NYSE : TUYA

Tuya Inc.

$1.74 USD

-$0.01 (-0.57%)

Volume
1.27M
Average Volume
1.05M
Market Capitalization
$1.07B
P/E Ratio
16.96
Dividend Yield
6.58%
Price Target
$3.69
Year High
$2.88
Year Low
$1.65
Day High
Day Low
Payout Ratio
$1.11
Current Ratio
$6.94
TUYA Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
revenue 322.64M 298.62M 229.99M 208.17M 302.08M 179.87M 105.79M
costOfRevenue 167.19M 157.19M 123.34M 118.75M 174.21M 117.94M 78M
grossProfit 155.45M 141.43M 106.66M 89.42M 127.87M 61.94M 27.79M
researchAndDevelopmentExpenses 89.92M 95.05M 102.28M 144.94M 174.29M 77.43M 52M
generalAndAdministrativeExpenses - 68.25M 80.66M 67.51M 71.59M 17.87M 12.2M
sellingAndMarketingExpenses - 37.08M 40.44M 55.66M 75.38M 37.56M 37.02M
sellingGeneralAndAdministrativeExpenses 64.2M 105.34M 121.1M 123.18M 146.97M 55.42M 49.21M
otherExpenses - -11.33M -10.9M -10.51M -9.84M -1.07M 10000
operatingExpenses 154.12M 189.05M 212.48M 257.61M 311.43M 131.78M 101.23M
costAndExpenses 321.31M 346.24M 335.81M 376.36M 485.64M 249.72M 179.23M
netInterestIncome 44.3M 50.42M 45.05M 22.9M 8.04M 3.07M 3.33M
interestIncome 44.3M 50.42M 45.05M 22.9M 8.04M 3.07M 3.33M
interestExpense - - - - - - -
depreciationAndAmortization 5.18M 5.06M 6.55M 8.21M 10.35M 5.68M 3.4M
ebitda 65.19M 12.21M -50.52M -136.09M -164.58M -64.16M -70.04M
ebit 60M 7.14M -57.07M -144.3M -174.93M -69.85M -73.44M
nonOperatingIncomeExcludingInterest -58.67M -54.76M -48.76M -23.89M -8.63M - -
operatingIncome 1.33M -47.62M -105.82M -168.19M -183.56M -69.85M -73.44M
totalOtherIncomeExpensesNet 58.67M 54.76M 48.76M 23.89M 8.63M 3.14M 3.09M
incomeBeforeTax 60M 7.14M -57.07M -144.3M -174.93M -66.71M -70.35M
incomeTaxExpense 1.96M 2.14M 3.25M 1.88M 490K 206K 124K
netIncomeFromContinuingOperations 58.04M 5M -60.32M -146.18M -175.42M -66.91M -70.48M
netIncomeFromDiscontinuedOperations - - - - - - -
otherAdjustmentsToNetIncome - - - - - - -
netIncome 58.04M 5M -60.32M -146.18M -175.42M -66.91M -70.48M
netIncomeDeductions - - - - - - -
bottomLineNetIncome 58.04M 5M -60.32M -146.18M -175.42M -66.91M -73.91M
eps 0.09 0.01 -0.11 -0.26 -0.36 -0.12 -0.13
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
cashAndCashEquivalents 890.71M 653.33M 498.69M 133.16M 963.94M 158.79M 213.26M
shortTermInvestments 61.77M 194.54M 291.02M 821.13M 102.13M 20.98M 16.66M
cashAndShortTermInvestments 952.48M 847.87M 789.71M 954.3M 1.07B 179.77M 229.92M
netReceivables 23.3M 22.71M 14.17M 14.94M 35.01M 21.79M 7.07M
accountsReceivables 23.3M 15.08M 14.17M 14.94M 32.7M 21.44M 5.73M
otherReceivables - 7.63M - - 2.31M 348K 1.34M
inventory 30.94M 23.84M 32.86M 45.38M 62.58M 42.27M 23.02M
prepaids - 7.58M - - -1.39M 4.02M 6.65M
