NASDAQ : TRSG

Tungray Technologies Inc Class A Ordinary Shares — Financials

$1.405 USD

-$0.1 (-6.33%)

Volume
3
Average Volume
10.17K
Market Capitalization
$22.98M
P/E Ratio
203.62
Dividend Yield
0.00%
Price Target
Year High
$1.93
Year Low
$1.02
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$1.94
TRSG Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
revenue 11.96M 12.81M 14.36M 11.85M 13M 6.89M
costOfRevenue 6.47M 7.21M 7.65M 5.18M 6.25M 3.57M
grossProfit 5.49M 5.6M 6.71M 6.67M 6.75M 3.33M
researchAndDevelopmentExpenses 746.26K 1.06M 791.76K 601.32K 498.08K 227.39K
generalAndAdministrativeExpenses 5.48M 4.59M 4.4M 4.54M 3.32M 2.29M
sellingAndMarketingExpenses 957.57K 596K 421.87K 614.05K 390.65K 410.67K
sellingGeneralAndAdministrativeExpenses 6.44M 5.19M 4.82M 5.15M 3.71M 2.7M
otherExpenses -1.51M - - 222.42K 315.34K 253.36K
operatingExpenses 5.68M 6.25M 5.61M 4.34M 3.26M 2.18M
costAndExpenses 12.14M 13.47M 13.26M 9.52M 9.51M 5.75M
netInterestIncome -63507 122.23K -160.74K -35699 -189.97K -295.11K
interestIncome - 122.23K - - - -
interestExpense 63507 - 160.74K 35699 189.97K 295.11K
depreciationAndAmortization 585.12K 649.34K 233.27K 259.94K 411.51K 204.23K
ebitda 400.06K -6760 1.36M 2.59M 4.14M 1.53M
ebit -185.07K -656.1K 1.12M 3.21M 4.69M 1.58M
nonOperatingIncomeExcludingInterest - - - - - -
operatingIncome -185.07K -656.1K 1.12M 2.33M 3.49M 1.14M
totalOtherIncomeExpensesNet 155.1K 362.46K 194.97K -747.55K -1.11M -41748
incomeBeforeTax -29969 -293.64K 1.32M 2.47M 3.58M 1.11M
incomeTaxExpense 100.35K 278.08K 504.18K 375.12K -525.89K 227.61K
netIncomeFromContinuingOperations -130.32K -571.72K 815.65K 2.88M 4.11M 886.57K
netIncomeFromDiscontinuedOperations - - - - - -
otherAdjustmentsToNetIncome - - -58886 - - 336.35K
netIncome -10267 -480.02K 856.54K 2.1M 3.06M 886.57K
netIncomeDeductions - - - - - -
bottomLineNetIncome -10267 -480.02K 856.54K 2.89M 4.11M 1.22M
eps 0.0 -0.02 0.05 0.13 0.19 0.05
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
cashAndCashEquivalents 6.62M 8.97M 10.8M 9.79M 8.41M 4.61M
shortTermInvestments - - - - - -
cashAndShortTermInvestments 6.62M 8.97M 10.8M 9.79M 8.41M 4.61M
netReceivables 5.09M 3.52M 3.81M 2.22M 3.4M 2.99M
accountsReceivables 2.91M 2.12M 3.81M 1.88M 2.62M 2.67M
otherReceivables 2.18M 1.4M 562.98K 124.73K 780.65K 315.37K
inventory 3.35M 2.21M 2.28M 1.05M 1.37M 1.06M
prepaids 3.61M 4.57M 1.31M 539.38K 816.5K 624.58K
otherCurrentAssets 19129 503.54K 326.09K 4.26M 4.65M 2.93M
totalCurrentAssets 18.7M 19.77M 18.53M 13.32M 13.83M 8.86M
propertyPlantEquipmentNet 8.27M 7.81M 6.86M 5.15M 5.22M 5.42M
goodwill - - - - - -
intangibleAssets 241.83K 2.05M 55842 33944 49139 63958
goodwillAndIntangibleAssets 241.83K 2.05M 55842 33944 49139 63958
longTermInvestments 2.27M 205.5K 160.16K 162.15K - -
taxAssets - - 51109 56014 48801 24710
otherNonCurrentAssets 29173 79088 1.27M 529.89K -12689 -15566
totalNonCurrentAssets 10.81M 10.14M 8.34M 5.94M 5.3M 5.49M
otherAssets - - 181.17K - - -
totalAssets 29.51M 29.91M 27.05M 19.25M 19.13M 14.35M
totalPayables 3.61M 2.58M 2.93M 1.21M 1.64M 1.21M
