NYSE : SUNC

SunocoCorp LLC — Financials

$76.44 USD

$0.22 (0.29%)

Volume
240.27K
Average Volume
516.24K
Market Capitalization
$3.28B
P/E Ratio
37.42
Dividend Yield
2.51%
Price Target
$80.00
Year High
$77.57
Year Low
$47.00
Day High
Day Low
Payout Ratio
$0.34
Current Ratio
$1.40
SUNC Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31 2013-12-31 2012-12-31 2011-12-31
revenue 25.2B 22.69B 23.07B - - - - - - -
costOfRevenue 23.1B 20.96B 21.89B - - - - - - -
grossProfit 2.1B 1.73B 1.18B - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 410M 349M 194M - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 410M 349M 194M 3.3M 3.05M 3.34M 3.4M 3.1M 3.34M 3.3M
otherExpenses 765M 545M 356M - - - - - - -
operatingExpenses 1.18B 894M 550M 3.3M 3.05M 3.34M 3.4M 3.1M 3.34M 3.3M
costAndExpenses 24.27B 21.86B 22.44B 3.3M 3.05M 3.34M 3.4M 3.1M 3.34M 3.3M
netInterestIncome -541M -391M -217M -1.59M -1.07M -893K -885K -778K -624K -570K
interestIncome - 13M 3M - - - - - - -
interestExpense 541M 404M 220M 1.59M 1.07M 893K 885K 778K 624K 570K
depreciationAndAmortization 683M 368M 187M - - - - - - -
ebitda 1.81B 1.82B 837M 90.2M 56.07M 74M 60.53M -9.46M 1.89M 69.8M
ebit 1.13B 1.45B 650M 90.2M 56.07M 74M 60.53M -9.46M 1.89M 69.8M
nonOperatingIncomeExcludingInterest -201M -617M -22M -93.5M -59.12M -77.34M -63.92M 6.36M -5.22M -73.1M
operatingIncome 929M 836M 628M -3.3M -3.05M -3.34M -3.4M -3.1M -3.34M -3.3M
totalOtherIncomeExpensesNet -340M 213M -198M 91.91M 58.05M 76.45M 63.04M -7.14M 4.6M 72.53M
incomeBeforeTax 589M 1.05B 430M 88.61M 55M 73.11M 59.64M -10.24M 1.26M 69.24M
incomeTaxExpense 58M 175M 36M 1.84M -66000 901K -1.79M 792K -866K -401K
netIncomeFromContinuingOperations 531M 874M 394M 86.78M 55.07M 72.21M 61.43M -11.03M 2.13M 69.64M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome -467M - - - - - - - - -
netIncome -5M 874M 394M 86.78M 55.07M 72.21M 61.43M -11.03M 2.13M 69.64M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -5M 874M 394M 86.78M 55.07M 72.21M 61.43M -11.03M 2.13M 69.64M
eps -0.1 16.97 7.65 2.02 1.28 1.68 1.44 -0.26 0.05 1.64
date 2025-12-31 2024-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31 2013-12-31 2012-12-31 2011-12-31 2010-12-31
cashAndCashEquivalents 891M 94M 422K 207K 34000 2.84M 1.6M - 1.35M 5.3M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 891M 94M 422K 207K 34000 2.84M 1.6M 2.6M 1.35M 5.3M
netReceivables 1.97B 1.16B 131K 303K 16.08M 17.01M 10.89M 10.47M 9.66M 11.18M
accountsReceivables 1.69B 1.16B - - - - 9.62M 7.87M - -
otherReceivables 286M - 131K 303K 16.08M 17.01M 1.28M 2.6M 9.66M 11.18M
inventory 2.38B 1.07B - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets 270M 141M 219K 192K 344K 1.22M 1.29M 1.18M 4.58M 5.17M
totalCurrentAssets 5.52B 2.46B 772K 702K 16.46M 21.06M 13.79M 14.24M 15.59M 21.65M
propertyPlantEquipmentNet 14.86B 8.15B - - - - - - - -
goodwill 3.03B 1.48B - - - - - - - -
intangibleAssets 2.41B 547M - - - - - - - -
goodwillAndIntangibleAssets 5.44B 2.02B - - - - - - - -
longTermInvestments 1.62B 1.34B 279.72M 268.74M 338.77M 360.52M 398.6M 483.05M 561.73M 576.76M
taxAssets - - 3.27M 5.32M 5.26M 3.57M - 20.42M 11.7M 5.63M