otherCurrentAssets 16.49M 1.01M 11.05M 8.75M 29.91M 190K 42000
totalCurrentAssets 1.02B 903.02M 847.8M 1.02B 1.19B 248.03M 266.71M
propertyPlantEquipmentNet 21.3M 11.17M 10.24M 13.56M 28.99M 16.64M 11.5M
goodwill - - - - - - -
intangibleAssets - 8.82M - - - - -
goodwillAndIntangibleAssets - 8.82M - - - - -
longTermInvestments 77.46M 180.09M 207.49M 18.03M 26.08M 920K 430K
taxAssets - - - - - - -
otherNonCurrentAssets 10.54M 678K 877K 1.18M 1.82M 1.73M 769K
totalNonCurrentAssets 109.3M 200.76M 218.6M 32.77M 56.88M 19.29M 12.7M
otherAssets - - - - - - -
totalAssets 1.13B 1.1B 1.07B 1.06B 1.25B 267.32M 279.4M
totalPayables 31.92M 45.31M 12.27M 9.6M 57.92M 54.19M 12.33M
accountPayables 31.78M 19.05M 11.58M 9.6M 12.21M 23.16M 12.18M
otherPayables 142K 26.26M 689K - 45.7M 31.03M 155K
accruedExpenses - - 13.8M 16.85M - - 11.93M
shortTermDebt 1.99M - - - - - -
capitalLeaseObligationsCurrent - 3.8M 3.88M 3.85M 5.7M 6.33M 3.76M
taxPayables - 1.58M 689K 787K 1.8M 3.35M 1.17M
deferredRevenue 39.06M 38.87M 38.58M 34.45M 40.34M 30.55M 14.57M
otherCurrentLiabilities 33.26M 6.36M 19.01M 16.53M 5.14M 870K 7.76M
totalCurrentLiabilities 106.23M 94.34M 87.53M 81.28M 109.1M 91.93M 50.36M
longTermDebt - - - - - - -
capitalLeaseObligationsNonCurrent 3.33M 851K 3.9M 5.29M 16.05M 5.69M 5.21M
deferredRevenueNonCurrent 352K 377K 506K 394K 859K 707K 261K
deferredTaxLiabilitiesNonCurrent - - - - - - -
otherNonCurrentLiabilities - 767K 3.89M 7M 8.48M 333.67M 333.67M
totalNonCurrentLiabilities 3.68M 2M 8.3M 12.69M 25.39M 340.06M 339.14M
otherLiabilities - - - - - - -
capitalLeaseObligations 3.33M 4.65M 7.79M 9.14M 21.74M 12.01M 8.97M
totalLiabilities 109.91M 96.33M 95.84M 93.97M 134.49M 431.99M 389.5M
treasuryStock -12000 -15.73M -53.63M -86.44M -46.93M - -
preferredStock - - - - - - 2.68M
commonStock 31000 29000 29000 29000 29000 11000 11000
retainedEarnings -511.96M -569.85M -574.85M -514.07M -367.9M -192.47M -125.56M
additionalPaidInCapital 1.55B 1.61B 1.62B 1.58B 1.53B 27.32M 17.87M
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
netIncome 57.89M 5M -60.26M -146M -175.66M -67.03M -70.6M
depreciationAndAmortization 5.18M 5.07M 6.54M 8.2M 10.36M 5.69M 3.4M
deferredIncomeTax - - - - - - -
stockBasedCompensation 22.26M - - - - - -
changeInWorkingCapital -10.29M -313.16K 6.07M 1.88M -31.81M 1.82M 4.41M
accountsReceivables -7.58M -2.16M -1.24M 18.84M -15.72M -16.02M -1.39M
inventory -8.16M 7.03M 9.21M 13.12M -22.15M -19.82M -11.06M
accountsPayables 9.56M 5.92M 1.98M -2.61M -10.96M 11M 7.51M
otherWorkingCapital -4.1M -11.11M -3.88M -27.47M 17.02M 26.66M 9.34M
otherNonCashItems 5.99M 70.64M 84.06M 65.35M 70.83M 10.21M 6.13M
