OTC : TOFB

Tofutti Brands Inc. — Financials

$0.49 USD

$0 (0.0%)

Volume
15K
Average Volume
2.3K
Market Capitalization
$2.53M
P/E Ratio
-2.60
Dividend Yield
0.00%
Price Target
Year High
$0.85
Year Low
$0.42
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$3.37
TOFB Financial Statements
date 2025-12-27 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
revenue 7.78M 8.82M 10.07M 12.83M 12.59M 13.82M 13.13M 13.07M 14.11M 14.47M
costOfRevenue 5.73M 6.57M 7.27M 10.48M 9.25M 9.56M 9.09M 8.96M 9.37M 9.88M
grossProfit 2.05M 2.25M 2.8M 2.34M 3.34M 4.25M 4.04M 4.1M 4.74M 4.59M
researchAndDevelopmentExpenses 156K 132K 166K 143K 124K 240K 324K 410K 393K 426K
generalAndAdministrativeExpenses 1.33M 1.44M 1.39M 1.4M 1.49M 1.69M 1.63M 1.67M 1.77M 2.06M
sellingAndMarketingExpenses 890K 1.28M 1.48M 1.71M 1.49M 1.44M 1.98M 1.65M 1.83M 1.63M
sellingGeneralAndAdministrativeExpenses 2.22M 2.73M 2.87M 3.12M 2.98M 3.14M 3.6M 3.32M 3.6M 3.69M
otherExpenses 447K - - - - - - - - -
operatingExpenses 2.82M 2.86M 3.04M 3.26M 3.1M 3.38M 3.93M 3.73M 3.99M 4.12M
costAndExpenses 8.55M 9.43M 10.31M 13.74M 12.35M 12.94M 13.02M 12.69M 13.36M 14M
netInterestIncome -1000 -2000 -2000 -2000 -25000 -25000 -25000 -25000 -26000 -26000
interestIncome - - - - - - - - - -
interestExpense 1000 2000 2000 2000 25000 25000 25000 25000 26000 26000
depreciationAndAmortization 14000 16000 17000 9000 10000 10000 5000 10000 5000 6000
ebitda -759K -591K -221K -742K 252K 886K 113K 382K 755K 481K
ebit -773K -607K -238K -751K 242K 876K 108K 372K 750K 475K
nonOperatingIncomeExcludingInterest - - - -165K - - - - - -
operatingIncome -773K -607K -238K -916K 242K 876K 108K 372K 750K 475K
totalOtherIncomeExpensesNet -1000 -2000 -2000 163K -25000 -25000 -25000 -25000 -26000 -26000
incomeBeforeTax -774K -609K -240K -753K 217K 851K 83000 347K 724K 449K
incomeTaxExpense 4000 251K 126K -228K 74000 255K 5000 -160K 20000 28000
netIncomeFromContinuingOperations -778K -860K -366K -525K 143K 596K 78000 507K 704K 421K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -778K -860K -366K -525K 143K 596K 78000 507K 704K 421K
netIncomeDeductions - - - - - -25000 - - - -
bottomLineNetIncome -778K -860K -366K -525K 143K 621K 78000 507K 704K 421K
eps -0.15 -0.17 -0.07 -0.1 0.03 0.12 0.02 0.1 0.14 0.08
date 2025-12-27 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
cashAndCashEquivalents 347K 462K 837K 1.07M 1.7M 1.46M 514K 558K 1.41M 132K
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 347K 462K 837K 1.07M 1.7M 1.46M 514K 558K 1.41M 132K
netReceivables 915K 989K 828K 1.3M 1.34M 2.08M 1.82M 2.13M 1.77M 2.63M
accountsReceivables 915K 989K 828K 1.3M 1.34M 2.08M 1.82M 2.13M 1.77M 2.63M
otherReceivables - - - - - - - - - -
inventory 1.73M 1.88M 2.48M 2.46M 1.87M 2M 1.93M 1.71M 1.48M 1.56M
prepaids - - - - - - - 82000 72000 66000
otherCurrentAssets 91000 111K 93000 80000 98000 88000 120K 54000 158K 166K
totalCurrentAssets 3.08M 3.44M 4.23M 4.92M 5.01M 5.62M 4.38M 4.54M 4.82M 4.49M
propertyPlantEquipmentNet 281K 361K 117K 211K 203K 359K 397K 121K 10000 15000
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - 246K 367K 112K 83000 217K 217K - -
otherNonCurrentAssets 21000 21000 19000 19000 21000 19000 30000 16000 16000 16000
totalNonCurrentAssets 302K 382K 382K 597K 336K 461K 644K 354K 26000 31000
otherAssets - - - - - - - - - -
totalAssets 3.38M 3.82M 4.62M 5.52M 5.34M 6.08M 5.03M 4.89M 4.85M 4.52M
totalPayables 799K 257K 237K 725K 168K 336K 167K 368K 468K 1.15M
accountPayables 586K 257K 237K 684K 122K 219K 167K 368K 468K 1.15M
otherPayables 213K - - 41000 46000 117K - - - -
accruedExpenses 81000 - 256K 555K 347K 535K 375K 272K 536K 278K
shortTermDebt - 80000 - - 165K 112K - - 6000 6000
capitalLeaseObligationsCurrent 76000 - 15000 15000 - - - - - -
taxPayables - - - 41000 46000 117K - - - -
deferredRevenue - - - - - - - - 94000 108K
