OTC : SYRA

Syra Health Corp. Class A Common Stock — Financials

$0.87 USD

$0.28 (47.38%)

Volume
73.41K
Average Volume
41.43K
Market Capitalization
$10.39M
P/E Ratio
-87.00
Dividend Yield
0.00%
Price Target
Year High
$1.15
Year Low
$0.05
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$3.13
SYRA Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
revenue 7.23M 7.98M 5.52M 5.62M 1.41M -
costOfRevenue 4.74M 6.33M 4.11M 4.56M 979.62K -
grossProfit 2.49M 1.65M 1.41M 1.06M 430.35K -
researchAndDevelopmentExpenses 67840 585.15K 240.05K - - -
generalAndAdministrativeExpenses 3.3M 4.77M 4.01M 3.11M 416.01K -
sellingAndMarketingExpenses - -3.32M - - - -
sellingGeneralAndAdministrativeExpenses 3.3M 1.45M 4.01M 3.11M 416.01K 4267
otherExpenses 20468 3.39M 52141 45587 17625 -
operatingExpenses 3.39M 5.42M 4.3M 3.15M 433.63K 4267
costAndExpenses 8.13M 11.75M 8.4M 7.71M 1.41M 4267
netInterestIncome 7991 5647 -50744 -28470 - -
interestIncome 21261 21247 2942 63 - -
interestExpense 13270 15600 53686 28533 - -
depreciationAndAmortization 20468 62738 48771 14849 207 -
ebitda -862.6K -3.68M -2.84M -2.07M -3073 -4267
ebit -883.06K -3.74M -2.88M -2.09M -3280 -4267
nonOperatingIncomeExcludingInterest -21261 -21247 -2942 -63 - -
operatingIncome -904.32K -3.76M -2.89M -2.09M -3280 -4267
totalOtherIncomeExpensesNet 7991 5647 -50744 -28470 - -
incomeBeforeTax -896.33K -3.76M -2.94M -2.12M -3280 -4267
incomeTaxExpense - - - - - -
netIncomeFromContinuingOperations -896.33K -3.76M -2.94M -2.12M -3280 -4267
netIncomeFromDiscontinuedOperations - - - - - -
otherAdjustmentsToNetIncome - - - - - -
netIncome -896.33K -3.76M -2.94M -2.12M -3280 -4267
netIncomeDeductions - - - - - -
bottomLineNetIncome -896.33K -3.76M -2.94M -2.12M -3280 -4267
eps -0.08 -0.52 -0.6 -0.36 -0.0 -0.0
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
cashAndCashEquivalents 1.61M 2.4M 3.28M 3344 100.01K 3000
shortTermInvestments - - - - - -
cashAndShortTermInvestments 1.61M 2.4M 3.28M 3344 100.01K 3000
netReceivables 918.37K 680.83K 1.18M 1.35M 282.13K -
accountsReceivables 918.37K 680.83K 1.06M 1.2M 260.63K -
otherReceivables - - 123.68K 145.1K 21504 -
inventory - - - 47207 - -
prepaids - - 316.72K 47207 - -
otherCurrentAssets 205.42K 276.56K - -17207 - -
totalCurrentAssets 2.74M 3.35M 4.78M 1.43M 382.14K 3000
propertyPlantEquipmentNet 34387 325.54K 142.17K 296.78K 154.75K -
goodwill - - - - - -
intangibleAssets - - - - - -
goodwillAndIntangibleAssets - - - - - -
longTermInvestments - - - - - -
taxAssets - - - - - -
otherNonCurrentAssets - - - 596.12K - -
totalNonCurrentAssets 34387 325.54K 142.17K 892.9K 154.75K -
otherAssets - 1000 - - - -
totalAssets 2.77M 3.68M 4.92M 2.32M 536.89K 3000
totalPayables 319.52K 101.69K 462.99K 454.36K 319.93K 3000
accountPayables 319.52K 101.69K 462.99K 435.59K 125.73K -
otherPayables - - - 18777 194.2K 3000
accruedExpenses 194.82K 230.38K 148.92K 212.66K 75442 4167