netCashProvidedByOperatingActivities 81.04M 80.39M 36.41M -70.57M -126.27M -49.3M -56.66M
investmentsInPropertyPlantAndEquipment -7.14M -13.1M -1.5M -709.16K -6.2M -3.21M -2.49M
acquisitionsNet - 163.08K 508.56K 463.45K 28037 5008 5008
purchasesOfInvestments -51.61M -275.98M -519.81M -1.26B -490.69M -197.71M -270.95M
salesMaturitiesOfInvestments 283.21M 397.91M 852.96M 543.14M 386.06M 193.05M 281.94M
otherInvestingActivities 1.52M -1.5M 509K 1.5M -2.31M - -
netCashProvidedByInvestingActivities 225.98M 107.48M 332.17M -713.38M -113.11M -7.87M 8.51M
netDebtIssuance - - - - - - -
longTermNetDebtIssuance - - - - - - -
shortTermNetDebtIssuance - - - - - - -
netStockIssuance -22000 98049 -2.15M -38.54M 1.04B -182.31K 174.53M
netCommonStockIssuance -22000 98049 -2.15M -38.54M 1.04B -182.31K 174.53M
commonStockIssuance 2000 168.08K 1.19M 10.08M 1.11B -182.31K 178.29M
commonStockRepurchased -24000 -70035 -3.34M -48.62M -64.08M - -3.76M
netPreferredStockIssuance - - - - - - -
netDividendsPaid -69.85M -33.04M - - - - -
commonDividendsPaid -69.85M -33.04M - - - - -
preferredDividendsPaid - - - - - - -
otherFinancingActivities - -276.14K -70938 10.1M 1.11B 10017 -
netCashProvidedByFinancingActivities -69.87M -33.22M -2.22M -38.54M 1.04B -172.3K 174.53M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue 81.12M 84.86M 82.6M 80.13M 74.69M 82.06M 81.62M 73.28M 61.66M 64.41M
costOfRevenue 43.11M 44.44M 42.74M 41.38M 38.44M 42.82M 44.1M 38.09M 32.18M 33.95M
grossProfit 38.01M 40.42M 39.85M 38.88M 36.25M 39.24M 37.52M 35.19M 29.48M 30.46M
researchAndDevelopmentExpenses 22.04M 21.82M 22.81M 22.45M 22.81M 23.7M 24.88M 22.99M 23.47M 22.81M
generalAndAdministrativeExpenses - - 8.47M 9.39M 8.93M 13.62M 22.3M 16.86M 15.47M 23.75M
sellingAndMarketingExpenses - - 7.99M 7.82M 8.35M 9.05M 9.66M 9.39M 8.98M 10.94M
sellingGeneralAndAdministrativeExpenses 11.77M 13.13M 16.49M 17.27M 17.28M 22.67M 31.96M 26.25M 24.46M 34.69M
otherExpenses - - - -1.93M -2.38M -3.34M -2.21M -3.7M -2.08M -3.41M
operatingExpenses 33.81M 34.95M 39.29M 37.66M 37.7M 43.03M 54.63M 45.54M 45.85M 54.09M
costAndExpenses 76.92M 79.39M 82.04M 79.04M 76.14M 85.86M 98.73M 83.62M 78.03M 88.04M
netInterestIncome 9.52M 9.69M 11.38M 10.8M 12.4M 12.18M 12.98M 12.45M 12.81M 13.21M
interestIncome 9.52M 9.69M 11.38M 10.8M 12.4M 12.18M 12.98M 12.45M 12.81M 13.21M
interestExpense - - - - - - - - - -
depreciationAndAmortization - - - - - 399K 612.25K 431.5K 612.25K 612.25K
ebitda 16.26M 19.72M 15.25M 13.22M 11.75M -58.94M -3.39M -7.81M -2.27M -9.08M
ebit 16.26M 19.72M 15.25M 13.22M 11.75M -59.34M -4M -8.24M -2.89M -9.69M
nonOperatingIncomeExcludingInterest -12.05M -14.25M -14.69M -12.13M -13.21M 55.54M -13.11M -2.1M -13.48M -13.93M
