -39M -4M -2M -396M -7.84B -306M
netCashProvidedByFinancingActivities -50M -115M -2.69B -110M -139M -104M -202M -396M 462M -306M