OTC : TRCY

Tri City Bankshares Corporation — Financials

$19.98 USD

$0.49 (2.51%)

Volume
100
Average Volume
13.7K
Market Capitalization
$177.92M
P/E Ratio
10.98
Dividend Yield
3.70%
Price Target
Year High
$22.24
Year Low
$14.99
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$270.47
TRCY Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
revenue 94.44M 90.11M 68.21M 78.67M 71.89M 69.44M 71.89M 68.13M 62.42M 59.24M
costOfRevenue 17.9M 28.78M - - - 2.95M 2.3M 1.88M 1.56M 2.14M
grossProfit 76.54M 61.32M 68.21M 78.67M 71.89M 66.49M 69.59M 66.25M 60.85M 57.1M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - 8.38M 8.16M 9.61M 8.72M 34.76M 33.36M 32.47M 31.46M 30.69M
sellingAndMarketingExpenses - 1.09M 1.13M 1.17M 1.08M 911.74K 664.54K 714.44K 771.05K 783.87K
sellingGeneralAndAdministrativeExpenses - 47.52M 47.2M 48.14M 45.82M 35.67M 34.02M 33.19M 32.23M 31.47M
otherExpenses 59.19M - - - - 14.09M 13.11M 11.55M 10.44M 9.52M
operatingExpenses 59.19M 47.52M 47.2M 48.14M 45.82M 49.76M 47.14M 44.74M 42.67M 40.99M
costAndExpenses 77.09M 76.3M 47.2M 57.97M 53.64M 52.7M 49.43M 46.61M 44.23M 43.13M
netInterestIncome 61.75M - - - - 49.62M 51.16M 49.42M 45.53M 42.85M
interestIncome 79.4M - - - - 51.07M 53.45M 51.3M 47.09M 44.09M
interestExpense 17.65M - - 10061 6 1.45M 2.3M 1.88M 1.56M 1.24M
depreciationAndAmortization - - 2.75M 2.77M 2.68M 6.6M 4.55M 2.69M 4.75M 4.71M
ebitda 17.35M 13.81M 17.59M 23.47M 20.92M 23.33M 27M 24.2M 22.93M 20.82M
ebit 17.35M 13.81M 14.84M 20.7M 18.24M 16.74M 22.45M 21.51M 18.19M 16.11M
nonOperatingIncomeExcludingInterest - - - - - - - - - -
operatingIncome 17.35M 18.41M 21.01M 27.73M 24.22M 16.74M 22.45M 21.51M 18.19M 16.11M
totalOtherIncomeExpensesNet - -4.6M -6.17M -7.03M -5.98M - - - - -
incomeBeforeTax 17.35M 13.81M 14.84M 20.7M 18.24M 16.74M 22.45M 21.51M 18.19M 16.11M
incomeTaxExpense 2.7M 2.08M 8.38M 3.23M 2.88M 2.52M 3.73M 4.55M 7.51M 5.38M
netIncomeFromContinuingOperations 14.65M 11.73M 6.46M 17.47M 15.36M 14.22M 18.72M 16.96M 10.68M 10.73M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 14.65M 11.73M 6.46M 17.47M 15.36M 14.22M 18.72M 16.96M 10.68M 10.73M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 14.65M 11.73M 6.46M 17.47M 15.36M 14.22M 18.72M 16.96M 10.68M 10.73M
eps 1.64 1.32 0.73 1.96 1.72 1.6 2.1 1.9 1.2 1.2
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
cashAndCashEquivalents 249.26M 152.47M 194.78M 53.18M 135.46M 184.35M 84.92M 64.38M 84.04M 128.62M
shortTermInvestments - - - - - 558.51M 383.3M 371.02M 444.49M 440.79M
cashAndShortTermInvestments 249.26M 152.47M 194.78M 53.18M 135.46M 742.85M 468.21M 435.4M 528.53M 569.41M
netReceivables 5.06M - - - - 5.27M 6.1M 3.62M 3.75M 5.82M
accountsReceivables - - - - - 4.74M 3.64M 3.62M 3.75M 3.8M
otherReceivables 5.06M - - - - 535K 2.46M - - 2.02M
inventory - - - - - - - - - -
prepaids - - - - - 2.51M 715.31K 6.04M 5.44M 6.05M
otherCurrentAssets -2.94M 158.49M - 7.95M 5.24M - - - - -
