OTC : SPMLF

Sentry Select Primary Metals Corp.

$3.152 USD

$0 (0.0%)

Volume
0
Average Volume
455
Market Capitalization
$23.53M
P/E Ratio
1.56
Dividend Yield
4.19%
Price Target
Year High
$3.15
Year Low
$2.54
Day High
Day Low
Payout Ratio
$0.07
Current Ratio
$133.65
SPMLF Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
revenue 4.74M 1.83M 831.07K -2.19M 353K 15.14M 6.42M -4.86M -1.27M 24.36M
costOfRevenue 361.7K - 444.04K - - - 628.68K - - -
grossProfit 4.38M 1.83M 387.03K -2.19M 353K 15.14M 1.32M -4.86M -1.27M 18.14M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - 348K 450K 452K 659K 746K 658K 479.86K 707.13K 846.1K
sellingAndMarketingExpenses - - - - - - - 21246 31817 30588
sellingGeneralAndAdministrativeExpenses - 348K 450K 452K 659K 746K 658K 501.11K 738.95K 876.69K
otherExpenses -12.46M - - - - 87000 - 182.89K 190.05K 300.55K
operatingExpenses -12.46M 348K 450K 452K 659K 833K 658K 684K 929K 1.18M
costAndExpenses -12.1M 348K 450K 452K 659K 833K 658K 684K 929K 1.18M
netInterestIncome 708.42K - - - - - - 732.61 795.42 -
interestIncome 708.42K - - - - - - 732.61 795.42 -
interestExpense - - - - - - - - - -
depreciationAndAmortization - - - 2.68M 283.11K - - 4.1M 2.28M -
ebitda 16.84M 1.46M -9000 -61000 -74891 14.34M 5.84M -36630 -60452 23.08M
ebit 16.84M 1.46M -9000 -2.71M -358K 14.34M 5.84M -5.6M -2.39M 23.08M
nonOperatingIncomeExcludingInterest 2998.1 29000 - - - - - 61000 - 98832
operatingIncome 16.84M 1.49M -9000 -2.64M -306K 14.34M 5.77M -5.54M -2.2M 23.18M
totalOtherIncomeExpensesNet -2998.1 -63000 754.5 -100000 -92000 -30000 -96000 -111K -159K -179.55K
incomeBeforeTax 16.84M 1.42M -8000 -2.74M -398K 14.31M 5.67M -5.65M -2.36M 23M
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations 16.84M 1.42M -8000 -2.74M -398K 14.31M 5.67M -5.65M -2.36M 23M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - 1.51M 481.98K -5.87M
netIncome 16.84M 1.42M -8000 -2.74M -398K 14.31M 5.67M -4.14M -1.87M 17.13M
netIncomeDeductions - - - - - - - 1.51M 481.98K -5.87M
bottomLineNetIncome 16.84M 1.42M -8000 -2.74M -398K 14.31M 5.67M -5.65M -2.36M 23M
eps 2.7 0.2 -0.0 -0.32 -0.04 1.19 0.41 -0.38 -0.15 1.37
date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31
cashAndCashEquivalents 1.13M 355K 377K 436K 1.72M 1.12M 2.24M 94655 4.7M 2.11M
shortTermInvestments 15.25M 18.56M 20.82M 28.01M 35.3M 28.37M 18.36M 32.56M 31.59M 27.73M
cashAndShortTermInvestments 16.38M 18.92M 21.2M 28.45M 37.02M 29.48M 20.6M 32.65M 36.29M 29.84M
netReceivables 23000 12000 7000 72000 25000 111K 1465 6363 267.19K 24.5
accountsReceivables 23000 12000 7000 72000 25000 111K 1465 6363 267.19K 24.5
otherReceivables - - - - - - - - - -
inventory - - - - - - - - -31.59M -27.73M
prepaids - - - - - - - - 30264 30972
otherCurrentAssets 1000 1000 2000 - - - 732.61 - 31.58M 27.73M
totalCurrentAssets 16.4M 18.93M 21.21M 28.52M 37.04M 29.6M 20.6M 32.66M 36.58M 29.86M
propertyPlantEquipmentNet - - - - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets - - - - - - - - - -
otherAssets - - - - - - - - - -
totalAssets 16.4M 18.93M 21.21M 28.52M 37.04M 29.6M 20.6M 32.66M 36.58M 29.86M
totalPayables - - 3000 16000 3000 3000 21000 185K 203.36K 204.84K
accountPayables - - 3000 16000 3000 3000 21000 185K 203.36K 204.84K
otherPayables - - - - - - - - - -
accruedExpenses 96000 165K 192K 111K 117K 101K 124K 227K 48498 42747