otherCurrentLiabilities - 211K 285K - - - - - - -
totalCurrentLiabilities 956K 548K 793K 1.3M 680K 983K 542K 640K 1.1M 1.54M
longTermDebt - - - - - 553K 500K 500K 504K 510K
capitalLeaseObligationsNonCurrent 220K 289K 30000 124K 95000 123K 156K - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities 220K 289K 30000 124K 95000 676K 656K 500K 504K 510K
otherLiabilities - - - - - - - - - -
capitalLeaseObligations 296K 289K 45000 139K 95000 123K 156K - - -
totalLiabilities 1.18M 837K 823K 1.42M 775K 1.66M 1.2M 1.14M 1.61M 2.05M
treasuryStock - - - - - - - - - -
preferredStock - - - 1.0 1.0 1.0 - - - 1.0
commonStock 52000 52000 52000 52000 52000 52000 52000 52000 52000 52000
retainedEarnings 1.78M 2.56M 3.42M 3.78M 4.31M 4.16M 3.57M 3.49M 2.98M 2.28M
additionalPaidInCapital 377K 377K 323K 263K 207K 207K 207K 207K 207K 138K
date 2025-12-27 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
netIncome -778K -860K -366K -525K 143K 596K 78000 507K 704K 421K
depreciationAndAmortization 14000 16000 17000 9000 10000 10000 5000 10000 5000 6000
deferredIncomeTax - 246K 121K -255K -29000 134K - -167K - 54000
stockBasedCompensation - 54000 60000 56000 - - - - 69000 25000
changeInWorkingCapital 781K 155K -80000 261K 477K -10000 -358K -1.28M 494K -943K
accountsReceivables 255K -176K 447K 16000 722K -309K 49000 -463K 840K -897K
inventory 150K 596K -12000 -589K 123K -68000 -215K -336K 82000 -92000
accountsPayables 422K -245K -461K 819K -285K 212K -246K -424K -436K 42000
otherWorkingCapital -46000 -20000 -54000 15000 -83000 155K 54000 -62000 8000 4000
otherNonCashItems -115K 31000 23000 -162K -7000 50000 260K 210K 16000 19000
netCashProvidedByOperatingActivities -98000 -358K -225K -616K 689K 780K -15000 -725K 1.29M -418K
investmentsInPropertyPlantAndEquipment - - - - - - -29000 -121K - -
acquisitionsNet - - - - 50000 - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - 50000 - - - - -
netCashProvidedByInvestingActivities - - - - 50000 - -29000 -121K - -
netDebtIssuance -17000 -17000 -10000 -10000 -500K 165K - -10000 -6000 495K
longTermNetDebtIssuance -17000 -17000 -10000 -10000 -500K 165K - -10000 -6000 495K
shortTermNetDebtIssuance - - - - - - - - - -5000
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - - -
netCashProvidedByFinancingActivities -17000 -17000 -10000 -10000 -500K 165K - -10000 -6000 495K
date 2026-06-27 2026-03-28 2025-12-27 2025-09-27 2025-06-28 2025-03-29 2024-12-31 2024-09-28 2024-06-29 2024-03-30
revenue 1.79M 1.56M 2.25M 1.91M 2.03M 1.59M 2.34M 1.99M 2.28M 2.21M
costOfRevenue 1.33M 1.09M 1.93M 1.39M 1.41M 1M 1.71M 1.5M 1.62M 1.74M
grossProfit 454K 469K 322K 519K 618K 589K 630K 485K 667K 470K
researchAndDevelopmentExpenses 71000 9000 42000 31000 39000 44000 40000 28000 22000 42000
generalAndAdministrativeExpenses 630K 17000 342K 309K 309K 368K 344K 374K 342K 382K
sellingAndMarketingExpenses 255K 181K 58000 217K 277K 338K -98000 290K 329K 348K
sellingGeneralAndAdministrativeExpenses 885K 198K 400K 526K 586K 706K 245K 664K 671K 730K
otherExpenses - 515K 352K 95000 - - - - - -
operatingExpenses 956K 722K 794K 652K 625K 750K 701K 692K 693K 772K
costAndExpenses 2.29M 1.81M 2.72M 2.04M 2.04M 1.75M 2.41M 2.19M 2.31M 2.51M
netInterestIncome - -1000 134K -133K - -1000 -1000 1000 -1000 -1000
interestIncome - - - - - - - - - -
interestExpense -378K 1000 -133K 133K - 1000 1000 -1000 1000 1000
depreciationAndAmortization -3500 3500 14000 4000 4000 4000 16000 207K 4250 302K
ebitda -505.5K -249.5K -458K -129K -7000 -161K -55000 -207K -26000 -302K
ebit - -253K -472K -133K -7000 -161K -71000 -207K -26000 -302K
nonOperatingIncomeExcludingInterest - - - - - - - - - -
operatingIncome -124K -253K -472K -133K -7000 -161K -71000 -207K -26000 -302K
totalOtherIncomeExpensesNet - -1000 - - - -1000 -1000 - -1000 -1000
incomeBeforeTax -124K -254K -472K -133K -7000 -162K -72000 -207K -27000 -303K