operatingIncome 4.2M 5.46M 540.6K 1.09M -1.45M -3.8M -17.11M -10.34M -16.37M -23.62M
totalOtherIncomeExpensesNet 12.05M 14.25M 14.69M 12.13M 13.21M 14.1M 13.11M 14.06M 13.48M 13.93M
incomeBeforeTax 16.26M 19.72M 15.23M 13.22M 11.75M 10.31M -4M 3.72M -2.89M -9.69M
incomeTaxExpense 434.29K 321.4K 261K 635K 737K 524K 373K 592K 656K 1.12M
netIncomeFromContinuingOperations 15.82M 19.4M 14.97M 12.59M 11.02M 9.78M -4.37M 3.13M -3.54M -10.82M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 15.82M 19.4M 14.97M 12.63M 11.02M 9.78M -4.37M 3.13M -3.54M -10.82M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 15.82M 19.4M 14.97M 12.63M 11.02M 9.78M -4.37M 3.13M -3.54M -10.82M
eps 0.03 0.03 0.02 0.02 0.02 0.02 -0.01 0.01 -0.01 -0.02
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 912.48M 890.71M 845.27M 724.08M 763.79M 653.33M 610.9M 614.77M 529.5M 498.69M
shortTermInvestments 38.71M 61.77M 112.4M 110.33M 89.98M 194.54M 201.11M 175.22M 261.74M 291.02M
cashAndShortTermInvestments 951.19M 952.48M 957.67M 834.41M 853.77M 847.87M 812.02M 789.98M 791.24M 789.71M
netReceivables 24.09M 23.3M 21.95M 23.54M 19.36M 22.71M 17.66M 14.03M 13.99M 14.17M
accountsReceivables 24.09M 23.3M 10M 23.54M 9.59M 15.08M 17.66M 14.03M 13.99M 14.17M
otherReceivables - - 11.95M - 9.77M 7.63M - - - -
inventory 43.7M 30.94M 23.14M 20.67M 21.58M 23.84M 28.3M 28.09M 32.83M 32.86M
prepaids - - - - - 7.58M - - - -
otherCurrentAssets 19.46M 16.49M 17.84M 18M 18.9M 1.01M 17.42M 19.18M 11.47M 11.05M
totalCurrentAssets 1.04B 1.02B 1.02B 896.62M 913.62M 903.02M 875.4M 851.29M 849.53M 847.8M
propertyPlantEquipmentNet 35.03M 21.3M 15.15M 14.66M 13.8M 11.17M 7.82M 8.4M 9.41M 10.24M
goodwill - - - - - - - - - -
intangibleAssets - - 8.79M 8.77M 8.79M 8.82M - 876K - -
goodwillAndIntangibleAssets - - 8.79M 8.77M 8.79M 8.82M - 876K - -
longTermInvestments 79.09M 77.46M 81.4M 183.76M 181.88M 180.09M 222.83M 220.4M 217.32M 207.49M
taxAssets - - - - - - - - - -
otherNonCurrentAssets 9.92M 10.54M 911K 320K 314K 678K 9.65M 8.69M 959K 877K
totalNonCurrentAssets 124.05M 109.3M 106.25M 207.52M 204.79M 200.76M 240.3M 238.36M 227.69M 218.6M
otherAssets - - - - - - - - - -
totalAssets 1.16B 1.13B 1.13B 1.1B 1.12B 1.1B 1.12B 1.09B 1.08B 1.07B
totalPayables 39.08M 31.92M 23.78M 23.36M 19.94M 45.31M 18.04M 11.64M 16.38M 12.27M
accountPayables 38.84M 31.78M 23.28M 23.05M 19.46M 19.05M 18.04M 11.64M 16.11M 11.58M
otherPayables 244.01K 142K 490K 310K 483K 26.26M - - 270K 689K
accruedExpenses - - 64.23M 30.13M 67.81M - 63.61M 30.62M 29.47M 13.8M
shortTermDebt 3.64M 1.99M - - - - - 4.26M - -
capitalLeaseObligationsCurrent - - 1.82M 2.52M 3.4M 3.8M 3.72M 3.87M 3.9M 3.88M
