NYSE : VLTO

Veralto Corporation — Financials

$91.15 USD

$0.97 (1.08%)

Volume
1.17M
Average Volume
2.3M
Market Capitalization
$22.39B
P/E Ratio
23.37
Dividend Yield
0.55%
Price Target
$108.00
Year High
$110.11
Year Low
$80.03
Day High
Day Low
Payout Ratio
$0.12
Current Ratio
$1.48
VLTO Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
revenue 5.5B 5.19B 5.02B 4.87B 4.7B 4.35B
costOfRevenue 2.2B 2.09B 2.12B 2.11B 1.99B 1.84B
grossProfit 3.3B 3.1B 2.9B 2.77B 2.71B 2.51B
researchAndDevelopmentExpenses 266M 253M 225M 217M 244M 219M
generalAndAdministrativeExpenses - - - - - -
sellingAndMarketingExpenses - - - - - -
sellingGeneralAndAdministrativeExpenses 1.76B 1.64B 1.54B 1.47B 1.43B 1.34B
otherExpenses - - - -43M - -
operatingExpenses 2.02B 1.9B 1.76B 1.65B 1.67B 1.56B
costAndExpenses 4.23B 3.98B 3.88B 3.76B 3.66B 3.4B
netInterestIncome -96M -113M -30M - - -
interestIncome - - - - - -
interestExpense 96M 113M 30M - - -
depreciationAndAmortization 78M 78M 87M 90M 106M 110M
ebitda 1.35B 1.28B 1.21B 1.2B 1.14B 1.06B
ebit 1.27B 1.2B 1.13B 1.11B 1.04B 951M
nonOperatingIncomeExcludingInterest 8M 9M 14M -1M 2M -
operatingIncome 1.28B 1.21B 1.14B 1.11B 1.04B 951M
totalOtherIncomeExpensesNet -104M -122M -44M 1M 6M -1M
incomeBeforeTax 1.17B 1.09B 1.1B 1.11B 1.05B 950M
incomeTaxExpense 233M 253M 257M 268M 186M 226M
netIncomeFromContinuingOperations 940M 833M 839M 845M 861M 724M
netIncomeFromDiscontinuedOperations - - - - - -
otherAdjustmentsToNetIncome - - - - - -
netIncome 940M 833M 839M 845M 861M 724M
netIncomeDeductions - - - - - -
bottomLineNetIncome 940M 833M 839M 845M 861M 724M
eps 3.79 3.37 3.41 3.43 3.5 2.94
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
cashAndCashEquivalents 2.03B 1.1B 762M - -
shortTermInvestments - - - - -
cashAndShortTermInvestments 2.03B 1.1B 762M - -
netReceivables 897M 812M 826M 816M 757M
accountsReceivables 897M 812M 826M 816M 757M
otherReceivables - - - - -
inventory 307M 288M 297M 345M 322M
prepaids 141M - - - -
otherCurrentAssets 56M 186M 188M 119M 126M
totalCurrentAssets 3.43B 2.39B 2.07B 1.28B 1.2B
propertyPlantEquipmentNet 294M 268M 262M 247M 260M
goodwill 2.84B 2.69B 2.53B 2.48B 2.5B
intangibleAssets 524M 535M 427M 479M 533M
goodwillAndIntangibleAssets 3.36B 3.23B 2.96B 2.96B 3.04B
longTermInvestments - - - - -
taxAssets - - - - -
otherNonCurrentAssets 605M 523M 398M 343M 340M
totalNonCurrentAssets 4.26B 4.02B 3.62B 3.54B 3.64B
otherAssets - - - - -
totalAssets 7.69B 6.41B 5.69B 4.82B 4.84B
totalPayables 416M 395M 431M 440M 464M
accountPayables 416M 395M 431M 440M 464M
otherPayables - - - - -
accruedExpenses 940M 244M 190M 216M 232M
shortTermDebt 700M 39M 33M 32M 34M
capitalLeaseObligationsCurrent - - - - -
taxPayables - - 139M 66M 58M
deferredRevenue - 237M 208M 192M 175M
otherCurrentLiabilities - 330M 403M 243M 216M
totalCurrentLiabilities 2.06B 1.24B 1.26B 1.12B 1.12B
longTermDebt 1.97B 2.6B 2.63B - -
capitalLeaseObligationsNonCurrent - 129M 115M 91M 101M
deferredRevenueNonCurrent - 17M 15M 14M 13M
deferredTaxLiabilitiesNonCurrent - - - - -
otherNonCurrentLiabilities 558M 371M 280M 357M 404M
totalNonCurrentLiabilities 2.53B 3.12B 3.04B 462M 518M
otherLiabilities - - - - -
capitalLeaseObligations - 129M 115M 91M 101M
totalLiabilities 4.59B 4.36B 4.3B 1.58B 1.64B
treasuryStock - - - - -
preferredStock - - - - -
commonStock 2M 2M 2M 4.19B 4.08B
retainedEarnings 1.74B 917M 178M - -
additionalPaidInCapital 2.27B 2.19B 2.16B - -
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
netIncome 940M 833M 839M 845M 861M 724M
depreciationAndAmortization 78M 78M 87M 90M 106M 110M
deferredIncomeTax - - - -44M -11M -7M