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 102K 119K 124K 138K 170K 202K 222.77K 221.16K 229.48K 135.2K
totalCurrentLiabilities 198K 284K 319K 265K 290K 306K 367.77K 633.16K 481.34K 382.79K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 198K 284K 319K 265K 290K 306K 367.77K 633.16K 481.34K 382.79K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 16.21M 18.64M 20.89M 28.26M 36.76M 29.29M 20.24M 32.03M 36.09M 29.48M
retainedEarnings - - - - - - - - - -
additionalPaidInCapital - - - - - - - - - -
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
netIncome 16.84M 1.42M -8000 -2.74M -398K 14.31M 5.67M -5.65M -2.36M 23M
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital 41965 -80000 -33000 76000 -2000 14000 -46000 -78000 -1000 -353.66K
accountsReceivables 5995 -11000 -7000 1000 4000 -2000 -6000 5000 -7000 -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 35970 -69000 -26000 75000 -6000 16000 -40000 -83000 6000 -353.66K
otherNonCashItems -16.61M 3.31M 2.26M 7.25M 7.25M -6.84M -3.4M 15.68M 8.22M -3.94M
netCashProvidedByOperatingActivities 274.78K 4.65M 2.22M 4.58M 6.85M 7.48M 2.22M 9.95M 5.87M 18.71M
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance -2.62M -2.57M -788K -3.09M -6.32M -4.68M -1.53M -2.6M -1.2M -11.3M
netCommonStockIssuance -2.62M -2.57M -788K -3.09M -6.32M -4.68M -1.53M -2.6M -1.2M -11.3M
commonStockIssuance - - - - - - - - - -
commonStockRepurchased -2.62M -2.57M -788K -3.09M -6.32M -4.68M -1.53M -2.6M -1.2M -11.3M
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid -1.13M -1.31M -1.45M -1.55M -1.81M -2.2M -2.63M -4.42M -4.66M -4.02M
commonDividendsPaid - -1.31M -1.45M -1.55M -1.81M -2.2M -2.63M -4.42M -4.66M -4.02M
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - - -
netCashProvidedByFinancingActivities -3.75M -3.88M -2.24M -4.64M -8.13M -6.87M -4.16M -7.02M -5.86M -15.32M
date 2025-12-31 2025-06-30 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31
revenue 3.81M 932.54K 918K 918K -1000 -1000 -1.28M -1.28M 1.56M 1.56M
costOfRevenue 200.84K 159.78K - - - - - - - -
grossProfit 3.61M - 918K 918K -1000 -1000 -1.28M -1.28M 1.56M 1.56M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - 84500 84500 89500 89500 95000 95000 130K 130K
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses - - 84500 84500 89500 89500 95000 95000 130K 130K
otherExpenses -7.85M - - - - - 17000 17000 37000 37000
operatingExpenses -7.85M - 84500 84500 89500 89500 112K 112K 167K 167K
costAndExpenses -7.65M -4.48M 84500 84500 89500 89500 112K 112K 167K 167K
netInterestIncome 405.67K - - - - - - - - -
interestIncome 405.67K - - - - - - - - -
interestExpense - - - - - - - - - -
depreciationAndAmortization - - - - 99000 99000 43812 - 122.08K 41584
ebitda 11.46M 5.41M 827.5K 827.5K -154.18K - -2.8M -1.39M 2.79M -15500
ebit 11.46M 5.41M 827.5K 827.5K -99000 -99000 -1.39M -1.39M 1.41M 1.41M
nonOperatingIncomeExcludingInterest 998.91 - 6000 6000 8500 8500 - - - -
operatingIncome 11.46M 5.41M 833.5K 833.5K -90500 -90500 -1.39M -1.39M 1.43M 1.43M
totalOtherIncomeExpensesNet -998 -2009.8 -20500 -20500 -11000 -11000 -2000 -2000 -37000 -37000
incomeBeforeTax 11.46M 5.41M 813K 813K -101.5K -101.5K -1.4M -1.4M 1.39M 1.39M
