NASDAQ : TENX

Tenax Therapeutics, Inc. — Financials

$1.375 USD

-$12.06 (-89.77%)

Volume
64.26M
Average Volume
1.03M
Market Capitalization
$36.47M
P/E Ratio
-0.92
Dividend Yield
0.00%
Price Target
$31.00
Year High
$19.40
Year Low
$1.31
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$15.07
TENX Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
revenue - - - - - - - - - -
costOfRevenue - - - - - 114.75K - 9015 13621 18952
grossProfit - - - - - -114.75K - -9015 -13621 -18952
researchAndDevelopmentExpenses 32.67M 12.71M 3.23M 5.38M 25.15M 4.56M 3.47M 1.24M 3.53M 35.14M
generalAndAdministrativeExpenses 23.71M 6.78M 5M 5.68M 7.58M - 5.08M 5.65M 5.68M 6.25M
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 23.71M 6.78M 5M 5.68M 7.58M 5.19M 5.08M 5.65M 5.68M 6.25M
otherExpenses - - - - - - -0.0 - - 33.27M
operatingExpenses 56.38M 19.49M 8.23M 11.05M 32.73M 9.75M 8.56M 6.89M 9.21M 52.65M
costAndExpenses 56.38M 19.49M 8.23M 11.05M 32.73M 9.87M 8.56M 6.89M 9.21M 52.65M
netInterestIncome 3.82M 1.89M -23967 -4443 -949 29373 144K - - -
interestIncome 3.82M 1.91M - - - 31000 144K - - -
interestExpense - 23000 23967 4443 949 1627 - - - 32.5M
depreciationAndAmortization - - 8000 113.33K 108.98K 114.75K 5017 9015 13621 18952
ebitda -52.6M -17.58M -7.68M -10.93M -32.36M -9.74M -8.55M -6.88M -9.19M -51.87M
ebit -52.6M -17.58M -7.69M -11.04M -32.47M -9.85M -8.56M -6.89M -9.21M -51.89M
nonOperatingIncomeExcludingInterest -3.79M -1.92M -547K -9191 -254.83K -18170 - - - -764.74K
operatingIncome -56.38M -19.49M -8.23M -11.05M -32.73M -9.87M -8.56M -6.89M -9.21M -52.65M
totalOtherIncomeExpensesNet 3.79M 1.89M 523K 4748 253.88K 16539 160.9K 79835 366.22K 764.74K
incomeBeforeTax -52.6M -17.6M -7.71M -11.05M -32.47M -9.85M -8.39M -6.81M -8.84M -51.89M
incomeTaxExpense - - - - - - - - - -7.96M
netIncomeFromContinuingOperations -52.6M -17.6M -7.71M -11.05M -32.47M -9.85M -8.39M -6.81M -8.84M -43.92M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -52.6M -17.6M -7.71M -11.05M -32.47M -9.85M -8.39M -6.81M -8.84M -43.92M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -52.6M -17.6M -7.71M -11.05M -32.47M -9.85M -8.39M -14.14M -8.84M -43.92M
eps -1.34 -1.15 -31.04 -600.8 -2524.8 -2125.38 -26.6 -7359.14 -10022.32 -624.82
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
cashAndCashEquivalents 97.56M 94.85M 9.79M 2.12M 5.58M 6.25M 4.91M 12.37M 1.6M 10M
shortTermInvestments - - - - - 462.69K 493.88K 494.63K 6.12M 3.28M
cashAndShortTermInvestments 97.56M 94.85M 9.79M 2.12M 5.58M 6.71M 5.4M 12.86M 7.73M 13.28M
netReceivables - - - - - - - - 50171 72599
accountsReceivables - - - - - - - - 50171 72599
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids 5.64M 1.77M 1.64M 738.93K 105.08K 82578 780.95K 458.29K 285.51K 275K
otherCurrentAssets 1.02M 64000 251.58K 345.86K -0.0 - - - - -
totalCurrentAssets 104.23M 96.69M 11.68M 3.21M 5.69M 6.8M 6.18M 13.32M 8.06M 13.63M
