NASDAQ : VBIO

Valion Bio, Inc. — Financials

$0.2212 USD

-$0.09 (-28.65%)

Volume
128.76M
Average Volume
503.19K
Market Capitalization
$916.08K
P/E Ratio
-7.37
Dividend Yield
0.00%
Price Target
Year High
$5.60
Year Low
$0.20
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.57
VBIO Financial Statements
date 2021-03-31 2020-03-31 2019-03-31 2018-03-31 2017-03-31 2016-03-31 2015-03-31 2014-03-31 2013-03-31 2012-03-31
revenue - - - 102.42K 163.36K 248.35K 245.68K - - -
costOfRevenue - - - 77940 108.26K 149.48K 121.34K - - -
grossProfit - - - 24480 55100 98870 124.34K - - -
researchAndDevelopmentExpenses 408.9K 1.01M 1.74M 1.9M 893.96K 613.12K 1.13M 580K 250K -
generalAndAdministrativeExpenses 1.93M 2.68M 2.82M 2.52M 2.63M 2.23M 2.8M 3.02M 2.29M 1.26M
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 1.93M 2.68M 2.82M 2.52M 2.63M 2.23M 2.8M 3.02M 2.29M 1.26M
otherExpenses - - 1.37M -8 -3 - -3 -2413 8969 2339
operatingExpenses 2.34M 3.69M 5.94M 4.42M 3.53M 2.84M 3.93M 3.6M 2.55M 1.26M
costAndExpenses 2.34M 3.69M 4.57M 4.5M 3.63M 2.99M 4.05M 3.6M 2.44M 1.3M
netInterestIncome - 1248 -6782 - -1010 -363 -6065 -404.32K -425.37K -18300
interestIncome - 1248 - - - - - - - -
interestExpense - - 6782 - 1010 363 6065 404.32K 425.37K 18300
depreciationAndAmortization 1.46M - 12269 87750 - 2.6M - - 125.37K -
ebitda -880.85K -3.69M -4.43M -4.31M -5.22M -140.97K -4.04M -3.75M -2.31M -1.3M
ebit -2.34M -3.69M -4.44M -4.4M -5.22M -140.97K -4.04M -3.75M -2.31M -1.3M
nonOperatingIncomeExcludingInterest - - -124.11K - 1.75M -2.6M 237.14K 145.68K -125.37K 1700
operatingIncome -2.34M -3.69M -4.57M -4.4M -3.47M -2.74M -3.81M -3.6M -2.44M -1.3M
totalOtherIncomeExpensesNet 1.46M 60480 117.33K 87750 -1.75M 2.6M -243.21K -550K -300K -20000
incomeBeforeTax -880.85K -3.63M -4.45M -4.31M -5.22M -141.33K -4.05M -4.15M -2.74M -1.32M
incomeTaxExpense - 733.13K 124.11K - - - - - - -
netIncomeFromContinuingOperations -880.85K -4.37M -20.14M -4.31M -5.22M -141.33K -4.05M -4.15M -2.74M -1.32M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -880.85K -4.37M -20.14M -4.31M -5.22M -141.33K -4.05M -4.15M -2.74M -1.32M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -880.85K -4.37M -20.14M -4.31M -5.22M -141.33K -4.05M -4.15M -2.74M -1.32M
eps -0.02 -0.09 -0.61 -0.19 -0.38 -0.02 -0.57 -0.69 -0.51 -0.26
date 2021-03-31 2020-03-31 2019-03-31 2018-03-31 2017-03-31 2016-03-31 2015-03-31 2014-03-31 2013-03-31 2012-03-31
cashAndCashEquivalents 884.14K 2.39M 5.98M 656.29K 1.15M 95430 389.73K 1.4M 390K 532.21K
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 884.14K 2.39M 5.98M 656.29K 1.15M 95430 389.73K 1.4M 390K 532.21K
netReceivables - - 19360 13840 19200 30400 61600 - - -
accountsReceivables - - - - - - - - - -
otherReceivables - - 19360 13840 19200 30400 61600 - - -
inventory - - - - - 6470 8480 - - -
prepaids - - - - - - - - - -
otherCurrentAssets 3195 15660 50550 5660 3050 2500 2490 20000 140K 2700
totalCurrentAssets 887.33K 2.41M 6.05M 675.79K 1.18M 134.8K 462.3K 1.42M 530K 534.91K
propertyPlantEquipmentNet - 123.61K - - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 9502 35750 22660 - - - - - 10000 -
totalNonCurrentAssets 9502 159.36K 22660 - - - - - 10000 -
otherAssets - - - - - - - - - -
totalAssets 896.83K 2.57M 6.08M 675.79K 1.18M 134.8K 462.3K 1.42M 540K 534.91K
totalPayables - 862.53K 5200 - - - - - - 79762
accountPayables - 862.53K 5200 - - - - - - 79762
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt - 125.68K - - - - - - - 196.8K
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 33440 296.65K 1.05M 353.52K 800.65K 652.96K 1.54M 1.53M 530K 30051