stockBasedCompensation 74M 65M 55M 41M 34M 30M
changeInWorkingCapital -27M -116M -33M -106M -97M 137M
accountsReceivables -50M 3M 2M -88M -14M -1M
inventory -6M 3M 52M -38M -75M 12M
accountsPayables 8M -29M -1M 23M 65M 4M
otherWorkingCapital 21M -93M -86M -3M -73M 122M
otherNonCashItems 12M 15M 15M 44M 3M 7M
netCashProvidedByOperatingActivities 1.08B 875M 963M 870M 896M 1B
investmentsInPropertyPlantAndEquipment -63M -55M -54M -34M -54M -36M
acquisitionsNet - -363M 2M -55M -34M -121M
purchasesOfInvestments - - - - - -
salesMaturitiesOfInvestments - - - - - -
otherInvestingActivities -35M -16M -3M - -9M -
netCashProvidedByInvestingActivities -98M -434M -55M -89M -97M -157M
netDebtIssuance - - 2.61B - - -
longTermNetDebtIssuance - - 2.61B - - -
shortTermNetDebtIssuance - - - - - -
netStockIssuance 22M 24M -147M -781M -800M -844M
netCommonStockIssuance 22M 24M -147M -781M -800M -844M
commonStockIssuance 22M 24M - - - -
commonStockRepurchased - - -147M -781M -800M -844M
netPreferredStockIssuance - - - - - -
netDividendsPaid -109M -89M - - - -
commonDividendsPaid -109M -89M - - - -
preferredDividendsPaid - - - - - -
otherFinancingActivities -15M - -2.6B - 1M -
netCashProvidedByFinancingActivities -102M -65M -135M -781M -799M -844M
date 2026-04-03 2025-12-31 2025-10-03 2025-07-04 2025-04-04 2024-12-31 2024-09-27 2024-06-28 2024-03-31 2023-12-31
revenue 1.42B 1.4B 1.4B 1.37B 1.33B 1.34B 1.31B 1.29B 1.25B 1.29B
costOfRevenue 568M 568M 560M 549M 527M 544M 531M 524M 499M 542M
grossProfit 854M 828M 844M 822M 805M 801M 783M 764M 747M 746M
researchAndDevelopmentExpenses 68M 68M 67M 67M 64M 69M 63M 61M 60M 57M
generalAndAdministrativeExpenses - - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 448M 444M 451M 442M 419M 424M 412M 404M 394M 403M
otherExpenses - - - - - - - - - -
operatingExpenses 516M 512M 518M 509M 483M 493M 475M 465M 454M 460M
costAndExpenses 1.08B 1.08B 1.08B 1.06B 1.01B 1.04B 1.01B 989M 953M 1B
netInterestIncome -24M -20M -21M -28M -27M -28M -27M -30M -28M -25M
interestIncome - - - - - - - - - -
interestExpense 24M 20M 21M 28M 27M 28M 27M 30M 28M 25M
depreciationAndAmortization 11M 20M 20M 19M 19M 20M 17M 20M 21M 22M
ebitda 356M 333M 347M 332M 335M 328M 330M 318M 299M 321M
ebit 345M 313M 327M 313M 316M 308M 313M 298M 278M 299M
nonOperatingIncomeExcludingInterest -7M 3M -1M - 6M - -5M 1M 15M -13M
operatingIncome 338M 316M 326M 313M 322M 308M 308M 299M 293M 286M
totalOtherIncomeExpensesNet -17M -23M -20M -28M -33M -28M -22M -29M -43M -25M
incomeBeforeTax 321M 293M 306M 285M 289M 280M 286M 270M 250M 261M
incomeTaxExpense 67M 39M 67M 63M 64M 53M 67M 67M 66M 61M
netIncomeFromContinuingOperations 254M 254M 239M 222M 225M 227M 219M 203M 184M 200M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 254M 254M 239M 222M 225M 227M 219M 203M 184M 200M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 254M 254M 239M 222M 225M 227M 219M 203M 184M 200M
eps 1.03 1.02 0.96 0.89 0.91 0.92 0.89 0.82 0.75 0.81
date 2026-04-03 2025-12-31 2025-10-03 2025-07-04 2025-04-04 2024-12-31 2024-09-27 2024-06-28 2024-03-31 2023-12-31
cashAndCashEquivalents 1.43B 2.03B 1.78B 1.56B 1.24B 1.1B 1.27B 1.04B 827M 762M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 1.43B 2.03B 1.78B 1.56B 1.24B 1.1B 1.27B 1.04B 827M 762M
netReceivables 922M 897M 875M 878M 832M 812M 839M 803M 815M 826M
accountsReceivables 922M 897M 875M 878M 832M 812M 839M 803M 815M 826M
otherReceivables - - - - - - - - - -
inventory 332M 307M 340M 329M 310M 288M 326M 312M 308M 297M
prepaids - - - - - - - - - -
otherCurrentAssets 259M 197M 205M 187M 177M 186M 185M 175M 167M 188M