propertyPlantEquipmentNet - - - 186.69K 294.8K 64750 176.01K 8525 9945 19105
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - 1.81M 8.59M
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - 1117 9552 8435 8435 8435 8435 8435 1.11M
totalNonCurrentAssets - - 1117 196.24K 303.24K 73185 184.44K 16960 1.83M 9.71M
otherAssets - - - - - - - - - -
totalAssets 104.23M 96.69M 11.68M 3.4M 5.99M 6.87M 6.37M 13.34M 9.89M 23.34M
totalPayables 6.04M 3.16M 2.07M 448.42K 859.64K 757.86K 1.66M 749.81K 611.86K 727.6K
accountPayables 6.04M 3.16M 2.07M 448.42K 859.64K 757.86K 1.66M 749.81K 611.86K 727.6K
otherPayables - - - - - - - - - -
accruedExpenses 217K 200K 775.59K 410.26K 597.15K 860.63K 333.87K 571.4K 363.31K 5.25M
shortTermDebt - - 500.9K 624.3K - 120.49K - - - -
capitalLeaseObligationsCurrent - - - 119.39K 107.19K 60379 111.35K - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 898K 1.34M 236.88K 245.39K - 319.61K 426.12K 244.46K 33673 226.09K
totalCurrentLiabilities 7.16M 4.69M 3.59M 1.85M 1.56M 2.12M 2.53M 1.57M 1.01M 6.2M
longTermDebt - - - - - 124.17K - - - -
capitalLeaseObligationsNonCurrent - - - 64196 183.59K - 60379 - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - 64196 183.59K 124.17K 60379 - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - 183.59K 290.78K 60379 171.73K - - -
totalLiabilities 7.16M 4.69M 3.59M 1.91M 1.75M 2.24M 2.59M 1.57M 1.01M 6.2M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - 4 285 - -
commonStock 1000 - 30 4584 2521 1262 674 379 141 2812
retainedEarnings -367.45M -314.86M -297.25M -289.54M -278.49M -246.02M -236.17M -227.8M -213.5M -204.66M
additionalPaidInCapital 464.52M 406.85M 305.35M 291.03M 282.74M 250.64M 239.94M 239.57M 222.4M 221.82M
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
netIncome -52.6M -17.6M -7.71M -11.05M -32.47M -9.85M -8.39M -14.14M -8.84M -43.92M
depreciationAndAmortization - - 8000 113.33K 108.98K 114.75K 107.28K 9016 13621 18952
deferredIncomeTax - - - - - - - 407.77K -4830 -7.96M
stockBasedCompensation - 1.12M 191K - - - - 190.08K 79589 1062
changeInWorkingCapital -2.36M 1.64M 1.58M -1.45M -610.09K 102.44K 460.4K 606.75K -3.89M 1.92M
accountsReceivables - 58000 -306K - -22500 698.37K - -122.6K 1.11M 23801
inventory - - - - - - - -729.36K 5M -2.72M
accountsPayables 2.88M 1.06M 1.65M -344.95K - - 883.04K 729.36K -5M 2.72M
otherWorkingCapital -5.25M 523K 237K -1.1M -587.59K -595.93K -422.64K 729.36K -5M 1.9M
otherNonCashItems 19.16M 23000 25000 366.86K 22.12M 361.34K 270.51K 7.43M 498.49K 34.08M
netCashProvidedByOperatingActivities -35.8M -14.81M -5.9M -12.01M -10.86M -9.27M -7.56M -5.5M -12.14M -15.87M
investmentsInPropertyPlantAndEquipment - - - -2323 -5252 -3490 -3574 -7595 -4537 -2884
acquisitionsNet - - - - - - - - - 75000
purchasesOfInvestments - - - - -345.54K -596.52K -618.1K -493.82K -299.17K -7.26M
salesMaturitiesOfInvestments - - - - 803.4K 620.12K 620.02K 7.86M 4.05M 29.39M
otherInvestingActivities - - 3000 - - - - 7362.39 3753.91 75000