shortTermDebt 116.39K 152.89K 184.9K 750.55K 194.2K 3000
capitalLeaseObligationsCurrent 27401 111.98K 63199 121.09K 56920 -
taxPayables - - - 18777 - -
deferredRevenue 16611 16611 - - - -
otherCurrentLiabilities - - 50054 7680 -194.2K -3000
totalCurrentLiabilities 674.74K 613.55K 910.07K 1.55M 452.29K 7167
longTermDebt - 187.21K - - - -
capitalLeaseObligationsNonCurrent - - - 63199 91744 -
deferredRevenueNonCurrent - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - -
otherNonCurrentLiabilities - - - - - -
totalNonCurrentLiabilities - 187.21K - 63199 91744 -
otherLiabilities - - - - - -
capitalLeaseObligations 27401 111.98K 63199 184.29K 148.66K -
totalLiabilities 674.74K 800.76K 910.07K 1.61M 544.04K 7167
treasuryStock - - - - - -
preferredStock - - - - - -
commonStock 12539 9812 6421 4402 1000 1000
retainedEarnings -9.72M -8.82M -5.06M -2.13M -8447 -5167
additionalPaidInCapital - 11.69M 9.07M 2.83M 300 -
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
netIncome -896.33K -3.76M -2.94M -2.12M -3280 -51204
depreciationAndAmortization 20468 62738 48771 14849 207 -
deferredIncomeTax - - - - - -
stockBasedCompensation 98554 59803 32831 2910 - 1200
changeInWorkingCapital 326.98K 543.79K -23416 -763.3K -112.38K 50004
accountsReceivables -237.55K 430.42K -110.16K -940.47K -260.63K -
inventory - - - - - -
accountsPayables 217.83K -361.3K 27403 309.86K 125.73K -
otherWorkingCapital 346.7K 474.67K 59342 -132.69K 22512 50004
otherNonCashItems 2586 160.88K 121.09K 619.64K 27259 -
netCashProvidedByOperatingActivities -447.75K -2.93M -2.76M -2.24M -88199 -
investmentsInPropertyPlantAndEquipment -107 -11111 -15251 -121.26K -6289 -
acquisitionsNet - - - - - -
purchasesOfInvestments - - - - - -
salesMaturitiesOfInvestments - - - - - -
otherInvestingActivities - - - - - -
netCashProvidedByInvestingActivities -107 -11111 -15251 -121.26K -6289 -
netDebtIssuance -347.62K -410.68K 518.76K 736.48K 300 -
longTermNetDebtIssuance - - 1.46M - 300 -
shortTermNetDebtIssuance -347.62K -410.68K -936.24K 736.48K - -
netStockIssuance 14800 2.47M 5.33M 2.32M 300 -
netCommonStockIssuance 14800 2.47M 5.33M 2.32M 300 -
commonStockIssuance 14800 2.47M 5.33M 2.32M 300 -
commonStockRepurchased - - - - - -
netPreferredStockIssuance - - - - - -
netDividendsPaid - - - - - -
commonDividendsPaid - - - - - -
preferredDividendsPaid - - - - - -
otherFinancingActivities - - 200.01K -790.32K 190.9K 36000
netCashProvidedByFinancingActivities -332.82K 2.06M 6.05M 2.27M 191.5K 36000
date 2026-06-30 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31
revenue 2.39M 2.27M 1.73M 1.69M 1.95M 1.86M 2.01M 2.25M 1.97M 1.75M
costOfRevenue 1.33M 1.3M 1.48M 1.13M 1.19M 1.27M 1.55M 1.59M 1.62M 1.45M
grossProfit 1.07M 971.26K 258.14K 554.54K 752.9K 589.16K 455.37K 668.3K 350.01K 299.78K
researchAndDevelopmentExpenses 47351 6921 139 816 29712 37173 -5117 34821 277.89K 277.55K