taxPayables - - 490K - 483K 1.58M - - 270K 689K
deferredRevenue 41.23M 39.06M 35.76M 35.6M 34.94M 38.87M 37.21M 38.8M 38.37M 38.58M
otherCurrentLiabilities 65.59M 33.26M - - - 6.36M - -4.26M - 19.01M
totalCurrentLiabilities 149.54M 106.23M 125.58M 91.61M 126.09M 94.34M 122.57M 84.94M 88.12M 87.53M
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent 6.42M 3.33M 1.63M 1.69M 1.84M 851K 1.25M 2.12M 3.16M 3.9M
deferredRevenueNonCurrent 683.02K 352K 401K 430.01K 460K 377K 596K 425K 437K 506K
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - 767K 1.53M 2.3M 3.11M 3.89M
totalNonCurrentLiabilities 7.1M 3.68M 2.03M 2.12M 2.3M 2M 3.38M 4.84M 6.71M 8.3M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations 6.42M 3.33M 3.45M 4.21M 5.24M 4.65M 4.97M 5.99M 7.06M 7.79M
totalLiabilities 156.64M 109.91M 127.61M 93.74M 128.39M 96.33M 125.95M 89.78M 94.83M 95.84M
treasuryStock -12000 -12000 - - -1.05M -15.73M -29.39M -43.63M -45.32M -53.63M
preferredStock - - - - - - - - - -
commonStock 31000 31000 31000 31000 31000 29000 29000 29000 29000 29000
retainedEarnings -496.2M -511.96M -531.28M -546.26M -558.83M -569.85M -579.64M -575.26M -578.39M -574.85M
additionalPaidInCapital 1.51B 1.55B 1.55B 1.58B 1.57B 1.61B 1.61B 1.64B 1.62B 1.62B
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome 15.78M 19.31M 14.97M 12.63M 11.03M 9.75M -4.41M 3.12M -3.54M -10.89M
depreciationAndAmortization - 5.18M - - - - - 1.32M 1.32M -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation 628K 1.38M 5.12M - - - - - - -
changeInWorkingCapital - -19.8M - - - - - - - -
accountsReceivables - -4.88M - - - - - - - -
inventory - -8.16M - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital - -6.75M - - - - - - - -
otherNonCashItems -10M 17.44M 9.87M 5.63M -1.68M 20.43M 28.26M 7.38M 16.71M 10.89M
netCashProvidedByOperatingActivities 6.4M 23.53M 29.97M 18.26M 9.35M 30.18M 23.85M 11.83M 14.49M 31.76M
investmentsInPropertyPlantAndEquipment - -7.14M - - - - - - - -1.5M
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities 14.92M 61.72M 91.42M -21.02M 101.18M 45.56M -28.21M 73.89M 16.2M 301.26M
netCashProvidedByInvestingActivities 14.92M 54.59M 91.42M -21.02M 101.18M 45.56M -28.21M 73.89M 16.2M 299.76M
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - -24000 - - - - - - - -
netCommonStockIssuance - -24000 - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - -24000 - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - -69.85M - - - - - - - -
commonDividendsPaid - -69.85M - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - 36.91M - -37M 1999 -33.02M -328K -104K 254K 162K
netCashProvidedByFinancingActivities - -32.96M - -37M 1999 -33.02M -328K -104K 254K 162K