accountPayables 2.09M 1.44M 1.55M 1.21M 1.64M 1.21M
otherPayables 1.52M 1.14M 1.39M - - -
accruedExpenses 1.67M 1.31M 1.03M 1.17M 978.68K 563.97K
shortTermDebt 808.39K 80588 140.16K 833.51K 1.21M 387.47K
capitalLeaseObligationsCurrent 336.34K 476.51K 169.33K 73166 165.29K 120.82K
taxPayables - 703.26K 393.86K 640.93K 540.39K 138.81K
deferredRevenue 3.15M 6.12M 4.01M 1.38M 1.93M 759.95K
otherCurrentLiabilities 71944 40396 65073 2.44M 3.04M 4.25M
totalCurrentLiabilities 9.65M 10.6M 8.35M 5.73M 7.03M 4.94M
longTermDebt 1.18M 1.16M 1.95M 2.37M 2.37M 2.69M
capitalLeaseObligationsNonCurrent 590.79K 883.08K 350.05K 490.01K 519.69K 605.13K
deferredRevenueNonCurrent 57199 - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - -
otherNonCurrentLiabilities - - - -728.38K -134.2K 866.18K
totalNonCurrentLiabilities 1.83M 2.04M 2.3M 2.13M 2.76M 3.15M
otherLiabilities - - - - - -
capitalLeaseObligations 927.13K 1.36M 519.38K 563.18K 684.98K 725.95K
totalLiabilities 11.48M 12.65M 10.65M 7.86M 9.79M 8.09M
treasuryStock - - - - - -
preferredStock - - - - - -
commonStock 1635 1635 1500 1118.4 1112.64 1134
retainedEarnings 15.04M 15.05M 15.96M 11.23M 12.38M 9.57M
additionalPaidInCapital 3.1M 3.14M 332.57K 247.97K 332.57K 251.64K
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
netIncome -10267 -571.72K 856.54K 2.1M 3.06M 886.57K
depreciationAndAmortization 585.12K 649.34K 387.72K 259.94K 411.51K 204.23K
deferredIncomeTax - - 55552 -10744 -23734 -23400
stockBasedCompensation - - - - - -
changeInWorkingCapital -2.81M -1.24M -1.02M 249.16K 843.15K 1.09M
accountsReceivables -820.68K 666.74K -1.22M 791.58K -952.81K 1.95M
inventory -792.18K -117.16K -676.81K 217.58K -382.37K -41408
accountsPayables 623.41K -65684 273.3K -238.2K 301.24K -331.92K
otherWorkingCapital -1.82M -1.72M 601.55K -521.8K 1.88M -486.33K
otherNonCashItems -99838 348.2K 175.87K -208.76K 2.02M -1M
netCashProvidedByOperatingActivities -2.33M -811.89K 451.02K 2.64M 4.45M 2.32M
investmentsInPropertyPlantAndEquipment -730.16K -2.47M -43254 -105.66K -153.55K -1.52M
acquisitionsNet - - - - - -
purchasesOfInvestments -365 - - -161.65K - -
salesMaturitiesOfInvestments - - - - - -
otherInvestingActivities -527.29K -317.12K -38491 2.96M -600.69K 1.08M
netCashProvidedByInvestingActivities -1.26M -2.78M -81745 2.69M -754.24K -443.46K
netDebtIssuance 1M -735.76K 457.08K -918.82K 383.93K -324.36K
longTermNetDebtIssuance - -735.76K -1.05M -733.8K 254.23K -694.88K
shortTermNetDebtIssuance 1M - 1.59M -185.03K 129.7K 848.59K
netStockIssuance - 5M - - - -
netCommonStockIssuance - 5M - - - -
commonStockIssuance - 5M - - - -
commonStockRepurchased - - - - - -
netPreferredStockIssuance - - - - - -
netDividendsPaid - -517.14K -1.28M -1.2M - -
commonDividendsPaid - -517.14K -1.28M -1.2M - -
preferredDividendsPaid - - - -454.68K - -
otherFinancingActivities - -954.58K -1.99M 1.18M -397.35K -370.52K
netCashProvidedByFinancingActivities 1M 2.79M -2.81M -3.78M -9986.89 -503.76K
date 2025-12-31 2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30 2022-12-31 2022-06-30
revenue 6.34M 7.45M 7.37M 5.44M 9.01M 5.36M 7.85M 3.99M