netCashProvidedByInvestingActivities - - 3000 -2323 452.61K 20109 -1651 7.35M 3.75M 22.21M
netDebtIssuance - -501K -624K 624.3K - 244.66K - - - -
longTermNetDebtIssuance - - - 624.3K - 244.66K - - - -
shortTermNetDebtIssuance - -501K -624K - - - - - - -
netStockIssuance 38.51M 100.37M 14.19M 7.93M 9.19M 8.66M 96500 - - -
netCommonStockIssuance 38.51M 100.37M 14.19M 7.93M 9.19M 8.66M 96500 - - -
commonStockIssuance 38.51M 100.37M 14.19M 7.93M 9.19M 8.66M 96500 316.26K 498.49K 769.91K
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - 8.91M - -
netDividendsPaid - - - - - - - -7.33M - -
commonDividendsPaid - - - - - - - -7.33M - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - 544.65K 1.69M - 16.24M -498.49K -489.32K
netCashProvidedByFinancingActivities 38.51M 99.87M 13.57M 8.55M 9.74M 10.6M 96500 8.91M 498.49K 280.59K
date 2026-06-30 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - - -
grossProfit - - - - - - - - - -
researchAndDevelopmentExpenses 12.85M 11.54M 10.54M 10.33M 6.12M 5.68M 4.59M 3.11M 2.33M 2.68M
generalAndAdministrativeExpenses - 5.03M 5.91M 6.48M 5.67M 5.66M - 1.51M 1.34M 1.23M
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 5.93M 5.03M 5.91M 6.48M 5.67M 5.66M 2.7M 1.51M 1.34M 1.23M
otherExpenses - - - - - - - -9.24M - -
operatingExpenses 18.78M 16.57M 16.45M 16.81M 11.79M 11.34M 7.29M -4.62M 3.67M 3.91M
costAndExpenses 18.78M 16.57M 16.45M 16.81M 11.79M 11.34M 7.29M -4.62M 3.67M 3.91M
netInterestIncome 981K 861K 918K 1.02M 954K 930K 1.03M 658.41K 95694 -7963
interestIncome 981K 861K 918K 1.02M 954K 930K 1.03M 664.72K 104.88K -
interestExpense - - - - - - - 6312 9189 7963
depreciationAndAmortization - - - - - - - - - -
ebitda -18.78M -15.72M -15.54M -15.8M -10.85M -10.41M -6.27M -3.95M -3.57M -3.79M
ebit -18.78M -15.72M -15.54M -15.8M -10.85M -10.41M -6.27M -3.95M -3.57M -3.79M
nonOperatingIncomeExcludingInterest - -857K -909K -1M -945K -930K -1.03M 8.57M -105K -118K
operatingIncome -18.78M -16.57M -16.45M -16.81M -11.79M -11.34M -7.29M 4.62M -3.67M -3.91M
totalOtherIncomeExpensesNet 981K 857K 909K 1M 945K 930K 1.03M -8.58M 96000 110K
incomeBeforeTax -17.8M -15.72M -15.54M -15.8M -10.85M -10.41M -6.27M -3.96M -3.58M -3.8M
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -17.8M -15.72M -15.54M -15.8M -10.85M -10.41M -6.27M -3.96M -3.58M -3.8M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -17.8M -15.72M -15.54M -15.8M -10.85M -10.41M -6.27M -3.96M -3.58M -3.8M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -17.8M -15.72M -15.54M -15.8M -10.85M -10.41M -6.27M -3.96M -3.58M -3.8M
eps -0.35 -0.35 -0.39 -0.4 -0.27 -0.28 -0.18 -0.19 -1.83 -3.12
date 2026-06-30 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31
cashAndCashEquivalents 117.98M 118.76M 97.56M 99.37M 105.46M 111.45M 94.85M 98.31M 9.38M 12.55M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 117.98M 118.76M 97.56M 99.37M 105.46M 111.45M 94.85M 98.31M 9.38M 12.55M