incomeTaxExpense -6000 1000 -8000 4000 - - 246K - 5000 -
netIncomeFromContinuingOperations - -255K -472K -137K -7000 -162K -318K -207K -32000 -303K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -118K -255K -472K -137K -7000 -162K -318K -207K -32000 -303K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 255K -255K -472K -137K -7000 -162K -318K -207K -32000 -303K
eps -0.02 -0.05 -0.09 -0.03 -0.0 -0.03 -0.06 -0.04 -0.01 -0.06
date 2026-06-27 2026-03-28 2025-12-27 2025-09-27 2025-06-28 2025-03-29 2024-12-31 2024-09-28 2024-06-29 2024-03-30
cashAndCashEquivalents 121K 63000 347K 630K 350K 609K 462K 176K 489K 351K
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 121K 63000 347K 630K 350K 609K 462K 176K 489K 351K
netReceivables 667K 763K 915K 787K 715K 540K 989K 821K 817K 889K
accountsReceivables - 763K 915K 787K 715K 540K 989K 821K 817K 889K
otherReceivables - - - - - - - - - -
inventory 1.61M 1.94M 1.73M 2.23M 2.21M 2.14M 1.88M 2.13M 2.17M 2.45M
prepaids - - - - - - - - - -
otherCurrentAssets 103K 92000 91000 93000 91000 101K 111K 126K 75000 97000
totalCurrentAssets 2.5M 2.85M 3.08M 3.65M 3.37M 3.39M 3.44M 3.25M 3.55M 3.79M
propertyPlantEquipmentNet 240K 258K 281K 300K 320K 340K 361K 380K 76000 98000
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - 246K 246K 246K
otherNonCurrentAssets 21000 21000 21000 21000 21000 21000 21000 31000 40000 18999
totalNonCurrentAssets 261K 279K 302K 300K 341K 361K 382K 657K 362K 363K
otherAssets - - - 114K - - - - - -
totalAssets 2.76M 3.13M 3.38M 4.06M 3.71M 3.76M 3.82M 3.91M 3.91M 4.15M
totalPayables - 651K 799K 649K 544K 558K 257K 216K 12000 209K
accountPayables 411K 651K 586K 649K 333K 347K 257K - 12000 209K
otherPayables - - 213K - 211K 211K - 216K - -
accruedExpenses - 40000 81000 203K 9000 16000 - 13000 2000 407K
shortTermDebt 72000 - - 78000 81000 17000 80000 - - -
capitalLeaseObligationsCurrent - 73000 76000 - 81000 82000 - 63000 58000 15000
taxPayables - - - - 211K 211K - - 216K -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 671K 214K - 213K -81000 -17000 211K - 338K -
totalCurrentLiabilities 743K 978K 956K 1.14M 634K 656K 548K 292K 410K 631K
longTermDebt 184K - - - - - - - - -
capitalLeaseObligationsNonCurrent - 202K 220K 239K 257K 275K 289K 328K 20000 19000
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities 184K 202K 220K 239K 257K 275K 289K 328K 20000 19000
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - 275K 296K 239K 338K 357K 289K 391K 78000 34000
totalLiabilities 927K 1.18M 1.18M 1.38M 891K 931K 837K 620K 430K 650K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 52000 52000 52000 52000 52000 52000 52000 52000 52000 52000
retainedEarnings 1.41M 1.52M 1.78M 2.25M 2.39M 2.4M 2.56M 2.88M 3.08M 3.11M
additionalPaidInCapital - 377K 377K 377K 377K 377K 377K 363K 350K 337K
date 2026-06-27 2026-03-28 2025-12-27 2025-09-27 2025-06-28 2025-03-29 2024-12-31 2024-09-28 2024-06-29 2024-03-30
netIncome 255K -255K -940K -137K 162K -162K -557K -207K -32000 -303K
depreciationAndAmortization - - 14000 - - - 16000 - - -
deferredIncomeTax - - - - - - 246K - - -
stockBasedCompensation - - - - - - 54000 - - -
changeInWorkingCapital - - - - - - 400K - - -
accountsReceivables - - 255K - - - -176K - - -
inventory - - 150K - - - 596K - - -
accountsPayables - - 422K - - - - - - -
otherWorkingCapital - - - - - - - - - -
otherNonCashItems 278.53M -278.74M 1.73M -793K -418K 310K 138K -311K 138K -179K
netCashProvidedByOperatingActivities 278.78M -279M 803K -793K -256K 148K 297K -311K 138K -482K
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance - - - - - - -17000 - - -
longTermNetDebtIssuance - - - - - - -17000 - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 4.99M -5M -7000 -6000 -3000 -1000 6000 -2000 - -4000
netCashProvidedByFinancingActivities 4.99M -5M -7000 -6000 -3000 -1000 -11000 -2000 - -4000