costOfRevenue 3.59M 3.82M 4.31M 2.9M 5.15M 2.48M 3.6M 1.58M
grossProfit 2.75M 3.62M 3.06M 2.54M 3.86M 2.88M 4.25M 2.42M
researchAndDevelopmentExpenses 387.69K 474.96K 615.98K 447.23K 360.95K 430.81K 461.57K 139.75K
generalAndAdministrativeExpenses 2.97M 2.52M 1.86M 2.74M 2.29M 2.11M 2.11M 2.43M
sellingAndMarketingExpenses 608.54K 349.03K 295.87K 300.12K 205.7K 216.17K 355.73K 258.32K
sellingGeneralAndAdministrativeExpenses 3.57M 2.87M 2.15M 3.04M 2.5M 2.32M 2.46M 2.69M
otherExpenses -803.32K - - - - - - 222.42K
operatingExpenses 3.16M 3.34M 2.77M 3.48M 2.75M 2.62M 2.81M 1.53M
costAndExpenses 6.74M 7.17M 7.09M 6.38M 7.89M 5.1M 6.41M 3.11M
netInterestIncome -71008 6510 -44262 44262 182.81K 22074 36302 -35699
interestIncome - 6510 - 44262 182.81K 22074 36302 -
interestExpense 71008 - 44262 - - - - 35699
depreciationAndAmortization 391.33K 193.79K 162.71K 131.63K 121.96K 111.31K 66816 193.12K
ebitda -73860 473.92K 451.88K -813.64K 1.12M 233.17K 1.4M 1.19M
ebit -404.62K 280.12K 289.17K -945.27K 1M 121.87K 1.33M 1.88M
nonOperatingIncomeExcludingInterest - - - - - - - -
operatingIncome -404.62K 280.12K 289.17K -945.27K 1M 121.87K 1.33M 1M
totalOtherIncomeExpensesNet -16177 223.52K 135.66K 226.8K 34014 160.95K 149.01K -896.56K
incomeBeforeTax -420.79K 503.64K 424.83K -718.47K 1.04M 282.82K 1.48M 987.7K
incomeTaxExpense 77405 31270 151.86K 126.22K 415.54K 88638 157.59K 217.53K
netIncomeFromContinuingOperations -498.2K 472.37K 272.97K -844.69K 621.47K 194.18K 1.32M 1.56M
netIncomeFromDiscontinuedOperations - - - -7434 - - - -
otherAdjustmentsToNetIncome - - - - - - - -
netIncome -436.88K 550.14K 333.99K -814.01K 682.82K 232.61K 1.3M 795.35K
netIncomeDeductions - - - - - - - -
bottomLineNetIncome -436.88K 550.14K 333.99K -814.01K 682.82K 232.61K 1.3M 1.59M
eps -0.03 0.03 0.02 -0.05 0.05 0.02 0.09 0.04
date 2025-12-31 2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30 2022-12-31
cashAndCashEquivalents 6.62M 8.53M 8.97M 9.97M 10.8M 11.65M 13.13M
shortTermInvestments - - - - - - -
cashAndShortTermInvestments 6.62M 8.53M 8.97M 9.97M 10.8M 11.65M 13.13M
netReceivables 5.09M 3.68M 3.52M 3.03M 4.13M 2.65M 2.22M
accountsReceivables 2.91M 3.68M 2.12M 3.03M 3.81M 2.31M 2.04M
otherReceivables 2.18M 888.14K 1.4M 1.27M 215.65K 336.54K 188.4K
inventory 3.35M 2.35M 2.21M 1.42M 2.28M 2.18M 1.4M
prepaids 3.61M 2.33M 4.57M 2.29M 1.31M 610.82K 587.5K
otherCurrentAssets 19129 1.47M 503.54K 1.27M 1.37M 975.51K 512.64K
totalCurrentAssets 18.7M 18.36M 19.77M 17.98M 18.53M 18.07M 17.86M
propertyPlantEquipmentNet 8.27M 10.05M 7.81M 7.78M 6.86M 6.67M 6.91M
goodwill - - - - - - -
intangibleAssets 241.83K 129.39K 2.05M 72884 55842 60967 33944
goodwillAndIntangibleAssets 241.83K 129.39K 2.05M 72884 55842 60967 33944
longTermInvestments 2.27M 209.39K 205.5K 206.41K 211.27K 206.86K 217.48K
taxAssets - - - - - 71296 75126
otherNonCurrentAssets 29173 109.64K 79088 2.07M 1.22M 1.08M 722.27K
totalNonCurrentAssets 10.81M 10.5M 10.14M 10.13M 8.34M 8.08M 7.96M
otherAssets - - - - - - -
totalAssets 29.51M 28.86M 29.91M 28.1M 26.87M 26.15M 25.82M
totalPayables 3.61M 1.97M 2.58M 1.8M 1.55M 1.39M 1.21M