netReceivables - - - - - - - - - -
accountsReceivables - - - - - - - - - -
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids - 4.32M 5.64M - - 524K 1.77M 1.44M 1.18M 1.84M
otherCurrentAssets 3.69M 107K 1.02M 3.44M 395K 88000 64000 33875 50250 66625
totalCurrentAssets 121.66M 123.18M 104.23M 102.81M 105.86M 112.06M 96.69M 99.78M 10.62M 14.46M
propertyPlantEquipmentNet - - - - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - 1117 1117 1117
totalNonCurrentAssets - - - - - - - 1117 1117 1117
otherAssets - - - - - - - - - -
totalAssets 121.66M 123.18M 104.23M 102.81M 105.86M 112.06M 96.69M 99.78M 10.62M 14.46M
totalPayables 6.8M 6.35M 6.04M 5.61M 562K 1.84M 3.16M 1.58M 869.66K 1.08M
accountPayables 6.8M 6.35M 6.04M 5.61M 562K 1.84M 3.16M 1.58M 869.66K 1.08M
otherPayables - - - - - - - - - -
accruedExpenses - 1.65M 217K 133K 1.38M 597K 200K 105.82K 431.8K 253.52K
shortTermDebt - - - - - - - - 278.8K 413.17K
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 1.28M 490K 898K 858K 582K 332K 1.34M 871.72K 160.58K 282.93K
totalCurrentLiabilities 8.07M 8.49M 7.16M 6.6M 2.53M 2.77M 4.69M 2.56M 1.74M 2.03M
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 8.07M 8.49M 7.16M 6.6M 2.53M 2.77M 4.69M 2.56M 1.74M 2.03M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 3000 2000 1000 1000 - - - 341 196 196
retainedEarnings -400.97M -383.17M -367.45M -351.91M -336.11M -325.26M -314.86M -308.59M -304.63M -301.05M
additionalPaidInCapital 514.56M 497.86M 464.52M 448.12M 439.44M 434.55M 406.85M 405.81M 313.5M 313.48M
date 2026-06-30 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31
netIncome -17.8M -15.72M 37.06M -15.8M -10.85M -10.41M -6.27M -3.96M -3.58M -3.8M
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation 3.33M 2.84M -14.37M 5.62M 4.61M 4.14M - - 22000 119K
changeInWorkingCapital 323K 3.57M -2.66M 1.03M 1.25M -701K 1.77M 852.27K 513K -1.49M
accountsReceivables - - - - -1.22M 1.22M - - 677.6K -18000
inventory - - - - - - - - - -
accountsPayables 449K 305K 432K 5.05M - -1.32M 1.61M 1.09M -221K -1M
otherWorkingCapital -126K 3.26M -3.1M -4.02M 2.48M -607K 162.33K -240.93K 56399 -476K
otherNonCashItems - - -33.44M - -1.28M - 969.1K 20900 9000 8000
netCashProvidedByOperatingActivities -14.15M -9.31M -13.42M -9.16M -6.26M -6.97M -3.53M -3.09M -3.03M -5.17M
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance - - - - - - -97 -278.8K - -88000
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - -97 -278.8K - -88000
netStockIssuance 13.37M 30.5M 11.61M 3.06M 278K 23.56M 67342 92.29M -1000 6.52M
netCommonStockIssuance 13.37M 30.5M 11.61M 3.06M 278K 23.56M 67342 92.29M -1000 6.52M
commonStockIssuance 13.37M 30.5M 11.61M 3.06M 278K 23.56M 67342 92.29M - 6.52M
commonStockRepurchased - - - - - - - - -1000 -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - -133K 1.49M
netCashProvidedByFinancingActivities 13.37M 30.5M 11.61M 3.06M 278K 23.56M 67245 92.01M -134K 7.92M