generalAndAdministrativeExpenses - 772.3K 157.02K 780.5K 780.36K 1.02M 954.88K 153.8K 1.43M 1.44M
sellingAndMarketingExpenses - - 567.37K - - 568 - 134.5K 13893 15376
sellingGeneralAndAdministrativeExpenses 236.48K 772.3K 724.4K 780.5K 780.36K 1.02M 954.88K 288.3K 1.45M 1.45M
otherExpenses 530.9K 1054 2297 5396 5978 6797 7278 774.08K 17374 12545
operatingExpenses 814.73K 780.27K 726.83K 786.71K 816.05K 1.06M 957.04K 1.1M 1.74M 1.74M
costAndExpenses 2.14M 2.08M 1.87M 1.92M 2.01M 2.33M 2.51M 2.68M 3.36M 3.2M
netInterestIncome - 49996 1091 6269 -438 1069 -2729 11375 97 -3096
interestIncome - 52458 5369 8174 3420 4298 2799 13641 3826 981
interestExpense - 2462 4278 1905 3858 3229 5528 2266 3729 4077
depreciationAndAmortization - 1054 2297 4096 5978 6797 7278 25541 17374 12545
ebitda 251.57K 244.5K -128K -221.81K -53760 -462.24K -491.59K -389.73K -1.37M -1.43M
ebit - 243.44K -130.29K -225.9K -59738 -469.04K -498.87K -415.27K -1.39M -1.44M
nonOperatingIncomeExcludingInterest - -52458 -5369 -6269 -3420 -4298 -2799 -13641 -3826 -981
operatingIncome 251.57K 190.98K -135.66K -232.17K -63158 -473.33K -501.67K -428.91K -1.39M -1.44M
totalOtherIncomeExpensesNet -1329 49996 1091 6269 -438 1069 -2729 11375 97 -3096
incomeBeforeTax 250.24K 240.98K -134.57K -225.9K -63596 -472.26K -504.4K -417.54K -1.39M -1.45M
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations - 240.98K -134.57K -225.9K -63596 -472.26K -504.4K -417.54K -1.39M -1.45M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 250.24K 240.98K -134.57K -225.9K -63596 -472.26K -504.4K -417.54K -1.39M -1.45M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome - 240.98K -134.57K -225.9K -63596 -472.26K -504.4K -417.54K -1.39M -1.45M
eps - 0.02 -0.01 -0.02 -0.01 -0.07 -0.07 -0.06 -0.21 -0.22
date 2026-06-30 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31
cashAndCashEquivalents 2.12M 2.92M 1.61M 1.98M 2.31M 2.49M 2.4M 2.7M 1.59M 3.24M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 2.12M 2.92M 1.61M 1.98M 2.31M 2.49M 2.4M 2.7M 1.59M 3.24M
netReceivables 1.47M 869.13K 918.37K 926.26K 886.36K 945.86K 680.83K 957.51K 989.91K 976.21K
accountsReceivables - 869.13K 918.37K 926.26K 886.36K 945.86K 680.83K 884.44K 790.1K 745.68K
otherReceivables - - - - - - - 73069 199.81K 230.52K
inventory - - - - - - - - - -
prepaids - - - - - - - 409.92K 242.62K 233.49K
otherCurrentAssets 153.38K 136.08K 205.42K 307.79K 242.44K 210.79K 276.56K - - -
totalCurrentAssets 3.75M 3.93M 2.74M 3.21M 3.43M 3.65M 3.35M 4.06M 2.83M 4.45M
propertyPlantEquipmentNet 82836 16992 34387 52626 36733 75320 325.54K 360.12K 411.36K 103.87K
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets 82836 16992 34387 52626 36733 75320 325.54K 360.12K 411.36K 103.87K
otherAssets - - - - - - 1000 - - -
totalAssets 3.83M 3.94M 2.77M 3.26M 3.47M 3.72M 3.68M 4.43M 3.24M 4.55M
totalPayables - 464.92K 319.52K 317.41K 557.06K 325.03K 101.69K 212.93K 500.11K 645.57K