accountPayables 2.09M 1.97M 1.44M 1.32M 1.55M 1.39M 1.21M
otherPayables 1.52M - 1.14M 470.62K - - -
accruedExpenses 1.67M 1.14M 1.31M 965.19K 1.24M 666.9K 1.17M
shortTermDebt 808.39K 792.4K 80588 156.65K 140.16K 677.14K 833.51K
capitalLeaseObligationsCurrent 336.34K 329.44K 476.51K 506.26K 169.33K 68763 73166
taxPayables - - 703.26K - 519.54K 623.8K 859.61K
deferredRevenue 3.15M 2.33M 6.12M 3.86M - 3.28M 1.85M
otherCurrentLiabilities 71944 3.89M 40396 4.78M 5.25M 5.84M 4.4M
totalCurrentLiabilities 9.65M 8.13M 10.6M 8.2M 8.35M 8.64M 7.68M
longTermDebt 1.18M 1.22M 1.16M 1.81M 1.95M 1.95M 2.37M
capitalLeaseObligationsNonCurrent 590.79K 781.65K 883.08K 998.62K 350.05K 393.4K 490.01K
deferredRevenueNonCurrent 57199 - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - -
otherNonCurrentLiabilities - 97872 - - - - -
totalNonCurrentLiabilities 1.83M 2.1M 2.04M 2.81M 2.3M 2.35M 2.86M
otherLiabilities - - - - - - -
capitalLeaseObligations 927.13K 1.11M 1.36M 1.5M 519.38K 462.16K 563.18K
totalLiabilities 11.48M 10.23M 12.65M 11.01M 10.65M 10.99M 10.55M
treasuryStock - - - - - - -
preferredStock - - - - - - -
commonStock 1635 1635 1635 1635 1500 1500 1500
retainedEarnings 15.04M 15.85M 15.05M 14.97M 16.21M 15.53M 15.06M
additionalPaidInCapital 3.1M 3.14M 3.14M 3.14M 332.57K 332.57K 332.57K
date 2025-12-31 2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30 2022-12-31 2022-06-30
netIncome -436.88K 550.14K 242.29K -814.01K 341.41K 116.3K 1.3M 795.35K
depreciationAndAmortization - - 649.34K - 109.05K 84807 127.51K 132.43K
deferredIncomeTax - - - - - - - -10744
stockBasedCompensation - - - - - - - -
changeInWorkingCapital - - -1.24M - -518.71K -1.09M 1.86M -1.61M
accountsReceivables - - 666.74K - -636.56K -158.5K 877.98K -86392
inventory - - -117.16K - -24009 -430.52K -56690 274.27K
accountsPayables - - -65684 - - - - -238.2K
otherWorkingCapital - - -1.72M - 141.86K -499.4K 1.04M -1.56M
otherNonCashItems 436.88K -550.14K -465.8K 814.01K 392.32K 788.73K -1.05M 837.74K
netCashProvidedByOperatingActivities - - -811.89K - 324.08K -98566 2.24M 396.58K
investmentsInPropertyPlantAndEquipment - - -2.47M - -10428 -11199 -59520 -46136
acquisitionsNet - - - - - - - -
purchasesOfInvestments - - - - - - - -161.65K
salesMaturitiesOfInvestments - - - - - - - -
otherInvestingActivities - - -317.12K - 100.41K -119.66K 348.41K 2.61M
netCashProvidedByInvestingActivities - - -2.78M - 89984 -130.86K 288.89K 2.4M
netDebtIssuance - - -735.76K - - - - -918.82K
longTermNetDebtIssuance - - -735.76K - - - - -733.8K
shortTermNetDebtIssuance - - - - - - - -185.03K
netStockIssuance - - 5M - - - - -
netCommonStockIssuance - - 5M - - - - -
commonStockIssuance - - 5M - - - - -
commonStockRepurchased - - - - - - - -
netPreferredStockIssuance - - - - - - - -
netDividendsPaid - - -517.14K - -637.95K - -1.65M 454.68K
commonDividendsPaid - - -517.14K - -637.95K - -1.65M 454.68K
preferredDividendsPaid - - - - - - - -454.68K
otherFinancingActivities - - -954.58K - -362.42K -402.29K 659.97K 515.96K
netCashProvidedByFinancingActivities - - 2.79M - -1M -402.29K -994.42K -2.78M