totalCurrentAssets 251.38M 158.49M 194.78M 61.13M 140.7M 750.64M 475.03M 445.06M 537.73M 581.28M
propertyPlantEquipmentNet 31.56M 31.87M 32.07M 33.08M 31.88M 31.69M 32.7M 15.75M 14.86M 15.47M
goodwill - - - - - - - - - -
intangibleAssets - 1.68M 1.86M 2.07M 2.25M 1.67M 1.49M 1.44M 1.46M 1.67M
goodwillAndIntangibleAssets - 1.68M 1.86M 2.07M 2.25M 1.67M 1.49M 1.44M 1.46M 1.67M
longTermInvestments 1.65B - 9.81M 8.96M 8.61M 956.64M 901.24M 903.5M 819.52M 788.37M
taxAssets 10.91M 16.92M - 36.49M 8.75M - 1.49M - - -
otherNonCurrentAssets 66.64M 1.86B 1.84B 1.9B 1.87B 55.77M 54.86M 40.67M 41.16M 40.51M
totalNonCurrentAssets 1.76B 1.91B 1.88B 1.98B 1.92B 1.05B 991.77M 961.37M 877M 846.02M
otherAssets - - - - - - - - - -
totalAssets 2B 1.91B 2.08B 2.04B 2.06B 1.8B 1.47B 1.41B 1.41B 1.43B
totalPayables - - - - - 58125 74001 4.11M 3.8M 4.31M
accountPayables - - - - - 58125 74001 4.11M 3.8M 4.31M
otherPayables - - - - - - - - - -
accruedExpenses - - 2.19M 1.24M 1.28M - - - - -
shortTermDebt 693K 1.06M 151.13M 1.13M 1.23M - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - 1.71M 758.48K - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 1.1M 1.46B 1.46B 1.53B 1.45B 1.57B 1.27B 1.25B 1.27B 1.28B
totalCurrentLiabilities 1.79M 1.46B 1.62B 1.53B 1.46B 1.57B 1.27B 1.25B 1.27B 1.29B
longTermDebt 693K - - - - - - - - -
capitalLeaseObligationsNonCurrent 11.39M 10.48M 11M 11.58M 13.34M 15.66M 16.14M - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - 6.36M 6.2M 6M 691.02K - - - -
otherNonCurrentLiabilities 3.6M 1.75B 1.94B 370.78M 394.27M 14.31M 4.37M - - -
totalNonCurrentLiabilities 15.68M 1.75B 1.94B 388.56M 413.61M 30.66M 20.51M - - -
otherLiabilities - - -1.62B - - - - - - -
capitalLeaseObligations 11.39M 10.48M 11M 11.58M 13.34M 15.66M 16.14M - - -
totalLiabilities 1.82B 1.75B 1.94B 1.92B 1.87B 1.61B 1.29B 1.25B 1.27B 1.29B
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 8.9M 8.9M 8.9M 8.9M 8.9M 8.9M 8.9M 8.9M 8.9M 8.9M
retainedEarnings 183.42M 175.19M 170.47M 170.42M 158.3M 147.57M 137.99M 123.89M 111.21M 104.31M
additionalPaidInCapital 26.54M 26.54M 26.54M 26.54M 26.54M 26.54M 26.54M 26.54M 26.54M 26.54M
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
netIncome 14.65M 11.73M 6.46M 17.47M 15.36M 14.22M 18.72M 16.96M 10.68M 10.73M
depreciationAndAmortization - - 8.16M 2.77M 2.68M 4.94M 4.55M 2.69M 4.75M 4.71M
deferredIncomeTax - - - 617.21K 373.95K -461.56K 435.03K 201.37K 1.77M 11428
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital 1.31M -131K -1.34M 2.14M 126.73K 905.91K -5.46M -1.66M -3.52M -501.27K
accountsReceivables - 1.23M 232.89K 1.04M 3.71M 765.47K -5.04M -3.1M -1.73M -2.76M
inventory - - - - - - - - - -
accountsPayables - - - - - 844.97K 326.75K 1.43M -1.79M 2.26M
otherWorkingCapital 1.31M -1.37M -1.57M 1.09M -3.58M -704.53K -747.28K - - -
otherNonCashItems 6.78M 7.79M 5.73M -778.49K -1.15M 1.34M -4.93M -1.54M -1.17M -623.77K