otherNonCurrentAssets 928M 400M 100000 100000 - - - - - 1.19M
totalNonCurrentAssets 22.85B 11.91B 283.09M 274.16M 344.03M 364.09M 398.6M 503.48M 573.44M 583.58M
otherAssets - - - - - - - - - -
totalAssets 28.36B 14.38B 283.86M 274.86M 360.49M 385.15M 412.38M 517.72M 589.03M 605.23M
totalPayables 3B 1.45B - - 2.66M - 324K 1M 1.54M 391K
accountPayables 2.82B 1.26B - - - - 324K 1M 257K 89000
otherPayables 187M 199M - - 2.66M - - - 1.29M 302K
accruedExpenses 92M 457M - - 8.99M 9.94M 12.32M 14.97M 3.64M 24.73M
shortTermDebt 228M 2M 42.5M 30M 26M 26M 26M 20M 16.5M 16M
capitalLeaseObligationsCurrent - 34M - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue 102M - - - - - - - - -
otherCurrentLiabilities 572M - 806K 842K 2.91M 2.81M 1.78M 1.83M 16.3M 1.45M
totalCurrentLiabilities 4B 1.95B 43.31M 30.84M 40.56M 38.75M 40.42M 37.8M 37.98M 42.57M
longTermDebt 14.56B 7.48B - - - - - - - -
capitalLeaseObligationsNonCurrent 1.33B 479M - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent 1.14B 157M 19000 233K - - 3.67M - - -
otherNonCurrentLiabilities -665M 240M - - 32.86M 35.56M 18.31M 67.1M 44.16M 21.2M
totalNonCurrentLiabilities 16.35B 8.36B 19000 233K 32.86M 35.56M 21.98M 67.1M 44.16M 21.2M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations 1.33B 513M - - - - - - - -
totalLiabilities 20.35B 10.31B 43.32M 31.08M 73.42M 74.31M 62.4M 104.89M 82.14M 63.77M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 2.54B - 251.36M 257.66M 295.73M 316.61M 341.04M 444.84M - -
retainedEarnings - - - - - - - - - -
additionalPaidInCapital - - - - - - - - - -
date 2025-12-31 2024-12-31 2023-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31 2013-12-31 2012-12-31 2011-12-31
netIncome -5M 874M 394M 86.78M 55.07M 72.21M 61.43M -11.03M 2.13M 69.64M
depreciationAndAmortization 688M 363M 187M - - - - - - -
deferredIncomeTax 34M -14M 13M 1.84M -75000 952K -621K 424K -443K -264K
stockBasedCompensation - 17M 17M - - - - - - -
changeInWorkingCapital -381M -200M -121M 92000 -3.05M 406K -3.76M -10.32M 6.08M 2.28M
accountsReceivables 212M - - 172K -1.01M 1.16M 78000 1.66M -2.77M 568K
inventory -275M - - - - - - - - -
accountsPayables -126M - - - -222K - - -678K 542K 104K
otherWorkingCapital -192M -200M -121M -80000 -1.82M -749K -3.84M -11.3M 8.31M 1.61M
otherNonCashItems 856M -491M 110M 6.84M 37.62M 18.69M 1.75M 6.36M -5.22M -7.32M
netCashProvidedByOperatingActivities 1.19B 549M 600M 95.55M 89.56M 92.26M 58.79M -14.57M 2.54M 64.33M
investmentsInPropertyPlantAndEquipment -577M -344M -215M - - - - - - -
acquisitionsNet -2.23B 790M -111M - - - - - - -
purchasesOfInvestments -73M - - -13.74M -842K -7.44M -19.34M -3.91M -18M -17.03M
salesMaturitiesOfInvestments 72M - - - 1.32M 5.94M 17.06M 8.27M 8.55M 31.22M
otherInvestingActivities - 31M 38M - - - 30.63M 96.13M 92.63M -
netCashProvidedByInvestingActivities -2.81B 477M -288M -13.74M 477K -1.51M 28.35M 100.49M 83.18M 14.19M
netDebtIssuance 1.6B 416M 11M 12.5M 4M - - 6M 3.5M 500K
longTermNetDebtIssuance 1.6B 416M 11M - - - - - - -
shortTermNetDebtIssuance - - - 12.5M 4M - - 6M 3.5M 500K
netStockIssuance 1.47B -1.57B - - - - 7.21M - - -
netCommonStockIssuance 1.47B -784M - - - - 7.21M - - -