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations 11.46M 5.41M 813K 813K -101.5K -101.5K -1.4M -1.4M 1.39M 1.39M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 11.46M 5.41M 813K 813K -101.5K -101.5K -1.4M -1.4M 1.39M 1.39M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 11.46M 5.41M 813K 813K -101.5K -101.5K -1.4M -1.4M 1.39M 1.39M
eps 1.93 0.82 0.12 0.12 -0.01 -0.01 -0.18 -0.18 0.17 0.17
date 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30
cashAndCashEquivalents 1.13M 1.13M 1.35M 1.35M 355K 355K 1.35M 1.35M 377K 377K
shortTermInvestments 15.25M 15.25M 14.06M 14.06M 18.56M 18.56M 21.1M 21.1M 20.82M 20.82M
cashAndShortTermInvestments 16.38M 16.38M 15.41M 15.41M 18.92M 18.92M 22.45M 22.45M 21.2M 21.2M
netReceivables 23000 23000 52000 52000 12000 12000 30000 30000 7000 7000
accountsReceivables 23000 23000 52000 52000 12000 12000 30000 30000 7000 7000
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets 1000 1000 - - 1000 1000 1000 1000 2000 2000
totalCurrentAssets 16.4M 16.4M 15.46M 15.46M 18.93M 18.93M 22.48M 22.48M 21.21M 21.21M
propertyPlantEquipmentNet - - - - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets - - - - - - - - - -
otherAssets - - - - - - - - - -
totalAssets 16.4M 16.4M 15.46M 15.46M 18.93M 18.93M 22.48M 22.48M 21.21M 21.21M
totalPayables - - 92000 92000 - - 61000 61000 3000 3000
accountPayables - - 92000 92000 - - 61000 61000 3000 3000
otherPayables - - - - - - - - - -
accruedExpenses 96000 96000 77000 77000 165K 165K 150K 150K 192K 192K
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 102K 102K 102K 102K 119K 119K 119K 119K 124K 124K
totalCurrentLiabilities 198K 198K 271K 271K 284K 284K 330K 330K 319K 319K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 198K 198K 271K 271K 284K 284K 330K 330K 319K 319K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 16.21M 16.21M 15.19M 15.19M 18.64M 18.64M 22.15M 22.15M 20.89M 20.89M
retainedEarnings - - - - - - - - - -
additionalPaidInCapital - - - - - - - - - -
date 2025-12-31 2025-06-30 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31
netIncome 11.46M 5.41M 813K 813K -101.5K -101.5K -1.4M -1.4M 1.39M 1.39M
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital 63946 -22106 5500 5500 -45500 -45500 16000 16000 -32500 -32500
accountsReceivables 21981 -16077 -3500 -3500 -2000 -2000 8500 8500 -12000 -12000
inventory - - - - - - - - - -
accountsPayables - -7033 - - - - - - - -
otherWorkingCapital 41965 1004.9 9000 9000 -43500 -43500 7500 7500 -20500 -20500
otherNonCashItems -11.35M -5.29M -840.48K -622K -37874 2.28M 1.24M 1.24M -112.5K -112.5K
netCashProvidedByOperatingActivities 176.86K 98480 -21984 196.5K -184.87K 2.13M -137.5K -137.5K 1.25M 1.25M
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance -999 -2.64M - - -1.28M -1.28M - - -394K -394K
netCommonStockIssuance -999 -2.64M - - -1.28M -1.28M - - -394K -394K
commonStockIssuance - - - - - - - - - -
commonStockRepurchased -999 -2.64M - - -1.28M -1.28M - - -394K -394K
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid -531.56K -601.93K -306.5K -306.5K -349K -349K -357.5K -357.5K -368.5K -368.5K
commonDividendsPaid - - -306.5K -306.5K -349K -349K -357.5K -357.5K -368.5K -368.5K
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - - -
netCashProvidedByFinancingActivities -532.56K -3.24M -306.5K -306.5K -1.63M -1.63M -357.5K -357.5K -762.5K -762.5K