totalCurrentLiabilities 33440 1.28M 1.05M 353.52K 800.65K 652.96K 1.54M 1.53M 530K 306.61K
longTermDebt - - - - - - - - 580K 277.52K
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - 580K 277.52K
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 33440 1.28M 1.05M 353.52K 800.65K 652.96K 1.54M 1.53M 1.11M 584.14K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 50640 50640 52090 24080 22210 179.09K 72970 70000 60000 51650
retainedEarnings -47.43M -46.55M -42.18M -22.04M -17.74M -12.52M -12.38M -8.33M -4.17M 1.43M
additionalPaidInCapital - - - - - - - - - -
date 2021-03-31 2020-03-31 2019-03-31 2018-03-31 2017-03-31 2016-03-31 2015-03-31 2014-03-31 2013-03-31 2012-03-31
netIncome -880.85K -4.37M -20.14M -4.31M -5.22M -141.33K -4.05M -4.15M -2.74M -1.32M
depreciationAndAmortization - - 12269 - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - 348.45K 416.06K - - - 1.22M 833.14K 979.88K
changeInWorkingCapital -303.64K 63199 541.17K -356.63K 325.14K 150.04K -23036 272.45K 57590 132.65K
accountsReceivables - - 4561 5355 11199 31199 -22100 - - -
inventory - - -51128 -2600 6470 2008 -8478 - - -
accountsPayables -216.68K 216.36K 291.08K -207.72K - - - - -3990 9921
otherWorkingCapital -86958 -153.16K 296.65K -151.67K 307.47K 116.83K 7542 - 61580 122.72K
otherNonCashItems -420.58K 711.64K 15.57M 1.36M 3.51M -1.69M 1.57M 522.69K 202.54K -1253
netCashProvidedByOperatingActivities -1.61M -3.59M -3.67M -2.89M -1.38M -1.69M -2.5M -2.13M -1.65M -208.73K
investmentsInPropertyPlantAndEquipment - - - - - - - - - -38091
acquisitionsNet - - 141.54K - - - 10505 - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - -1000 -1500
netCashProvidedByInvestingActivities - - 141.54K - - - 10505 - -1000 -39591
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - 8.85M 2.39M 1.67M 1.39M - 1.13M 425K 200K
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 96988 - 8.85M 2.39M 2.44M 1.39M 1.48M 3.14M 1.51M 769.93K
netCashProvidedByFinancingActivities 96988 - 8.85M 2.39M 2.44M 1.39M 1.48M 3.14M 1.51M 769.93K
date 2026-03-31 2025-09-30 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31
revenue 915.38K 778.77K - - - - - - - -
costOfRevenue - - - - - - - - - -
grossProfit - -191.73K - - - - - - - -
researchAndDevelopmentExpenses - - 67838 97812 70637 71975 98829 167.46K 145.05K 241.84K
generalAndAdministrativeExpenses 464.8K 378.82K 436.52K 514.44K 587.2K 394.57K 374.29K 573.25K 588.79K 506.93K
sellingAndMarketingExpenses - - - - - - - 7 -4 -4
sellingGeneralAndAdministrativeExpenses 464.8K 378.82K 436.52K 514.44K 587.2K 394.57K 374.29K 573.26K 588.79K 506.93K
otherExpenses 2.25M - - - - - - - - -
operatingExpenses 2.71M 378.82K 504.36K 612.25K 657.84K 466.54K 473.12K 740.72K 733.84K 748.77K
costAndExpenses - - 504.36K 612.25K 657.84K 466.54K 473.12K 740.72K 733.84K 748.77K
netInterestIncome - - - 14 - - - 479 719 529
interestIncome - - - 14 - - - 479 719 529
interestExpense -34485 -38245 - - - - - - - -
depreciationAndAmortization 799.58K 150.38K 3 14 297.2K 1.16M 187 480 - -
ebitda 799.58K 150.38K -504.36K -612.24K -360.63K 692.95K -472.93K -740.24K -733.84K -748.77K
ebit - - -504.36K -612.25K -657.84K -466.54K -473.12K -740.72K -733.84K -748.77K
nonOperatingIncomeExcludingInterest - - - - - - - - - -
operatingIncome -1.83M -570.55K -504.36K -612.25K -657.84K -466.54K -473.12K -740.72K -733.84K -748.77K
totalOtherIncomeExpensesNet - -62828 3 14 297.2K 1.16M 187 480 810 2240
incomeBeforeTax -1.83M -633.38K -504.36K -612.24K -360.63K 692.95K -472.93K -740.24K -733.03K -746.53K
incomeTaxExpense - - - - - - - - 18300 48770