commonStockIssuance 1.47B - - - - - 7.21M - - -
commonStockRepurchased - -784M - - - - - - - -
netPreferredStockIssuance - -784M - - - - - - - -
netDividendsPaid - -574M -371M -93.63M -93.59M -93.57M -93.1M -92.91M -88.34M -82.97M
commonDividendsPaid - -574M -371M -93.63M -93.59M -93.57M -93.1M -92.91M -88.34M -82.97M
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -657M 765M -5M -460K -274K 14000 -15000 - 368K -
netCashProvidedByFinancingActivities 2.41B -961M -365M -81.59M -89.86M -93.55M -85.91M -86.91M -84.48M -82.47M
date 2026-03-31 2025-12-31 2025-03-31 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30
revenue 10.69B 8.6B 5.18B - - - - - - -
costOfRevenue 9.29B 7.9B 4.53B - - - - - - -
grossProfit 1.4B 705M 653M - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - 39M - - - - - - -
sellingAndMarketingExpenses - - 159M - - - - - - -
sellingGeneralAndAdministrativeExpenses 208M 216M 198M 888K 713K 902K 855K 828K 669K 704K
otherExpenses 330M 315M 159M - - - - - - -
operatingExpenses 538M 531M 357M 888K 713K 902K 855K 828K 669K 704K
costAndExpenses 9.82B 8.43B 4.88B 888K 713K 902K 855K 828K 669K 704K
netInterestIncome -201M -166M -121M -486K -453K -448K -394K -292K -280K -276K
interestIncome - - - - - - - - - -
interestExpense 201M 166M 121M 486K 453K 448K 394K 292K 280K 276K
depreciationAndAmortization 286M 219M 156M - - - - - - -
ebitda 1.17B 528M 455M 12.43M 9.93M 11.28M -855K -828K -669K -704K
ebit 880M 309M 299M 12.43M 9.93M 11.28M -855K -828K -669K -704K
nonOperatingIncomeExcludingInterest -15M -135M -3M -13.31M -10.64M -12.18M - - - -
operatingIncome 865M 174M 296M -888K -713K -902K -855K -828K -669K -704K
totalOtherIncomeExpensesNet -186M -31M -91M 12.83M 10.19M 11.73M 52.17M 17.82M 6.66M 18M
incomeBeforeTax 679M 143M 205M 11.94M 9.48M 10.83M 51.32M 16.99M 5.99M 17.29M
incomeTaxExpense 74M 42M -2M 2000 2.04M -203K 6000 - -11000 -28000
netIncomeFromContinuingOperations 605M 101M 207M 11.94M 7.44M 11.03M 51.31M 16.99M 6M 17.32M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 110M 32M 207M 11.94M 7.44M 11.03M 51.31M 16.99M 6M 17.32M
netIncomeDeductions - 37M - - - - - - - -
bottomLineNetIncome 110M -5M 207M 11.94M 7.44M 11.03M 51.31M 16.99M 6M 17.32M
eps 2.14 -0.1 4.02 0.28 0.17 0.26 1.19 0.4 0.14 0.4
date 2026-03-31 2025-12-31 2025-03-31 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30
cashAndCashEquivalents 718M 891M - 241K 422K 218K 287K 588K 207K 360K
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 718M 891M 94M 241K 422K 218K 287K 588K 207K 360K
netReceivables 3.44B 1.97B - 105K 131K 303K 303K 303K 303K 303K
accountsReceivables 3.44B 1.69B - - - - - - - -
otherReceivables - 286M - 105K 131K 303K 303K 303K 303K 303K
inventory 2.35B 2.38B - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets 342M 270M -94M 259K 219K 282K 313K 290K 192K 239K
totalCurrentAssets 6.85B 5.52B - 605K 772K 803K 903K 1.18M 702K 902K
propertyPlantEquipmentNet 15.34B 14.86B - - - - - - - -
goodwill 5.43B 3.03B - - - - - - - -
intangibleAssets - 2.41B - - - - - - - -
goodwillAndIntangibleAssets 5.43B 5.44B - - - - - - - -
longTermInvestments 1.61B 1.62B - 270.65M 279.72M 293.52M 304.99M 263.34M 268.74M 280.53M