netCashProvidedByOperatingActivities 22.73M 19.39M 19M 22.21M 17.39M 20.94M 13.32M 16.65M 12.51M 14.32M
investmentsInPropertyPlantAndEquipment -1.88M -12.75M -1.76M -5.18M -3.24M -1.55M -2.77M -2.73M -1.08M -1.84M
acquisitionsNet - 1.26M - 84033 1500 45500 7.96M - - -
purchasesOfInvestments -91.1M - -2.98M -116.58M -448.66M -281.93M -72.78M - -89.35M -115.76M
salesMaturitiesOfInvestments 97.62M 132.33M - 134.58M 159.61M 118.94M 67.94M 66.24M 80.64M 113.71M
otherInvestingActivities 11.23M 4.11M 106.71M -159.01M -50.16M -55.81M -332.78K -79.22M -25.32M -67.28M
netCashProvidedByInvestingActivities 15.86M 124.95M 101.97M -146.1M -342.45M -220.3M 15094 -15.72M -35.11M -71.17M
netDebtIssuance 693K -150M 150M - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance 693K -150M 150M - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid -6.41M -6.41M -6.41M -5.34M -4.63M -4.63M -4.63M -4.27M -4.27M -4.27M
commonDividendsPaid -6.41M -6.41M -6.41M -5.34M -4.63M -4.63M -4.63M -4.27M -4.27M -4.27M
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 66.04M -30.24M -122.97M 46.96M 269.79M 302.84M 22.45M -17.75M -17.75M 89.69M
netCashProvidedByFinancingActivities 60.32M -186.65M 20.62M 41.62M 265.16M 298.21M 17.82M -22.02M -22.03M 85.41M
date 2026-06-30 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31
revenue 24.95M 24.49M 24.76M 25.07M 18.17M 21.92M 23.62M 17.7M 23.9M 22.6M
costOfRevenue 4.31M 4.51M 4.48M - - - - - - -
grossProfit 20.65M 19.98M 20.29M 20.68M 18.17M 17.41M 13.85M 17.7M 17.92M 16.47M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - - - 8.38M - - -
sellingAndMarketingExpenses - - - - - - 1.09M - - -
sellingGeneralAndAdministrativeExpenses - - - - - - 47.52M -20.04M - -
otherExpenses 15.55M 15.45M 15.54M - - - - 20.04M - 13.03M
operatingExpenses 15.55M 15.45M 15.54M 15.72M 14.51M 13.42M 47.52M 14.01M 14.31M 13.03M
costAndExpenses 19.86M 19.96M 20.02M 20.12M 19.03M 17.93M 20.53M 16.31M 20.3M 19.16M
netInterestIncome 16.88M 16.47M 16.53M - - - - - - -
interestIncome 21.19M 20.99M 21.01M - - - - - - -
interestExpense 4.31M 4.51M 4.48M - - - - - - -
depreciationAndAmortization - - - - - - - - - -
ebitda 5.1M 4.53M 4.75M 4.95M 3.66M 3.99M 3.09M 3.68M 3.61M 3.44M
ebit 5.1M 4.53M 4.75M 4.95M 3.66M 3.99M 3.09M 3.68M 3.61M 3.44M
nonOperatingIncomeExcludingInterest - - - - - - - - - -
operatingIncome 5.1M 4.53M 4.75M 4.95M 18.17M 3.99M 3.09M 17.7M 17.92M 3.44M
totalOtherIncomeExpensesNet - - - - -14.51M - - - - -
incomeBeforeTax 5.1M 4.53M 4.75M 4.95M 3.66M 3.99M 3.09M 3.68M 3.61M 3.44M
incomeTaxExpense 836.8K 709.97K 717.3K 813.87K 508.66K 667.98K 581.59K 502.81K 479.84K 515.58K
netIncomeFromContinuingOperations 4.26M 3.82M 4.03M 4.14M 3.15M 3.32M 2.51M 3.18M 3.13M 2.92M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 4.26M 3.82M 4.03M 4.14M 3.15M 3.32M 2.51M 3.18M 3.13M 2.92M
netIncomeDeductions - - - - - -5676 - - - -
bottomLineNetIncome 4.26M 3.82M 4.03M 4.14M 3.15M 3.33M 2.51M 3.18M 3.13M 2.92M