netIncomeFromContinuingOperations -1.83M -633.38K -504.36K -612.24K -360.63K 692.95K -472.93K -740.24K -751.33K -795.3K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -1.83M -633.38K -504.36K -612.24K -360.63K 692.95K -472.93K -740.24K -751.33K -795.3K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -1.83M -633.38K -504.36K -612.24K -360.63K 692.95K -472.93K -740.24K -751.33K -795.3K
eps -0.02 -0.01 -0.01 -0.01 -0.01 0.01 -0.01 -0.01 -0.01 -0.02
date 2026-03-31 2025-09-30 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31
cashAndCashEquivalents 1.28M 285.39K 57425 321.44K 884.14K 1.44M 1.35M 1.77M 2.39M 3.12M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 1.28M 285.39K 57425 321.44K 884.14K 1.44M 1.35M 1.77M 2.39M 3.12M
netReceivables 950.11K 447.16K - - - - - - - -
accountsReceivables - 447.16K - - - - - - - -
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets 62707 68292 - - 3195 13195 13195 13190 15660 13200
totalCurrentAssets 2.3M 800.84K 57425 321.44K 887.33K 1.45M 1.37M 1.78M 2.41M 3.14M
propertyPlantEquipmentNet 97528 135.28K - - - 22817 56755 90350 123.61K 154.58K
goodwill - - - - - - - - - -
intangibleAssets 77.03M - - - - - - - - -
goodwillAndIntangibleAssets 77.03M - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 40.25M 55.82M 10586 9702 9502 26157 35606 35610 35750 32660
totalNonCurrentAssets 117.38M 55.95M 10586 9702 9502 48974 92361 125.96K 159.36K 187.24K
otherAssets - - - - - - - - - -
totalAssets 119.68M 56.75M 68011 331.14K 896.83K 1.5M 1.46M 1.91M 2.57M 3.32M
totalPayables - 499.21K - - - 72078 - - 862.53K -
accountPayables 1.34M 499.21K - - - 72078 - - 862.53K -
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt 500K 300K - - - 23194 111.9K 129.26K 125.68K 115.85K
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 3.51M 1.9M 155.67K 33440 33440 296.65K 998.86K 1.05M 296.65K 1.27M
totalCurrentLiabilities 4.01M 2.69M 155.67K 33440 33440 391.92K 1.11M 1.18M 1.28M 1.39M
longTermDebt - - - - - - 42788 59590 - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 81.86M 46.34M - - - - - - - 34620
totalNonCurrentLiabilities 81.86M 46.34M - - - - 42788 59590 - 34620
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 85.86M 49.04M 155.67K 33440 33440 391.92K 1.15M 1.24M 1.28M 1.42M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 113.32K 112.28K 51000 50500 50640 50640 50640 50640 50640 50640
retainedEarnings -38.95M -53.21M -48.54M -48.04M -47.43M -47.07M -47.76M -47.29M -46.55M -45.8M
additionalPaidInCapital - - - - - - - - - -
date 2026-03-31 2025-09-30 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31
netIncome -1.83M 4.78M -504.36K -612.24K -360.63K 692.95K -472.93K -740.24K -751.33K -795.3K
depreciationAndAmortization 799.58K 150.38K - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital - -124.34K 121.35K 2995 -35177 -42773 -88470 -137.22K -140.77K -212.08K
accountsReceivables -332.18K -219.42K - - - - - - - -
inventory - - - - - - - - - -
accountsPayables 205.92K -57351 - - -38638 -17719 -54309 -106.02K -70958 -180.89K
otherWorkingCapital - - - - 3461 -25054 -34161 -31204 -69808 -31190
otherNonCashItems 52057 -3.85M - 46539 -161.53K -563.15K 145.9K 158.18K 160.92K 172.32K
netCashProvidedByOperatingActivities -982.05K 964.82K -383.01K -562.7K -557.33K 87031 -415.5K -719.28K -731.18K -835.06K
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - -328.87K - - - - - - - -
netCashProvidedByInvestingActivities - -328.87K - - - - - - - -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 155K 308.86K 119K - - - - 96988 - -
netCashProvidedByFinancingActivities 155K 308.86K 119K - - - - 96988 - -