taxAssets - - - 3.25M 3.27M 5.28M 5.08M 5.09M 5.32M 5.07M
otherNonCurrentAssets 1.03B 928M - - 100000 - - - 100000 -
totalNonCurrentAssets 23.41B 22.85B - 273.9M 283.09M 298.8M 310.07M 268.42M 274.16M 285.61M
otherAssets - - - - - - - - - -
totalAssets 30.26B 28.36B - 274.5M 283.86M 299.6M 310.97M 269.6M 274.86M 286.51M
totalPayables 3.8B 3B - - - - - - - -
accountPayables 3.8B 2.82B - - - - - - - -
otherPayables - 187M - - - - - - - -
accruedExpenses - 92M - - - - - - - -
shortTermDebt 184M 228M - 43M 42.5M 42.5M 42.5M 31M 30M 30M
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - 102M - - - - - - - -
otherCurrentLiabilities 923M 572M - 622K 806K 515K 410K 520K 842K 550K
totalCurrentLiabilities 4.91B 4B - 43.62M 43.31M 43.02M 42.91M 31.52M 30.84M 30.55M
longTermDebt 13.92B 14.56B - - - - - - - -
capitalLeaseObligationsNonCurrent 1.31B 1.33B - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent 1.2B 1.14B - - 19000 - - - 233K -
otherNonCurrentLiabilities 612M -665M -4.07B - - - - - - -
totalNonCurrentLiabilities 17.04B 16.35B -4.07B - 19000 - - - 233K -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations 1.31B 1.33B - - - - - - - -
totalLiabilities 21.95B 20.35B -4.07B 43.62M 43.32M 43.02M 42.91M 31.52M 31.08M 30.55M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 2.6B 2.54B - 239.03M 251.36M 267.23M 279.45M 251.4M 257.66M 275.05M
retainedEarnings - - - - - - - - - -
additionalPaidInCapital - - - - - - - - - -
date 2026-03-31 2025-12-31 2025-03-31 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30
netIncome 110M 32M 207M 11.94M 7.44M 11.03M 51.31M 16.99M 6M 17.32M
depreciationAndAmortization 286M - 156M - - - - - - -
deferredIncomeTax 56M - -7M 3000 2.03M -203K 6000 - -12000 -34000
stockBasedCompensation - - 4M - - - - - - -
changeInWorkingCapital -53M - -232M -147K 378K 87000 -11000 -362K 197K 880K
accountsReceivables -1.47B - - 26000 172K - - - 235K -93000
inventory 479M - - - - - - - - -
accountsPayables 990M - - - - - - - - -
otherWorkingCapital -51M - -232M -173K 206K 87000 -11000 -362K -38000 973K
otherNonCashItems 55M -32M 28M 11.39M 14.04M 12.48M -25.88M 6.21M 17.36M 5.9M
netCashProvidedByOperatingActivities 454M - 156M 23.18M 23.89M 23.39M 25.42M 22.84M 23.54M 24.06M
investmentsInPropertyPlantAndEquipment -199M - -101M - - - - - - -
acquisitionsNet -241M - -36M - - - - - - -
purchasesOfInvestments -10M - - - -141K - -13.6M - -105K -576K
salesMaturitiesOfInvestments 20M - - - - - - - - -
otherInvestingActivities - - 36M - - - - - - -
netCashProvidedByInvestingActivities -430M - -101M - -141K - -13.6M - -105K -576K
netDebtIssuance 99M - 194M 500K - - 11.5M 1M - -
longTermNetDebtIssuance 99M - 194M - - - - - - -
shortTermNetDebtIssuance - - - 500K - - 11.5M 1M - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid -48M - -159M -23.42M -23.41M -23.41M -23.41M -23.41M -23.4M -23.4M
commonDividendsPaid -48M - -159M -23.42M -23.41M -23.41M -23.41M -23.41M -23.4M -23.4M
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -248M - -12M -443K -139K -53000 -217K -51000 -190K -43000
netCashProvidedByFinancingActivities -197M - 23M -23.37M -23.55M -23.46M -12.13M -22.46M -23.59M -23.44M