totalCurrentAssets 2.94B 3.43B 3.2B 2.95B 2.56B 2.39B 2.62B 2.33B 2.12B 2.07B
propertyPlantEquipmentNet 297M 294M 285M 284M 274M 268M 261M 263M 264M 262M
goodwill 3.04B 2.84B 2.82B 2.84B 2.74B 2.69B 2.54B 2.49B 2.5B 2.53B
intangibleAssets 750M 524M 529M 539M 531M 535M 401M 401M 413M 427M
goodwillAndIntangibleAssets 3.79B 3.36B 3.35B 3.37B 3.27B 3.23B 2.94B 2.89B 2.91B 2.96B
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 620M 605M 596M 560M 544M 523M 445M 416M 415M 398M
totalNonCurrentAssets 4.71B 4.26B 4.23B 4.22B 4.09B 4.02B 3.65B 3.57B 3.59B 3.62B
otherAssets - - - - - - - - - -
totalAssets 7.65B 7.69B 7.43B 7.17B 6.64B 6.41B 6.26B 5.9B 5.71B 5.69B
totalPayables 426M 416M 400M 411M 407M 395M 424M 397M 402M 431M
accountPayables 426M 416M 400M 411M 407M 395M 424M 397M 402M 431M
otherPayables - - - - - - - - - -
accruedExpenses - - - - - 244M - - - 190M
shortTermDebt 700M 700M 700M - - 39M - - - 33M
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - 139M
deferredRevenue - - - - - 237M - - - 208M
otherCurrentLiabilities 858M 940M 937M 864M 763M 330M 802M 793M 754M 403M
totalCurrentLiabilities 1.98B 2.06B 2.04B 1.28B 1.17B 1.24B 1.23B 1.19B 1.16B 1.26B
longTermDebt 1.96B 1.97B 1.97B 2.67B 2.63B 2.6B 2.64B 2.62B 2.62B 2.63B
capitalLeaseObligationsNonCurrent - - - - - 129M - - - 115M
deferredRevenueNonCurrent - - - - - 17M - - - 15M
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 702M 558M 573M 563M 536M 371M 438M 426M 446M 280M
totalNonCurrentLiabilities 2.66B 2.53B 2.54B 3.24B 3.17B 3.12B 3.08B 3.04B 3.06B 3.04B
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - 129M - - - 115M
totalLiabilities 4.65B 4.59B 4.58B 4.51B 4.34B 4.36B 4.3B 4.23B 4.22B 4.3B
treasuryStock -303M - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 2M 2M 2M 2M 2M 2M 2M 2M 2M 2M
retainedEarnings 1.97B 1.74B 1.52B 1.31B 1.11B 917M 717M 521M 340M 178M
additionalPaidInCapital 2.29B 2.27B 2.26B 2.23B 2.2B 2.19B 2.17B 2.15B 2.12B 2.16B
date 2026-04-03 2025-12-31 2025-10-03 2025-07-04 2025-04-04 2024-12-31 2024-09-27 2024-06-28 2024-03-31 2023-12-31
netIncome 254M 254M 239M 222M 225M 227M 219M 203M 184M 200M
depreciationAndAmortization 24M 20M 20M 19M 19M 20M 17M 20M 21M 22M
deferredIncomeTax - - - - - - - - - 70M
stockBasedCompensation 16M - 21M 24M 16M 13M 17M 20M 15M 20M
changeInWorkingCapital -105M 18M -10M 74M -109M 25M -29M 8M -120M 21M
accountsReceivables -23M -21M 1M -21M -9M 10M -22M 11M 4M 4M
inventory -16M 33M -12M -7M -20M 29M -8M -5M -13M 24M
accountsPayables 9M 16M -9M -9M 10M -19M 20M -4M -26M 84M
otherWorkingCapital -75M -10M 10M 111M -90M 5M -19M 6M -85M -91M
otherNonCashItems -7M 19M - - 6M - - - 15M -70M
netCashProvidedByOperatingActivities 182M 311M 270M 339M 157M 285M 224M 251M 115M 263M
investmentsInPropertyPlantAndEquipment -12M -20M -12M -16M -15M -22M -9M -11M -13M -22M
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities -427M -15M - -24M 4M -372M 3M - -10M -
netCashProvidedByInvestingActivities -439M -35M -12M -40M -11M -394M -6M -11M -23M -22M
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance -300M 2M 7M 12M 1M -18M 7M 9M 2M 93M
netCommonStockIssuance -300M 2M 7M 12M 1M -18M 7M 9M 2M 93M
commonStockIssuance - 2M 7M 12M 1M -18M 7M 9M 2M -
commonStockRepurchased -300M - - - - - - - - 93M
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid -32M -27M -28M -27M -27M -22M -23M -22M -22M -
commonDividendsPaid -32M -27M -28M -27M -27M -22M -23M -22M -22M -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - -15M - - 24M - - - 4M
netCashProvidedByFinancingActivities -332M -25M -36M -15M -26M -16M -16M -13M -20M 97M