accountPayables 195.6K 464.92K 319.52K 317.41K 557.06K 325.03K 101.69K 212.93K 500.11K 645.57K
otherPayables - - - - - - - - - -
accruedExpenses - 293.49K 194.82K 224.69K 124.75K 211.87K 230.38K 309.61K 174.22K 319.7K
shortTermDebt 149.34K 62026 116.39K 188.9K 86718 75036 152.89K 240.22K 114.33K 99021
capitalLeaseObligationsCurrent - 11060 27401 43450 22161 54771 111.98K 108.94K 106.46K 31826
taxPayables - - - - - - - - - -
deferredRevenue 505.89K 750.52K 16611 141.61K 266.61K 599.21K 16611 6108 6108 6108
otherCurrentLiabilities 540.93K - - 137.76K - - - - - -
totalCurrentLiabilities 1.2M 1.58M 674.74K 1.05M 1.06M 1.27M 613.55K 877.8K 901.23K 1.1M
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - 187.21K 216.55K 244.74K -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - 187.21K 216.55K 244.74K -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - 11060 27401 43450 22161 54771 299.19K 325.49K 351.19K 31826
totalLiabilities 1.2M 1.58M 674.74K 1.05M 1.06M 1.27M 800.76K 1.09M 1.15M 1.1M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 14539 12539 12539 12539 12539 11939 9812 9807 6602 6602
retainedEarnings -9.23M -9.48M -9.72M -9.59M -9.36M -9.3M -8.82M -8.32M -7.9M -6.51M
additionalPaidInCapital - - - 11.78M 11.76M 11.74M 11.69M 11.64M 9.99M 9.95M
date 2026-06-30 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31
netIncome 250.24K 240.98K -853.87K 214.9K -63596 -472.26K -504.4K -417.54K -1.39M -1.45M
depreciationAndAmortization 741 1054 5479 4096 5978 6797 7278 25541 17374 12545
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation 21095 23344 43744 10933 21123 32944 31317 - 14346 14140
changeInWorkingCapital -1.1M 1.1M -180.28K -44929 -35982 588.17K 228.05K -58204 -195.43K 569.37K
accountsReceivables -600.89K 49242 7881 -39894 59495 -265.03K 203.62K -42939 -13699 283.44K
inventory - - - - - - - - - -
accountsPayables -197.33K 145.4K -135.66K -101.88K 232.03K 223.34K -111.24K -287.18K -145.45K 182.58K
otherWorkingCapital - 901.92K -52503 96844 -327.51K 629.86K 135.67K 271.92K -36280 103.36K
otherNonCashItems 105.73K - 695.73K -429.31K - 2586 23032 36897 50701 50248
netCashProvidedByOperatingActivities -718.76K 1.36M -289.19K -244.31K -72477 158.23K -214.72K -413.3K -1.5M -800.74K
investmentsInPropertyPlantAndEquipment - - -107 - - - - - -5492 -5619
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - -107 - - - - - -5492 -5619
netDebtIssuance - -54360 -72513 -85071 -112.18K -77851 -87334 -102.61K -134.85K -85883
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - -54360 -72513 -85071 -112.18K -77851 -87334 -102.61K -134.85K -85883
netStockIssuance - - - - - - - 1.62M - -
netCommonStockIssuance - - -3.24M 1.62M - - - 1.62M - -
commonStockIssuance - - -4.8M 2.4M - - - 1.62M - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -79809 - - - - 14800 - - - 850.13K
netCashProvidedByFinancingActivities -79809 -54360 -72513 -85071 -112.18K -63051 -87334 1.52M -134.85K 764.25K