eps 0.48 0.43 0.45 0.46 0.35 0.37 0.28 0.36 0.35 0.33
date 2026-06-30 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31
cashAndCashEquivalents 187.44M 211.08M 249.26M 216.93M 136.98M 104.04M 150.5M 153.58M 141.91M 169.23M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 187.44M 211.08M 249.26M 216.93M 134.95M 104.04M 150.5M 153.58M 141.91M 169.23M
netReceivables - - - - - - - - - -
accountsReceivables - - - - - - - - - -
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets - - 251.38M - - - 158.49M 156.51M - -
totalCurrentAssets 187.44M 211.08M 251.38M 216.93M 134.95M 104.04M 158.49M 156.51M 141.91M 169.23M
propertyPlantEquipmentNet 31.86M 31.32M 31.56M 31.1M 67.82M 31.48M 31.87M 30.7M 31.21M 31.47M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - 1.68M - - -
goodwillAndIntangibleAssets - - - - - - 1.68M - - -
longTermInvestments 1.65B 1.65B - - - - - - - -
taxAssets - - - - - - 16.92M - - -
otherNonCurrentAssets 79.52M 77.48M -31.56M -31.1M 1.78B 1.81B 1.86B 1.79B 1.8B 1.82B
totalNonCurrentAssets 1.76B 1.76B 1.76B 1.72B 1.85B 1.85B 1.91B 1.82B 1.83B 1.85B
otherAssets - - 1.75B 1.94B - - - - - -
totalAssets 1.95B 1.97B 2B 1.94B 1.85B 1.85B 1.91B 1.98B 1.97B 2.02B
totalPayables - - - - - - - - - -
accountPayables - - - - - - - - - -
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt 693K 693K 693K 693K 693K 276K 1.06M 150M 150M 150M
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - - 413.24M -693K -693K -276K -1.06M 420.11M 403.53M -150M
totalCurrentLiabilities 693K 693K 413.93M 693K 693K 276K - 570.11M 553.53M 150M
longTermDebt - - 11.39M 11.54M 693K 276K 10.48M 11.69M 150M 11.99M
capitalLeaseObligationsNonCurrent 10.96M 11.1M 11.39M 11.54M 11.42M 11.46M 10.48M 11.69M 11.84M 11.99M
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 1.75B 1.77B -22.79M -11.54M 1.67B 1.68B 1.75B 1.24B 1.68B 1.73B
totalNonCurrentLiabilities 1.76B 1.78B 15.68M 1.76B 1.68B 1.68B 1.75B 1.25B 1.83B 1.88B
otherLiabilities - - 1.41B 1.76B - - - - -553.53M -
capitalLeaseObligations 10.96M 11.1M 11.39M 11.54M 11.42M 11.46M 10.48M 11.69M 11.84M 11.99M
totalLiabilities 1.76B 1.78B 1.82B 1.76B 1.68B 1.68B 1.75B 1.82B 1.83B 1.88B
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 8.9M 8.9M 8.9M 8.9M 8.9M 8.9M 8.9M 8.9M 8.9M 8.9M
retainedEarnings 188.12M 185.64M 183.42M 181M 178.46M 176.92M 175.19M 174.29M 172.72M 171.19M
additionalPaidInCapital 26.54M 26.54M 26.54M 26.54M 26.54M 26.54M 26.54M 26.54M 26.54M 26.54M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome - - - - - - - - 2.92M 3.1M
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital - - - - - - - - - -
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital - - - - - - - - - -
otherNonCashItems - - - - - - - - -2.92M -3.1M
netCashProvidedByOperatingActivities - - - - - - - - - -
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - - -
netCashProvidedByFinancingActivities - - - - - - - - - -